Immobiliere Dassault SA
PAR:IMDA

Watchlist Manager
Immobiliere Dassault SA Logo
Immobiliere Dassault SA
PAR:IMDA
Watchlist
Price: 50.2 EUR Market Closed
Market Cap: 378.5m EUR

Intrinsic Value

The intrinsic value of one IMDA stock under the Base Case scenario is 43.43 EUR. Compared to the current market price of 50.2 EUR, Immobiliere Dassault SA is Overvalued by 13%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

IMDA Intrinsic Value
43.43 EUR
Overvaluation 13%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Immobiliere Dassault SA

What is Valuation History?
Ask AI Assistant
What other research platforms think about IMDA?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is IMDA valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Immobiliere Dassault SA.

Explain Valuation
Compare IMDA to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about IMDA?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Immobiliere Dassault SA

Current Assets 18.6m
Cash & Short-Term Investments 351k
Receivables 3.7m
Other Current Assets 14.5m
Non-Current Assets 879.4m
Long-Term Investments 876.9m
PP&E 389k
Intangibles 9k
Other Non-Current Assets 2.1m
Current Liabilities 183.7m
Accounts Payable 4.5m
Accrued Liabilities 983k
Short-Term Debt 973k
Other Current Liabilities 177.2m
Non-Current Liabilities 112.1m
Long-Term Debt 100.1m
Other Non-Current Liabilities 12.1m
Efficiency

Free Cash Flow Analysis
Immobiliere Dassault SA

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Immobiliere Dassault SA

Revenue
31.6m EUR
Cost of Revenue
-2.5m EUR
Gross Profit
29.2m EUR
Operating Expenses
-1.9m EUR
Operating Income
27.3m EUR
Other Expenses
9.4m EUR
Net Income
36.7m EUR
Fundamental Scores

IMDA Profitability Score
Profitability Due Diligence

Immobiliere Dassault SA's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Exceptional Operating Margin
Exceptional Gross Margin
Strong 3Y Average Operating Margin
Exceptional Net Margin
55/100
Profitability
Score

Immobiliere Dassault SA's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

IMDA Solvency Score
Solvency Due Diligence

Immobiliere Dassault SA's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Low Altman Z-Score
Short-Term Solvency
43/100
Solvency
Score

Immobiliere Dassault SA's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

IMDA Price Targets Summary
Immobiliere Dassault SA

There are no price targets for IMDA.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for IMDA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one IMDA stock?

The intrinsic value of one IMDA stock under the Base Case scenario is 43.43 EUR.

Is IMDA stock undervalued or overvalued?

Compared to the current market price of 50.2 EUR, Immobiliere Dassault SA is Overvalued by 13%.

Back to Top