Forsee Power SA
PAR:FORSE

Watchlist Manager
Forsee Power SA Logo
Forsee Power SA
PAR:FORSE
Watchlist
Price: 0.273 EUR -1.27% Market Closed
Market Cap: 32m EUR

Intrinsic Value

The intrinsic value of one FORSE stock under the Base Case scenario is 0.559 EUR. Compared to the current market price of 0.273 EUR, Forsee Power SA is Undervalued by 51%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

FORSE Intrinsic Value
0.559 EUR
Undervaluation 51%
Intrinsic Value
Price
Base Case Scenario

Valuation History
Forsee Power SA

What is Valuation History?
Ask AI Assistant
What other research platforms think about FORSE?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is FORSE valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Forsee Power SA.

Explain Valuation
Compare FORSE to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about FORSE?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Forsee Power SA

Current Assets 87m
Receivables 12m
Other Current Assets 75m
Non-Current Assets 78m
Long-Term Investments 5.6m
PP&E 36m
Intangibles 35.5m
Other Non-Current Assets 920k
Current Liabilities 71m
Accounts Payable 18m
Accrued Liabilities 740k
Short-Term Debt 3.6m
Other Current Liabilities 48.7m
Non-Current Liabilities 41m
Long-Term Debt 24m
Other Non-Current Liabilities 17m
Efficiency

Free Cash Flow Analysis
Forsee Power SA

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Forsee Power SA

Revenue
148.4m EUR
Cost of Revenue
-96m EUR
Gross Profit
52.4m EUR
Operating Expenses
-63m EUR
Operating Income
-10.6m EUR
Other Expenses
-9.4m EUR
Net Income
-20.1m EUR
Fundamental Scores

FORSE Profitability Score
Profitability Due Diligence

Forsee Power SA's profitability score is 30/100. The higher the profitability score, the more profitable the company is.

30/100
Profitability
Score

Forsee Power SA's profitability score is 30/100. The higher the profitability score, the more profitable the company is.

FORSE Solvency Score
Solvency Due Diligence

Forsee Power SA's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Low Altman Z-Score
49/100
Solvency
Score

Forsee Power SA's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

FORSE Price Targets Summary
Forsee Power SA

Wall Street analysts forecast FORSE stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for FORSE is 0.362 EUR with a low forecast of 0.303 EUR and a high forecast of 0.431 EUR.

Lowest
Price Target
0.303 EUR
11% Upside
Average
Price Target
0.362 EUR
33% Upside
Highest
Price Target
0.431 EUR
58% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Forsee Power SA
does not pay dividends
Shareholder Yield

Current shareholder yield for FORSE is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

FORSE Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one FORSE stock?

The intrinsic value of one FORSE stock under the Base Case scenario is 0.559 EUR.

Is FORSE stock undervalued or overvalued?

Compared to the current market price of 0.273 EUR, Forsee Power SA is Undervalued by 51%.

Back to Top