IDI SCA
PAR:IDIP

Watchlist Manager
IDI SCA Logo
IDI SCA
PAR:IDIP
Watchlist
Price: 69.6 EUR 0.58%
Market Cap: 500.4m EUR

Intrinsic Value

The intrinsic value of one IDIP stock under the Base Case scenario is 124.61 EUR. Compared to the current market price of 69.6 EUR, IDI SCA is Undervalued by 44%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

IDIP Intrinsic Value
124.61 EUR
Undervaluation 44%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
IDI SCA

What is Valuation History?
Ask AI Assistant
What other research platforms think about IDIP?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is IDIP valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for IDI SCA.

Explain Valuation
Compare IDIP to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about IDIP?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
IDI SCA

Current Assets 132.7m
Cash & Short-Term Investments 131.7m
Receivables 966k
Non-Current Assets 645m
Long-Term Investments 624.6m
PP&E 13.5m
Intangibles 5.1m
Other Non-Current Assets 1.7m
Current Liabilities 23.9m
Accounts Payable 15m
Other Current Liabilities 8.8m
Non-Current Liabilities 57.2m
Long-Term Debt 41.1m
Other Non-Current Liabilities 16.1m
Efficiency

Free Cash Flow Analysis
IDI SCA

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
IDI SCA

Revenue
50.1m EUR
Cost of Revenue
-9.2m EUR
Gross Profit
40.9m EUR
Operating Expenses
-10.4m EUR
Operating Income
30.6m EUR
Other Expenses
-1.4m EUR
Net Income
29.1m EUR
Fundamental Scores

IDIP Profitability Score
Profitability Due Diligence

IDI SCA's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Exceptional Operating Margin
Strong 3Y Average Operating Margin
Exceptional Net Margin
Exceptional Gross Margin
55/100
Profitability
Score

IDI SCA's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

IDIP Solvency Score
Solvency Due Diligence

IDI SCA's solvency score is 86/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
86/100
Solvency
Score

IDI SCA's solvency score is 86/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

IDIP Price Targets Summary
IDI SCA

Wall Street analysts forecast IDIP stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for IDIP is 81.09 EUR with a low forecast of 74.74 EUR and a high forecast of 89.25 EUR.

Lowest
Price Target
74.74 EUR
7% Upside
Average
Price Target
81.09 EUR
17% Upside
Highest
Price Target
89.25 EUR
28% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for IDIP is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one IDIP stock?

The intrinsic value of one IDIP stock under the Base Case scenario is 124.61 EUR.

Is IDIP stock undervalued or overvalued?

Compared to the current market price of 69.6 EUR, IDI SCA is Undervalued by 44%.

Back to Top