Societe Fonciere Lyonnaise SA
PAR:FLY
Balance Sheet
Balance Sheet Decomposition
Societe Fonciere Lyonnaise SA
Societe Fonciere Lyonnaise SA
Balance Sheet
Societe Fonciere Lyonnaise SA
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
38
|
14
|
41
|
6
|
2
|
2
|
1
|
0
|
2
|
4
|
12
|
25
|
29
|
13
|
12
|
20
|
16
|
25
|
54
|
15
|
115
|
69
|
97
|
85
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
2
|
4
|
3
|
6
|
0
|
0
|
11
|
20
|
16
|
25
|
0
|
0
|
0
|
0
|
0
|
8
|
|
| Cash Equivalents |
38
|
14
|
41
|
6
|
2
|
2
|
0
|
0
|
0
|
0
|
8
|
19
|
29
|
13
|
1
|
0
|
0
|
0
|
54
|
15
|
115
|
69
|
97
|
76
|
|
| Short-Term Investments |
20
|
11
|
135
|
71
|
27
|
21
|
15
|
256
|
86
|
10
|
0
|
287
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
| Total Receivables |
29
|
96
|
36
|
31
|
52
|
37
|
48
|
53
|
41
|
42
|
51
|
59
|
63
|
0
|
0
|
114
|
88
|
82
|
79
|
86
|
47
|
41
|
35
|
35
|
|
| Accounts Receivables |
10
|
14
|
12
|
11
|
29
|
27
|
35
|
33
|
25
|
25
|
33
|
42
|
42
|
0
|
0
|
103
|
79
|
73
|
68
|
70
|
22
|
21
|
24
|
20
|
|
| Other Receivables |
19
|
83
|
24
|
21
|
24
|
11
|
13
|
20
|
16
|
17
|
18
|
18
|
21
|
0
|
0
|
11
|
10
|
10
|
11
|
16
|
24
|
21
|
12
|
15
|
|
| Inventory |
95
|
77
|
30
|
15
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
40
|
42
|
42
|
35
|
5
|
2
|
9
|
3
|
3
|
4
|
4
|
2
|
2
|
0
|
0
|
1
|
0
|
0
|
0
|
259
|
3
|
58
|
3
|
22
|
|
| Total Current Assets |
223
|
241
|
285
|
158
|
87
|
63
|
73
|
312
|
132
|
60
|
67
|
373
|
94
|
0
|
0
|
135
|
104
|
108
|
133
|
360
|
164
|
169
|
135
|
141
|
|
| PP&E Net |
1 755
|
1 811
|
2 160
|
2 221
|
18
|
290
|
282
|
365
|
16
|
16
|
24
|
23
|
23
|
0
|
0
|
22
|
22
|
21
|
20
|
21
|
20
|
19
|
23
|
22
|
|
| PP&E Gross |
1 755
|
1 811
|
2 160
|
2 221
|
18
|
290
|
282
|
365
|
16
|
16
|
24
|
23
|
23
|
0
|
0
|
22
|
22
|
21
|
20
|
21
|
20
|
19
|
23
|
22
|
|
| Accumulated Depreciation |
95
|
114
|
111
|
106
|
2
|
3
|
4
|
22
|
5
|
5
|
1
|
2
|
2
|
0
|
0
|
5
|
6
|
6
|
7
|
8
|
8
|
8
|
8
|
10
|
|
| Intangible Assets |
42
|
49
|
5
|
6
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
1
|
2
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
1
|
4
|
|
| Goodwill |
11
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
4
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
30
|
30
|
53
|
53
|
2 317
|
3 090
|
3 751
|
2 996
|
3 118
|
3 312
|
3 454
|
3 816
|
4 114
|
0
|
0
|
5 605
|
6 121
|
6 459
|
7 048
|
7 081
|
7 496
|
8 052
|
7 157
|
7 359
|
|
| Other Long-Term Assets |
0
|
3
|
2
|
1
|
4
|
9
|
12
|
3
|
3
|
4
|
2
|
5
|
7
|
0
|
0
|
0
|
0
|
0
|
14
|
27
|
49
|
86
|
113
|
142
|
|
| Other Assets |
11
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
2 065
N/A
|
2 147
+4%
|
2 506
+17%
|
2 442
-3%
|
2 428
-1%
|
3 453
+42%
|
4 119
+19%
|
3 677
-11%
|
3 270
-11%
|
3 392
+4%
|
3 547
+5%
|
4 218
+19%
|
4 239
+0%
|
0
N/A
|
0
N/A
|
5 764
N/A
|
6 249
+8%
|
6 589
+5%
|
7 215
+10%
|
7 491
+4%
|
7 731
+3%
|
8 328
+8%
|
7 430
-11%
|
7 668
+3%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
14
|
12
|
12
|
8
|
8
|
7
|
9
|
7
|
5
|
6
|
7
|
5
|
6
|
0
|
0
|
7
|
6
|
7
|
8
|
9
|
9
|
12
|
8
|
20
|
|
| Accrued Liabilities |
4
|
5
|
15
|
0
|
39
|
10
|
11
|
11
|
10
|
9
|
12
|
13
|
12
|
0
|
0
|
19
|
21
|
18
|
19
|
14
|
18
|
17
|
13
|
24
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
8
|
20
|
26
|
36
|
12
|
9
|
30
|
26
|
31
|
0
|
0
|
85
|
33
|
0
|
0
|
0
|
0
|
0
|
348
|
564
|
|
| Current Portion of Long-Term Debt |
20
|
13
|
243
|
275
|
76
|
211
|
18
|
135
|
45
|
98
|
420
|
129
|
186
|
0
|
0
|
304
|
3
|
269
|
393
|
481
|
296
|
12
|
12
|
512
|
|
| Other Current Liabilities |
46
|
31
|
113
|
75
|
36
|
31
|
32
|
32
|
46
|
39
|
39
|
67
|
55
|
0
|
0
|
41
|
42
|
46
|
62
|
67
|
195
|
487
|
359
|
257
|
|
| Total Current Liabilities |
85
|
61
|
383
|
359
|
167
|
279
|
97
|
220
|
118
|
161
|
507
|
240
|
289
|
0
|
0
|
457
|
106
|
340
|
482
|
571
|
517
|
528
|
740
|
1 376
|
|
| Long-Term Debt |
1 100
|
1 191
|
807
|
576
|
803
|
755
|
1 099
|
1 104
|
1 182
|
1 205
|
922
|
1 508
|
1 345
|
0
|
0
|
1 620
|
1 661
|
1 494
|
1 441
|
1 477
|
1 489
|
2 098
|
1 998
|
1 498
|
|
| Deferred Income Tax |
26
|
25
|
15
|
17
|
8
|
71
|
118
|
73
|
56
|
129
|
63
|
117
|
134
|
0
|
0
|
162
|
198
|
205
|
222
|
217
|
211
|
203
|
173
|
97
|
|
| Minority Interest |
33
|
43
|
45
|
45
|
47
|
91
|
122
|
95
|
75
|
79
|
89
|
198
|
231
|
0
|
0
|
371
|
476
|
502
|
552
|
550
|
1 097
|
1 097
|
942
|
987
|
|
| Other Liabilities |
45
|
51
|
33
|
10
|
24
|
21
|
20
|
24
|
23
|
126
|
18
|
18
|
25
|
0
|
0
|
32
|
45
|
38
|
33
|
29
|
31
|
22
|
37
|
68
|
|
| Total Liabilities |
1 289
N/A
|
1 371
+6%
|
1 284
-6%
|
1 007
-22%
|
1 050
+4%
|
1 216
+16%
|
1 455
+20%
|
1 516
+4%
|
1 454
-4%
|
1 448
0%
|
1 599
+10%
|
2 082
+30%
|
2 024
-3%
|
0
N/A
|
0
N/A
|
2 641
N/A
|
2 486
-6%
|
2 579
+4%
|
2 730
+6%
|
2 844
+4%
|
3 345
+18%
|
3 949
+18%
|
3 889
-2%
|
4 026
+4%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
71
|
71
|
72
|
86
|
86
|
86
|
93
|
93
|
93
|
93
|
93
|
93
|
93
|
0
|
0
|
93
|
93
|
93
|
93
|
93
|
86
|
86
|
86
|
86
|
|
| Retained Earnings |
127
|
127
|
355
|
223
|
271
|
2 151
|
2 571
|
2 068
|
1 723
|
1 772
|
769
|
1 009
|
1 193
|
0
|
0
|
2 392
|
3 109
|
3 356
|
3 831
|
3 993
|
4 137
|
4 129
|
3 290
|
3 391
|
|
| Additional Paid In Capital |
577
|
578
|
583
|
902
|
991
|
0
|
0
|
0
|
0
|
0
|
1 084
|
1 031
|
924
|
0
|
0
|
635
|
556
|
556
|
556
|
556
|
160
|
160
|
160
|
160
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
212
|
224
|
28
|
0
|
0
|
0
|
0
|
0
|
23
|
23
|
23
|
0
|
0
|
23
|
23
|
23
|
23
|
23
|
23
|
23
|
23
|
23
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
20
|
18
|
18
|
0
|
0
|
19
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
79
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
776
N/A
|
776
+0%
|
1 222
+57%
|
1 435
+17%
|
1 379
-4%
|
2 237
+62%
|
2 664
+19%
|
2 161
-19%
|
1 816
-16%
|
1 944
+7%
|
1 948
+0%
|
2 137
+10%
|
2 215
+4%
|
0
N/A
|
0
N/A
|
3 123
N/A
|
3 763
+20%
|
4 010
+7%
|
4 485
+12%
|
4 647
+4%
|
4 387
-6%
|
4 379
0%
|
3 540
-19%
|
3 642
+3%
|
|
| Total Liabilities & Equity |
2 065
N/A
|
2 147
+4%
|
2 506
+17%
|
2 442
-3%
|
2 428
-1%
|
3 453
+42%
|
4 119
+19%
|
3 677
-11%
|
3 270
-11%
|
3 392
+4%
|
3 547
+5%
|
4 218
+19%
|
4 239
+0%
|
0
N/A
|
0
N/A
|
5 764
N/A
|
6 249
+8%
|
6 589
+5%
|
7 215
+10%
|
7 491
+4%
|
7 731
+3%
|
8 328
+8%
|
7 430
-11%
|
7 668
+3%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
35
|
34
|
35
|
43
|
43
|
43
|
46
|
46
|
46
|
46
|
46
|
46
|
46
|
0
|
0
|
46
|
46
|
46
|
46
|
46
|
43
|
43
|
43
|
43
|
|