Kering SA
PAR:KER

Watchlist Manager
Kering SA Logo
Kering SA
PAR:KER
Watchlist
Price: 295.5 EUR 0.05% Market Closed
Market Cap: 36.5B EUR

Income Statement

Earnings Waterfall
Kering SA

Revenue
15.8B EUR
Cost of Revenue
-4.3B EUR
Gross Profit
11.5B EUR
Operating Expenses
-9.8B EUR
Operating Income
1.7B EUR
Other Expenses
-1B EUR
Net Income
729m EUR

Income Statement
Kering SA

Rotate your device to view
Income Statement
Currency: EUR
Dec-2000 Jun-2001 Dec-2001 Jun-2002 Dec-2002 Jun-2003 Dec-2003 Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Revenue
Interest Expense
0
0
0
0
0
214
0
0
296
0
268
0
275
126
330
404
351
115
228
228
234
228
201
192
196
186
182
184
161
134
136
137
136
130
114
100
84
119
173
183
163
155
152
147
181
235
361
513
603
0
Revenue
24 761
N/A
26 956
+9%
27 799
+3%
27 602
-1%
27 375
-1%
26 335
-4%
24 361
-7%
20 055
-18%
16 661
-17%
16 393
-2%
16 938
+3%
17 531
+4%
17 026
-3%
18 209
+7%
19 098
+5%
20 110
+5%
17 207
-14%
18 481
+7%
13 584
-26%
12 457
-8%
11 008
-12%
9 754
-11%
8 062
-17%
7 204
-11%
9 736
+35%
9 801
+1%
9 656
-1%
9 688
+0%
10 038
+4%
10 803
+8%
11 584
+7%
11 765
+2%
12 385
+5%
11 765
-5%
10 816
-8%
12 175
+13%
13 665
+12%
14 872
+9%
15 884
+7%
13 623
-14%
13 100
-4%
15 769
+20%
17 645
+12%
19 528
+11%
20 351
+4%
20 556
+1%
19 566
-5%
18 449
-6%
17 194
-7%
15 763
-8%
Gross Profit
Cost of Revenue
(15 174)
(16 592)
(17 171)
(16 970)
(16 786)
(16 306)
(15 179)
(12 006)
(9 337)
(9 186)
(9 599)
(9 941)
(9 554)
(10 268)
(10 793)
(11 304)
(9 131)
(10 130)
(6 901)
(6 086)
(5 639)
(5 007)
(3 087)
(2 216)
(3 776)
(3 765)
(3 615)
(3 570)
(3 742)
(4 128)
(4 510)
(4 488)
(4 595)
(3 903)
(2 900)
(3 156)
(3 467)
(3 798)
(4 109)
(3 597)
(3 591)
(4 220)
(4 577)
(5 024)
(5 153)
(5 006)
(4 639)
(4 544)
(4 513)
(4 251)
Gross Profit
9 587
N/A
10 364
+8%
10 628
+3%
10 632
+0%
10 590
0%
10 029
-5%
9 182
-8%
8 050
-12%
7 324
-9%
7 206
-2%
7 339
+2%
7 590
+3%
7 472
-2%
7 941
+6%
8 305
+5%
8 805
+6%
8 076
-8%
8 351
+3%
6 684
-20%
6 371
-5%
5 369
-16%
4 747
-12%
4 976
+5%
4 988
+0%
5 960
+19%
6 036
+1%
6 041
+0%
6 117
+1%
6 296
+3%
6 675
+6%
7 074
+6%
7 277
+3%
7 790
+7%
7 862
+1%
7 916
+1%
9 019
+14%
10 198
+13%
11 074
+9%
11 775
+6%
10 026
-15%
9 510
-5%
11 549
+21%
13 069
+13%
14 504
+11%
15 198
+5%
15 550
+2%
14 927
-4%
13 905
-7%
12 681
-9%
11 512
-9%
Operating Income
Operating Expenses
(7 819)
(8 500)
(8 798)
(8 882)
(8 997)
(8 677)
(8 004)
(6 802)
(6 257)
(6 123)
(6 277)
(6 404)
(6 196)
(6 707)
(6 672)
(6 933)
(6 635)
(7 171)
(5 444)
(5 126)
(3 998)
(3 406)
(3 483)
(3 336)
(4 215)
(4 223)
(4 339)
(4 382)
(4 627)
(5 079)
(5 428)
(5 600)
(6 018)
(5 741)
(5 247)
(5 735)
(6 283)
(6 674)
(7 042)
(6 615)
(6 428)
(6 463)
(8 193)
(9 049)
(9 705)
(10 165)
(10 211)
(10 334)
(10 192)
(9 767)
Selling, General & Administrative
(3 351)
(3 647)
(3 754)
(3 815)
(3 864)
(3 758)
(3 504)
(2 913)
(2 414)
(2 399)
(2 470)
(2 550)
(2 533)
(2 624)
(2 696)
(2 797)
(2 579)
(2 687)
(2 049)
(1 851)
(1 637)
(1 429)
(1 229)
(1 102)
(1 494)
(1 506)
(1 516)
(1 512)
(1 545)
(1 681)
(1 821)
(1 870)
(1 984)
(1 895)
(1 798)
(1 954)
(2 080)
(2 208)
(2 291)
(2 177)
(2 070)
(2 206)
(2 444)
(2 658)
(2 830)
(2 959)
(2 982)
(3 024)
(3 017)
(2 923)
Depreciation & Amortization
(119)
(139)
(588)
(385)
(689)
(670)
(576)
0
0
0
0
0
0
(95)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
(4 349)
(4 714)
(4 457)
(4 682)
(4 445)
(4 249)
(3 925)
(3 889)
(3 843)
(3 724)
(3 807)
(3 854)
(3 663)
(3 988)
(3 976)
(4 135)
(4 056)
(4 484)
(3 395)
(3 276)
(2 362)
(1 977)
(2 254)
(2 235)
(2 721)
(2 717)
(2 824)
(2 870)
(3 082)
(3 398)
(3 607)
(3 730)
(4 034)
(3 846)
(3 449)
(3 781)
(4 203)
(4 466)
(4 752)
(4 438)
(4 358)
(4 257)
(5 749)
(6 392)
(6 875)
(7 206)
(7 229)
(7 310)
(7 175)
(6 844)
Operating Income
1 769
N/A
1 864
+5%
1 829
-2%
1 750
-4%
1 593
-9%
1 353
-15%
1 178
-13%
1 247
+6%
1 066
-15%
1 083
+2%
1 063
-2%
1 186
+12%
1 276
+8%
1 234
-3%
1 634
+32%
1 873
+15%
1 441
-23%
1 179
-18%
1 240
+5%
1 245
+0%
1 370
+10%
1 341
-2%
1 493
+11%
1 652
+11%
1 746
+6%
1 813
+4%
1 701
-6%
1 735
+2%
1 669
-4%
1 596
-4%
1 646
+3%
1 676
+2%
1 772
+6%
2 121
+20%
2 670
+26%
3 284
+23%
3 915
+19%
4 400
+12%
4 733
+8%
3 411
-28%
3 082
-10%
5 086
+65%
4 876
-4%
5 455
+12%
5 493
+1%
5 385
-2%
4 716
-12%
3 571
-24%
2 489
-30%
1 745
-30%
Pre-Tax Income
Interest Income Expense
6
7
234
3
82
(146)
119
(244)
(256)
(178)
(259)
(56)
(272)
(123)
(284)
(350)
(326)
(117)
(219)
(224)
(193)
(205)
(173)
(217)
(218)
(197)
(194)
(204)
(185)
(214)
(239)
(207)
(194)
(202)
(199)
(173)
(174)
(228)
(306)
(314)
382
(296)
(257)
(152)
(245)
(433)
(394)
(476)
(599)
(598)
Non-Reccuring Items
(27)
(22)
(33)
(33)
1 278
1 085
(31)
0
93
60
3
(64)
15
303
103
(83)
(368)
(134)
(374)
(203)
(141)
(88)
(15)
(28)
21
(30)
(391)
(424)
(117)
(115)
(393)
(429)
(392)
(353)
(143)
(138)
(193)
(200)
(123)
(379)
(488)
(201)
(78)
(70)
(98)
(58)
(73)
(98)
(177)
(1)
Total Other Income
(262)
(347)
(645)
(408)
(502)
(218)
(378)
0
(37)
(139)
(48)
(255)
(8)
(132)
(26)
(22)
(27)
(305)
(145)
(10)
(47)
(31)
(29)
10
71
53
(17)
(14)
(13)
(14)
(10)
(7)
(8)
(7)
(21)
(37)
(34)
(16)
(4)
(6)
(19)
(27)
(16)
(15)
(15)
(12)
(16)
(18)
(15)
(8)
Pre-Tax Income
1 485
N/A
1 503
+1%
1 385
-8%
1 313
-5%
2 450
+87%
2 074
-15%
888
-57%
1 004
+13%
866
-14%
826
-5%
758
-8%
811
+7%
1 011
+25%
1 281
+27%
1 427
+11%
1 419
-1%
720
-49%
624
-13%
503
-19%
807
+61%
989
+23%
1 017
+3%
1 276
+26%
1 417
+11%
1 619
+14%
1 640
+1%
1 100
-33%
1 094
-1%
1 355
+24%
1 253
-7%
1 004
-20%
1 034
+3%
1 178
+14%
1 560
+32%
2 306
+48%
2 936
+27%
3 514
+20%
3 956
+13%
4 300
+9%
2 711
-37%
2 957
+9%
4 563
+54%
4 524
-1%
5 218
+15%
5 135
-2%
4 882
-5%
4 233
-13%
2 979
-30%
1 698
-43%
1 138
-33%
Net Income
Tax Provision
(359)
(335)
(292)
(305)
(706)
(530)
(143)
(303)
(317)
(236)
(187)
(210)
(262)
(323)
(339)
(344)
(269)
(254)
(173)
(252)
(264)
(256)
(295)
(316)
(298)
(266)
(237)
(246)
(326)
(324)
(322)
(319)
(296)
(377)
(551)
(717)
(868)
(1 932)
(2 134)
(878)
(759)
(1 160)
(1 280)
(1 433)
(1 420)
(1 365)
(1 163)
(816)
(461)
(315)
Income from Continuing Operations
1 126
1 167
1 093
1 007
1 745
1 544
745
700
549
590
571
601
748
958
1 088
1 075
451
370
330
555
726
760
981
1 101
1 321
1 374
863
848
1 029
929
682
715
882
1 183
1 756
2 219
2 646
2 024
2 167
1 833
2 197
3 403
3 244
3 785
3 715
3 517
3 070
2 163
1 237
823
Income to Minority Interest
(359)
(372)
(341)
(271)
(155)
(120)
(100)
(85)
(59)
(25)
(38)
(45)
(47)
(76)
(119)
(135)
(74)
(65)
(17)
(35)
(51)
(50)
(59)
(55)
(34)
(30)
8
12
(20)
(19)
(25)
(25)
(55)
(51)
(23)
(29)
(28)
(34)
(42)
(19)
(30)
(65)
(80)
(98)
(104)
(109)
(91)
(92)
(94)
(81)
Equity Earnings Affiliates
0
0
0
0
0
0
0
12
14
7
3
0
2
2
1
0
(2)
1
1
17
35
52
47
49
37
1
2
0
(1)
(2)
(2)
(4)
(2)
0
(4)
(4)
12
36
42
13
(8)
1
1
2
2
3
4
5
(10)
(13)
Net Income (Common)
767
N/A
795
+4%
753
-5%
737
-2%
1 589
+116%
1 425
-10%
645
-55%
686
+6%
1 065
+55%
1 058
-1%
535
-49%
501
-6%
685
+37%
875
+28%
922
+5%
1 376
+49%
921
-33%
333
-64%
951
+186%
1 150
+21%
965
-16%
1 027
+6%
986
-4%
1 013
+3%
1 048
+3%
744
-29%
50
-93%
62
+24%
529
+759%
768
+45%
696
-9%
738
+6%
814
+10%
1 174
+44%
1 786
+52%
3 319
+86%
3 715
+12%
1 935
-48%
2 309
+19%
2 002
-13%
2 150
+7%
3 357
+56%
3 176
-5%
3 685
+16%
3 613
-2%
3 410
-6%
2 983
-13%
2 076
-30%
1 133
-45%
729
-36%
EPS (Diluted)
6.04
N/A
6.64
+10%
6
-10%
5.85
-3%
12.49
+114%
11.8
-6%
4.91
-58%
5.77
+18%
7.96
+38%
8.93
+12%
4.05
-55%
4.17
+3%
5.62
+35%
6.79
+21%
7.16
+5%
10.9
+52%
7.3
-33%
2.63
-64%
7.51
+186%
9.07
+21%
7.61
-16%
8.12
+7%
7.81
-4%
8.03
+3%
8.31
+3%
5.9
-29%
0.39
-93%
0.48
+23%
4.19
+773%
6.09
+45%
5.52
-9%
5.85
+6%
6.45
+10%
9.32
+44%
14.17
+52%
26.35
+86%
29.49
+12%
15.38
-48%
18.39
+20%
16.01
-13%
17.2
+7%
26.89
+56%
25.49
-5%
29.79
+17%
29.3
-2%
27.87
-5%
24.37
-13%
16.94
-30%
9.24
-45%
5.94
-36%