Intrinsic Value

The intrinsic value of one GFC stock under the Base Case scenario is 134.94 EUR. Compared to the current market price of 79.65 EUR, Gecina SA is Undervalued by 41%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GFC Intrinsic Value
134.94 EUR
Undervaluation 41%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Gecina SA

What is Valuation History?
Ask AI Assistant
What other research platforms think about GFC?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is GFC valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Gecina SA.

Explain Valuation
Compare GFC to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about GFC?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Gecina SA

Current Assets 1.2B
Cash & Short-Term Investments 727.6m
Receivables 134.9m
Other Current Assets 366.9m
Non-Current Assets 16.8B
Long-Term Investments 15.5B
PP&E 957.7m
Intangibles 176.9m
Other Non-Current Assets 155.5m
Current Liabilities 2.3B
Accounts Payable 187.7m
Accrued Liabilities 106.3m
Short-Term Debt 1.5B
Other Current Liabilities 496.2m
Non-Current Liabilities 5.4B
Long-Term Debt 5.3B
Other Non-Current Liabilities 143.5m
Efficiency

Free Cash Flow Analysis
Gecina SA

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Gecina SA

Revenue
711.3m EUR
Cost of Revenue
-55.3m EUR
Gross Profit
656m EUR
Operating Expenses
-83.6m EUR
Operating Income
572.4m EUR
Other Expenses
-63.1m EUR
Net Income
509.3m EUR
Fundamental Scores

GFC Profitability Score
Profitability Due Diligence

Gecina SA's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Exceptional Operating Margin
Exceptional Gross Margin
Exceptional Net Margin
Strong 3Y Average Operating Margin
51/100
Profitability
Score

Gecina SA's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

GFC Solvency Score
Solvency Due Diligence

Gecina SA's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Average Interest Coverage
37/100
Solvency
Score

Gecina SA's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GFC Price Targets Summary
Gecina SA

Wall Street analysts forecast GFC stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GFC is 108.38 EUR with a low forecast of 81.81 EUR and a high forecast of 128.1 EUR.

Lowest
Price Target
81.81 EUR
3% Upside
Average
Price Target
108.38 EUR
36% Upside
Highest
Price Target
128.1 EUR
61% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for GFC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one GFC stock?

The intrinsic value of one GFC stock under the Base Case scenario is 134.94 EUR.

Is GFC stock undervalued or overvalued?

Compared to the current market price of 79.65 EUR, Gecina SA is Undervalued by 41%.

Back to Top