Multiples-Based Value

The Multiples-Based Value for Intexa SA (ITXT) under the Base Case is hidden EUR. Compared with the current market price of 2.9 EUR, the stock appears hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ITXT Multiples-Based Value
LOCKED
Unlock
Worst Case
Base Case
Best Case

Multiples Across Competitors

ITXT Competitors Multiples
Intexa SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Intexa SA
PAR:ITXT
2.9m EUR 16.9 -4.7 -4.6 -4.3
US
Vistra Corp
NYSE:VST
55.1B USD 3.1 73.2 14.5 34.5
SA
ACWA Power Co
SAU:2082
184.5B SAR 24.9 99.6 64.7 80.2
IN
NTPC Ltd
NSE:NTPC
3.8T INR 2 15.7 10.2 15.5
IN
Adani Power Ltd
NSE:ADANIPOWER
3.5T INR 6.7 31.7 19.5 25.3
CN
CGN Power Co Ltd
SZSE:003816
224.7B CNY 3 23 21.8 21.8
TH
Gulf Energy Development PCL
SET:GULF
888.9B THB 7.4 41.6 46.8 55.9
CN
China National Nuclear Power Co Ltd
SSE:601985
180.4B CNY 2.2 20.9 20 20
DE
Uniper SE
XETRA:UN0
17B EUR 0.3 12.2 7.8 15.8
US
Talen Energy Corp
NASDAQ:TLN
16.1B USD 6.3 -74.5 64.3 -768.9
CN
SDIC Power Holdings Co Ltd
SSE:600886
107.1B CNY 2 16.4 12.8 12.8
P/E Multiple
Earnings Growth PEG
FR
Intexa SA
PAR:ITXT
Average P/E: 37.1
Negative Multiple: -4.7
N/A N/A
US
Vistra Corp
NYSE:VST
73.2
80%
0.9
SA
ACWA Power Co
SAU:2082
99.6
35%
2.8
IN
NTPC Ltd
NSE:NTPC
15.7
5%
3.1
IN
Adani Power Ltd
NSE:ADANIPOWER
31.7
8%
4
CN
CGN Power Co Ltd
SZSE:003816
23
8%
2.9
TH
G
Gulf Energy Development PCL
SET:GULF
41.6
21%
2
CN
China National Nuclear Power Co Ltd
SSE:601985
20.9
6%
3.5
DE
Uniper SE
XETRA:UN0
12.2
-23%
N/A
US
Talen Energy Corp
NASDAQ:TLN
Negative Multiple: -74.5 N/A N/A
CN
SDIC Power Holdings Co Ltd
SSE:600886
16.4
7%
2.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Intexa SA
PAR:ITXT
Average EV/EBITDA: 28.2
Negative Multiple: -4.6
N/A N/A
US
Vistra Corp
NYSE:VST
14.5
22%
0.7
SA
ACWA Power Co
SAU:2082
64.7
42%
1.5
IN
NTPC Ltd
NSE:NTPC
10.2
8%
1.3
IN
Adani Power Ltd
NSE:ADANIPOWER
19.5
13%
1.5
CN
CGN Power Co Ltd
SZSE:003816
21.8
34%
0.6
TH
G
Gulf Energy Development PCL
SET:GULF
46.8
11%
4.3
CN
China National Nuclear Power Co Ltd
SSE:601985
20
29%
0.7
DE
Uniper SE
XETRA:UN0
7.8
0%
N/A
US
Talen Energy Corp
NASDAQ:TLN
64.3
100%
0.6
CN
SDIC Power Holdings Co Ltd
SSE:600886
12.8
28%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Intexa SA
PAR:ITXT
Average EV/EBIT: 31.3
Negative Multiple: -4.3
N/A N/A
US
Vistra Corp
NYSE:VST
34.5
42%
0.8
SA
ACWA Power Co
SAU:2082
80.2
43%
1.9
IN
NTPC Ltd
NSE:NTPC
15.5
8%
1.9
IN
Adani Power Ltd
NSE:ADANIPOWER
25.3
12%
2.1
CN
CGN Power Co Ltd
SZSE:003816
21.8
16%
1.4
TH
G
Gulf Energy Development PCL
SET:GULF
55.9
11%
5.1
CN
China National Nuclear Power Co Ltd
SSE:601985
20
7%
2.9
DE
Uniper SE
XETRA:UN0
15.8
3%
5.3
US
Talen Energy Corp
NASDAQ:TLN
Negative Multiple: -768.9 N/A N/A
CN
SDIC Power Holdings Co Ltd
SSE:600886
12.8
1%
12.8
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett