Guillemot Corporation SA
PAR:GUI
Intrinsic Value
Guillemot Corp. SA engages in the manufacture and design of entertainment hardware and accessories. [ Read More ]
The intrinsic value of one GUI stock under the Base Case scenario is 8.52 EUR. Compared to the current market price of 6.96 EUR, Guillemot Corporation SA is Undervalued by 18%.
Valuation Backtest
Guillemot Corporation SA
Run backtest to discover the historical profit from buying and selling GUI stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Guillemot Corporation SA
Current Assets | 125.6m |
Cash & Short-Term Investments | 36m |
Receivables | 42.5m |
Other Current Assets | 47.1m |
Non-Current Assets | 38.1m |
Long-Term Investments | 593k |
PP&E | 8.6m |
Intangibles | 23.7m |
Other Non-Current Assets | 5.2m |
Current Liabilities | 55.4m |
Accounts Payable | 25.4m |
Accrued Liabilities | 2.7m |
Other Current Liabilities | 27.2m |
Non-Current Liabilities | 6.5m |
Long-Term Debt | 4.8m |
Other Non-Current Liabilities | 1.7m |
Earnings Waterfall
Guillemot Corporation SA
Revenue
|
119.1m
EUR
|
Cost of Revenue
|
-85.4m
EUR
|
Gross Profit
|
33.8m
EUR
|
Operating Expenses
|
-31.2m
EUR
|
Operating Income
|
2.5m
EUR
|
Other Expenses
|
-1.5m
EUR
|
Net Income
|
964k
EUR
|
Free Cash Flow Analysis
Guillemot Corporation SA
GUI Profitability Score
Profitability Due Diligence
Guillemot Corporation SA's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
Score
Guillemot Corporation SA's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
GUI Solvency Score
Solvency Due Diligence
Guillemot Corporation SA's solvency score is 71/100. The higher the solvency score, the more solvent the company is.
Score
Guillemot Corporation SA's solvency score is 71/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
GUI Price Targets Summary
Guillemot Corporation SA
According to Wall Street analysts, the average 1-year price target for GUI is 9.49 EUR with a low forecast of 6.36 EUR and a high forecast of 12.92 EUR.
Shareholder Return
GUI Price
Guillemot Corporation SA
Average Annual Return | 74.21% |
Standard Deviation of Annual Returns | 116.76% |
Max Drawdown | -73% |
Market Capitalization | 104.7m EUR |
Shares Outstanding | 15 042 572 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Guillemot Corp. SA engages in the manufacture and design of entertainment hardware and accessories. The company is headquartered in Chantepie, Bretagne. The firm distributes its products under two brand names: the Hercules range, comprising netbook products, audio and video products for PCs, such as audio boards and television tuners, and the Thrustmaster range, comprising PC and game console accessories, such as joysticks, racing wheels and game pads. Other products include DJing, Wifi and digital music products, Speaker kits, Webcams and UMPC range under the Hercules brand. Guillemot Corporation SA has a presence in several countries, including France, Germany, The United Kingdom, Canada, Italy, The United States, Spain, The Netherlands, Belgium, Hong-Kong and Romania. Guillemot Corporation SA operates through its subsidiaries, including Guillemot Administration et Logistique Sarl, Hercules Thrustmaster SAS and Guillemot Romania Srl, among others.
Contact
IPO
Employees
Officers
The intrinsic value of one GUI stock under the Base Case scenario is 8.52 EUR.
Compared to the current market price of 6.96 EUR, Guillemot Corporation SA is Undervalued by 18%.