Innate Pharma SA
PAR:IPH

Watchlist Manager
Innate Pharma SA Logo
Innate Pharma SA
PAR:IPH
Watchlist
Price: 1.632 EUR -2.16%
Market Cap: 150.5m EUR

Relative Value

The Relative Value of one IPH stock under the Base Case scenario is 1.772 EUR. Compared to the current market price of 1.632 EUR, Innate Pharma SA is Undervalued by 8%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IPH Relative Value
Base Case
1.772 EUR
Undervaluation 8%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
9
vs Industry
56
Median 3Y
5.3
Median 5Y
5.6
Industry
7.9
Forward
6.1
vs History
vs Industry
Median 3Y
-3.7
Median 5Y
-4.4
Industry
23.7
Forward
-3
vs History
vs Industry
Median 3Y
-7.1
Median 5Y
-6.5
Industry
22
vs History
vs Industry
Median 3Y
-6.1
Median 5Y
-6.5
Industry
23.8
vs History
7
vs Industry
18
Median 3Y
4.7
Median 5Y
3.6
Industry
3.3
vs History
7
vs Industry
49
Median 3Y
5.3
Median 5Y
5.2
Industry
8.3
Forward
6.1
vs History
7
vs Industry
51
Median 3Y
5.7
Median 5Y
5.7
Industry
10.1
vs History
vs Industry
12
Median 3Y
-3.5
Median 5Y
-3.5
Industry
6.4
Forward
-13.7
vs History
vs Industry
Median 3Y
-3.5
Median 5Y
-3.7
Industry
7
Forward
-5.6
vs History
vs Industry
Median 3Y
-6.6
Median 5Y
-5.9
Industry
8.3
vs History
vs Industry
Median 3Y
-6.4
Median 5Y
-5.7
Industry
6.5
vs History
17
vs Industry
35
Median 3Y
3.4
Median 5Y
2.4
Industry
5.7

Multiples Across Competitors

IPH Competitors Multiples
Innate Pharma SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Innate Pharma SA
PAR:IPH
150.1m EUR 25 -3.3 -3.1 -3
FR
Pharnext SCA
OTC:PNEXF
6T USD 33 809 907.8 -160 693.5 -195 133.1 -192 906.4
US
Abbvie Inc
NYSE:ABBV
394.7B USD 6.6 168.1 16.3 23.1
US
Amgen Inc
NASDAQ:AMGN
170.9B USD 4.8 24.4 17.7 17.7
US
Gilead Sciences Inc
NASDAQ:GILD
148.6B USD 5.1 18.3 12.3 12.3
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
114.8B USD 9.8 31.2 22.9 23.9
US
Epizyme Inc
F:EPE
94.1B EUR 2 083.7 -531.7 -579 -563.5
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
78.1B USD 5.5 17.1 16.2 18.4
AU
CSL Ltd
ASX:CSL
86.8B AUD 3.7 19.2 12.9 16.1
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
52.4B USD 16.3 1 202.7 158 191.6
NL
argenx SE
XBRU:ARGX
43B EUR 14 33 56.7 58.2
P/E Multiple
Earnings Growth PEG
FR
Innate Pharma SA
PAR:IPH
Average P/E: 189.2
Negative Multiple: -3.3
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -160 693.5 N/A N/A
US
Abbvie Inc
NYSE:ABBV
168.1
89%
1.9
US
Amgen Inc
NASDAQ:AMGN
24.4
45%
0.5
US
Gilead Sciences Inc
NASDAQ:GILD
18.3
190%
0.1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
31.2
N/A N/A
US
E
Epizyme Inc
F:EPE
Negative Multiple: -531.7 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
17.1
9%
1.9
AU
CSL Ltd
ASX:CSL
19.2
11%
1.7
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
1 202.7
N/A N/A
NL
argenx SE
XBRU:ARGX
33
40%
0.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Innate Pharma SA
PAR:IPH
Average EV/EBITDA: 39.1
Negative Multiple: -3.1
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -195 133.1 N/A N/A
US
Abbvie Inc
NYSE:ABBV
16.3
14%
1.2
US
Amgen Inc
NASDAQ:AMGN
17.7
11%
1.6
US
Gilead Sciences Inc
NASDAQ:GILD
12.3
7%
1.8
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
22.9
16%
1.4
US
E
Epizyme Inc
F:EPE
Negative Multiple: -579 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
16.2
11%
1.5
AU
CSL Ltd
ASX:CSL
12.9
8%
1.6
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
158
N/A N/A
NL
argenx SE
XBRU:ARGX
56.7
839%
0.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Innate Pharma SA
PAR:IPH
Average EV/EBIT: 45.2
Negative Multiple: -3
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -192 906.4 N/A N/A
US
Abbvie Inc
NYSE:ABBV
23.1
30%
0.8
US
Amgen Inc
NASDAQ:AMGN
17.7
20%
0.9
US
Gilead Sciences Inc
NASDAQ:GILD
12.3
12%
1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
23.9
16%
1.5
US
E
Epizyme Inc
F:EPE
Negative Multiple: -563.5 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
18.4
13%
1.4
AU
CSL Ltd
ASX:CSL
16.1
11%
1.5
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
191.6
N/A N/A
NL
argenx SE
XBRU:ARGX
58.2
N/A N/A