Innate Pharma SA
PAR:IPH

Watchlist Manager
Innate Pharma SA Logo
Innate Pharma SA
PAR:IPH
Watchlist
Price: 1.548 EUR 1.71% Market Closed
Market Cap: 142.7m EUR

Relative Value

The Relative Value of one IPH stock under the Base Case scenario is hidden EUR. Compared to the current market price of 1.548 EUR, Innate Pharma SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IPH Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
9
vs Industry
56
Median 3Y
5.3
Median 5Y
5.6
Industry
7.9
Forward
5.8
vs History
vs Industry
Median 3Y
-3.7
Median 5Y
-4.4
Industry
23.7
Forward
-2.8
vs History
vs Industry
Median 3Y
-7.1
Median 5Y
-6.5
Industry
22
vs History
vs Industry
Median 3Y
-6.1
Median 5Y
-6.5
Industry
24.3
vs History
7
vs Industry
18
Median 3Y
4.7
Median 5Y
3.6
Industry
3.3
vs History
9
vs Industry
49
Median 3Y
5.3
Median 5Y
5.2
Industry
8.2
Forward
5.8
vs History
7
vs Industry
51
Median 3Y
5.7
Median 5Y
5.7
Industry
10.2
vs History
vs Industry
12
Median 3Y
-3.5
Median 5Y
-3.5
Industry
6.1
Forward
-13
vs History
vs Industry
Median 3Y
-3.5
Median 5Y
-3.7
Industry
6.5
Forward
-5.3
vs History
vs Industry
Median 3Y
-6.6
Median 5Y
-5.9
Industry
7.9
vs History
vs Industry
Median 3Y
-6.4
Median 5Y
-5.7
Industry
6.3
vs History
17
vs Industry
35
Median 3Y
3.4
Median 5Y
2.4
Industry
5.7

Multiples Across Competitors

IPH Competitors Multiples
Innate Pharma SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Innate Pharma SA
PAR:IPH
142.4m EUR 23.7 -3.1 -2.9 -2.8
FR
Pharnext SCA
OTC:PNEXF
6T USD 33 702 776.3 -160 184.3 -194 514.8 -192 295.2
US
Abbvie Inc
NYSE:ABBV
405.2B USD 6.8 172.6 16.7 23.7
US
Amgen Inc
NASDAQ:AMGN
178.2B USD 5 25.4 18.3 18.3
US
Gilead Sciences Inc
NASDAQ:GILD
154.5B USD 5.3 19 12.8 12.8
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
117.3B USD 10 31.9 23.4 24.5
US
Epizyme Inc
F:EPE
94.1B EUR 2 090.3 -533.4 -580.8 -565.3
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
82.3B USD 5.8 18 17.2 19.5
AU
CSL Ltd
ASX:CSL
83B AUD 3.6 18.6 12.6 15.7
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
52.7B USD 16.4 1 208.8 163 197.7
NL
argenx SE
XBRU:ARGX
44B EUR 14.4 33.7 58.2 59.8
P/E Multiple
Earnings Growth PEG
FR
Innate Pharma SA
PAR:IPH
Average P/E: 191
Negative Multiple: -3.1
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -160 184.3 N/A N/A
US
Abbvie Inc
NYSE:ABBV
172.6
89%
1.9
US
Amgen Inc
NASDAQ:AMGN
25.4
45%
0.6
US
Gilead Sciences Inc
NASDAQ:GILD
19
190%
0.1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
31.9
N/A N/A
US
E
Epizyme Inc
F:EPE
Negative Multiple: -533.4 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
18
10%
1.8
AU
CSL Ltd
ASX:CSL
18.6
11%
1.7
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
1 208.8
N/A N/A
NL
argenx SE
XBRU:ARGX
33.7
40%
0.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Innate Pharma SA
PAR:IPH
Average EV/EBITDA: 40.3
Negative Multiple: -2.9
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -194 514.8 N/A N/A
US
Abbvie Inc
NYSE:ABBV
16.7
14%
1.2
US
Amgen Inc
NASDAQ:AMGN
18.3
11%
1.7
US
Gilead Sciences Inc
NASDAQ:GILD
12.8
7%
1.8
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
23.4
16%
1.5
US
E
Epizyme Inc
F:EPE
Negative Multiple: -580.8 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
17.2
11%
1.6
AU
CSL Ltd
ASX:CSL
12.6
8%
1.6
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
163
N/A N/A
NL
argenx SE
XBRU:ARGX
58.2
810%
0.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Innate Pharma SA
PAR:IPH
Average EV/EBIT: 46.5
Negative Multiple: -2.8
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -192 295.2 N/A N/A
US
Abbvie Inc
NYSE:ABBV
23.7
30%
0.8
US
Amgen Inc
NASDAQ:AMGN
18.3
20%
0.9
US
Gilead Sciences Inc
NASDAQ:GILD
12.8
12%
1.1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
24.5
16%
1.5
US
E
Epizyme Inc
F:EPE
Negative Multiple: -565.3 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
19.5
13%
1.5
AU
CSL Ltd
ASX:CSL
15.7
11%
1.4
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
197.7
N/A N/A
NL
argenx SE
XBRU:ARGX
59.8
N/A N/A