Balance Sheet

Balance Sheet Decomposition
Itesoft SA

Balance Sheet
Itesoft SA

Rotate your device to view
Balance Sheet
Currency: EUR
Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022
Assets
Cash & Cash Equivalents
7
6
4
2
5
5
5
13
9
8
Cash
2
2
2
1
2
2
1
2
2
2
Cash Equivalents
5
5
1
1
3
4
4
11
7
6
Short-Term Investments
0
0
0
0
0
0
0
0
0
0
Total Receivables
8
8
13
16
15
14
13
10
11
11
Accounts Receivables
8
7
13
15
15
13
13
10
10
11
Other Receivables
0
0
0
0
0
0
0
0
0
0
Inventory
0
0
0
0
0
0
0
0
0
0
Other Current Assets
2
2
2
2
2
2
2
2
4
2
Total Current Assets
17
15
19
19
22
21
20
25
23
21
PP&E Net
1
1
1
1
1
0
5
4
3
3
PP&E Gross
1
1
1
1
1
0
5
4
3
3
Accumulated Depreciation
2
2
2
2
2
3
3
4
5
6
Intangible Assets
0
1
2
2
1
1
1
0
0
3
Goodwill
1
1
4
4
4
4
4
4
4
4
Long-Term Investments
1
1
1
1
1
1
1
1
1
1
Other Long-Term Assets
0
0
5
4
4
4
3
3
1
0
Other Assets
1
1
4
4
4
4
4
4
4
4
Total Assets
20
N/A
19
-5%
32
+71%
31
-4%
32
+5%
30
-5%
33
+8%
37
+12%
33
-11%
32
-3%
Liabilities
Accounts Payable
1
2
2
2
2
2
2
2
2
2
Accrued Liabilities
3
4
4
4
4
3
3
3
3
3
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
0
0
1
1
1
1
2
2
2
2
Other Current Liabilities
6
3
8
9
10
9
9
11
10
10
Total Current Liabilities
10
9
14
16
17
16
16
17
17
18
Long-Term Debt
2
1
8
7
6
4
6
10
7
5
Other Liabilities
1
1
1
1
1
1
2
2
2
2
Total Liabilities
13
N/A
10
-23%
23
+126%
24
+2%
24
0%
21
-10%
24
+12%
28
+19%
26
-10%
24
-5%
Equity
Common Stock
0
0
0
0
0
0
0
0
0
0
Retained Earnings
2
4
2
1
3
4
4
3
2
2
Additional Paid In Capital
4
4
6
6
6
6
6
6
6
6
Treasury Stock
0
0
0
1
1
1
1
1
2
2
Other Equity
0
0
0
0
0
0
0
0
0
0
Total Equity
6
N/A
8
+36%
9
+3%
7
-21%
9
+24%
9
+6%
9
+0%
8
-7%
7
-15%
7
+3%
Total Liabilities & Equity
20
N/A
19
-5%
32
+71%
31
-4%
32
+5%
30
-5%
33
+8%
37
+12%
33
-11%
32
-3%
Shares Outstanding
Common Shares Outstanding
6
6
6
6
6
6
6
6
6
6
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett