K
Korian SE
PAR:KORI
Korian SE
PAR:KORI
Price:
6.58
EUR
-3.38%
Market Closed
Market Cap:
€700.5m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
K
|
Korian SE
PAR:KORI
|
FR |
|
S
|
S 11 Group PCL
SET:S11
|
TH |
|
L
|
Lightspeed Commerce Inc
NYSE:LSPD
|
CA |
|
Encourage Technologies Co Ltd
TSE:3682
|
JP |
Income Statement
Earnings Waterfall
Korian SE
Korian SE
Income Statement
Korian SE
Korian SE
Currency: EUR
| Dec-2020 | Dec-2021 | Dec-2022 | ||
|---|---|---|---|---|
| Revenue | ||||
| Revenue |
3 773
N/A
|
4 137
+10%
|
4 438
+7%
|
|
| Gross Profit | ||||
| Cost of Revenue |
(297)
|
(309)
|
(352)
|
|
| Gross Profit |
3 476
N/A
|
3 828
+10%
|
4 086
+7%
|
|
| Operating Income | ||||
| Operating Expenses |
(3 190)
|
(3 444)
|
(3 752)
|
|
| Selling, General & Administrative |
(2 725)
|
(2 999)
|
(3 216)
|
|
| Depreciation & Amortization |
(557)
|
(616)
|
(655)
|
|
| Other Operating Expenses |
92
|
170
|
119
|
|
| Operating Income |
286
N/A
|
384
+34%
|
334
-13%
|
|
| Pre-Tax Income | ||||
| Interest Income Expense |
(209)
|
(190)
|
(196)
|
|
| Non-Reccuring Items |
(6)
|
(42)
|
(62)
|
|
| Total Other Income |
(11)
|
(18)
|
(19)
|
|
| Pre-Tax Income |
60
N/A
|
133
+122%
|
58
-57%
|
|
| Net Income | ||||
| Tax Provision |
(17)
|
(11)
|
(12)
|
|
| Income from Continuing Operations |
43
|
122
|
46
|
|
| Income to Minority Interest |
(3)
|
(22)
|
(9)
|
|
| Equity Earnings Affiliates |
(1)
|
(0)
|
(1)
|
|
| Net Income (Common) |
39
N/A
|
91
+131%
|
22
-76%
|
|
| EPS (Diluted) |
0.37
N/A
|
0.86
+132%
|
0.18
-79%
|
|
Switch to:
Switch to:
See Also
Discover More
