Galimmo SCA
PAR:GALIM
Cash Flow Statement
Cash Flow Statement
Galimmo SCA
| Dec-2004 | Jun-2005 | Dec-2005 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||
| Net Income |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(1)
|
39
|
60
|
66
|
0
|
24
|
0
|
24
|
8
|
(38)
|
(23)
|
4
|
20
|
26
|
10
|
(1)
|
(6)
|
|
| Depreciation & Amortization |
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Other Non-Cash Items |
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(20)
|
(27)
|
(45)
|
0
|
(2)
|
0
|
1
|
26
|
56
|
39
|
16
|
6
|
2
|
14
|
25
|
31
|
|
| Cash Taxes Paid |
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
4
|
7
|
5
|
0
|
10
|
0
|
5
|
8
|
5
|
3
|
1
|
3
|
5
|
7
|
7
|
3
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
4
|
0
|
6
|
0
|
6
|
21
|
4
|
(8)
|
4
|
4
|
5
|
8
|
10
|
10
|
|
| Change in Working Capital |
1
|
1
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
1
|
(2)
|
(8)
|
(4)
|
8
|
(12)
|
(5)
|
1
|
(20)
|
(5)
|
2
|
1
|
6
|
4
|
(0)
|
2
|
7
|
|
| Cash from Operating Activities |
1
N/A
|
1
+1%
|
1
-34%
|
0
-75%
|
0
+133%
|
0
-74%
|
(0)
N/A
|
(0)
+72%
|
(0)
+60%
|
(0)
-450%
|
(0)
+27%
|
(0)
+75%
|
0
N/A
|
0
-20%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
-87%
|
(0)
N/A
|
17
N/A
|
25
+43%
|
18
-29%
|
17
-5%
|
10
-40%
|
17
+71%
|
26
+50%
|
15
-41%
|
14
-9%
|
19
+35%
|
22
+19%
|
34
+52%
|
33
-4%
|
25
-24%
|
27
+10%
|
33
+21%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(8)
|
(14)
|
0
|
(22)
|
0
|
(55)
|
(62)
|
(23)
|
(22)
|
(25)
|
(28)
|
(19)
|
(16)
|
(14)
|
(13)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(11)
|
(11)
|
0
|
(9)
|
0
|
(45)
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
3
|
|
| Cash from Investing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(11)
N/A
|
(19)
-65%
|
(14)
+24%
|
(16)
-14%
|
(22)
-33%
|
(57)
-164%
|
(55)
+5%
|
(17)
+69%
|
(23)
-34%
|
(22)
+1%
|
(25)
-12%
|
(28)
-13%
|
(18)
+36%
|
(15)
+15%
|
(13)
+17%
|
(10)
+19%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
27
|
26
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
113
|
118
|
3
|
0
|
11
|
0
|
24
|
14
|
(5)
|
6
|
16
|
19
|
2
|
(1)
|
1
|
(2)
|
|
| Cash Paid for Dividends |
(0)
|
(0)
|
(0)
|
(1)
|
(14)
|
(14)
|
(2)
|
(2)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(12)
|
(14)
|
(2)
|
(0)
|
(0)
|
(12)
|
(12)
|
(12)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(111)
|
(113)
|
17
|
23
|
9
|
27
|
(1)
|
(39)
|
(0)
|
11
|
(1)
|
2
|
(0)
|
(3)
|
(9)
|
(10)
|
|
| Cash from Financing Activities |
(0)
N/A
|
(0)
-4%
|
(0)
N/A
|
(1)
-14%
|
(14)
-2 400%
|
(14)
+2%
|
(2)
+85%
|
(2)
+10%
|
(0)
+93%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
1
N/A
|
30
+2 719%
|
31
+4%
|
20
-36%
|
21
+6%
|
19
-7%
|
37
+91%
|
24
-36%
|
(25)
N/A
|
(17)
+31%
|
4
N/A
|
13
+240%
|
21
+54%
|
2
-93%
|
(16)
N/A
|
(21)
-29%
|
(24)
-16%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
(4)
|
(3)
|
3
|
1
|
|
| Net Change in Cash |
0
N/A
|
0
-2%
|
0
-73%
|
(0)
N/A
|
(14)
-3 229%
|
(14)
0%
|
(2)
+83%
|
(2)
+15%
|
(0)
+92%
|
(0)
+27%
|
(0)
+27%
|
(0)
+75%
|
0
N/A
|
0
-20%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
-88%
|
1
+32 700%
|
35
+4 177%
|
36
+2%
|
23
-35%
|
22
-4%
|
9
-60%
|
(2)
N/A
|
(5)
-178%
|
(26)
-473%
|
(25)
+3%
|
1
N/A
|
11
+1 448%
|
27
+141%
|
12
-55%
|
(9)
N/A
|
(3)
+67%
|
(1)
+83%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
1
N/A
|
1
+1%
|
1
-34%
|
0
-75%
|
0
+133%
|
0
-74%
|
(0)
N/A
|
(0)
+72%
|
(0)
+60%
|
(0)
-450%
|
(0)
+27%
|
(0)
+75%
|
0
N/A
|
0
-20%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
-87%
|
(0)
N/A
|
17
N/A
|
17
+0%
|
3
-80%
|
17
+400%
|
(12)
N/A
|
17
N/A
|
(29)
N/A
|
(47)
-63%
|
(9)
+82%
|
(4)
+58%
|
(3)
+23%
|
6
N/A
|
14
+144%
|
9
-37%
|
14
+58%
|
20
+45%
|
|