Lumibird SA
PAR:LBIRD
Lumibird SA
PAR:LBIRD
Price:
20.1
EUR
-2.43%
Market Closed
Market Cap:
€451.6m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Lumibird SA
PAR:LBIRD
|
FR |
|
Shin Foong Specialty and Applied Materials Co Ltd
TWSE:6582
|
TW |
|
Ice Fish Farm AS
OSE:IFISH
|
NO |
|
Orvana Minerals Corp
TSX:ORV
|
CA |
|
Kiplin Metals Inc
F:17G1
|
CA |
|
Sanki Engineering Co Ltd
TSE:1961
|
JP |
|
F
|
FUREN Group Pharmaceutical Co Ltd
SSE:600781
|
CN |
|
Limitless Earth PLC
LSE:LME
|
UK |
|
S
|
Sato Foods Industries Co Ltd
TSE:2814
|
JP |
|
A
|
Aseana Properties Ltd
LSE:ASPL
|
JE |
|
Lite-On Technology Corp
TWSE:2301
|
TW |
Income Statement
Earnings Waterfall
Lumibird SA
Lumibird SA
Income Statement
Lumibird SA
Lumibird SA
Currency: EUR
| Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
3
|
4
|
4
|
5
|
6
|
6
|
|
| Revenue |
36
N/A
|
35
-2%
|
37
+5%
|
41
+12%
|
42
+1%
|
42
0%
|
43
+2%
|
47
+11%
|
52
+10%
|
50
-3%
|
45
-10%
|
48
+5%
|
57
+19%
|
62
+9%
|
60
-2%
|
41
-31%
|
50
+21%
|
50
-1%
|
54
+9%
|
52
-3%
|
51
-2%
|
52
+2%
|
62
+19%
|
69
+10%
|
17
-75%
|
19
+9%
|
38
+100%
|
47
+25%
|
101
+114%
|
110
+9%
|
111
+1%
|
105
-5%
|
127
+21%
|
156
+23%
|
162
+4%
|
171
+5%
|
191
+12%
|
204
+7%
|
204
0%
|
204
+0%
|
207
+1%
|
216
+4%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(12)
|
(13)
|
(12)
|
(13)
|
(13)
|
(14)
|
(15)
|
(18)
|
(20)
|
(18)
|
(17)
|
(18)
|
(21)
|
(23)
|
(24)
|
(15)
|
(21)
|
(21)
|
(22)
|
(21)
|
(20)
|
(21)
|
(28)
|
(32)
|
(7)
|
(7)
|
(17)
|
(19)
|
(40)
|
(46)
|
(44)
|
(38)
|
(50)
|
(62)
|
(59)
|
(63)
|
(73)
|
(78)
|
(78)
|
(80)
|
(79)
|
(78)
|
|
| Gross Profit |
24
N/A
|
22
-5%
|
25
+12%
|
29
+13%
|
29
0%
|
28
-1%
|
28
-3%
|
29
+5%
|
32
+12%
|
32
0%
|
28
-13%
|
29
+3%
|
35
+21%
|
38
+9%
|
36
-6%
|
26
-28%
|
29
+11%
|
29
0%
|
32
+10%
|
31
-1%
|
31
-1%
|
31
+1%
|
35
+10%
|
37
+7%
|
10
-73%
|
11
+14%
|
20
+78%
|
28
+38%
|
61
+118%
|
65
+6%
|
67
+4%
|
67
0%
|
77
+15%
|
94
+23%
|
103
+10%
|
108
+5%
|
118
+9%
|
126
+7%
|
126
-1%
|
124
-1%
|
128
+3%
|
138
+8%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(22)
|
(20)
|
(22)
|
(25)
|
(26)
|
(29)
|
(33)
|
(33)
|
(35)
|
(35)
|
(31)
|
(33)
|
(33)
|
(35)
|
(34)
|
(21)
|
(26)
|
(24)
|
(31)
|
(30)
|
(31)
|
(32)
|
(32)
|
(33)
|
(7)
|
(7)
|
(17)
|
(23)
|
(49)
|
(54)
|
(55)
|
(54)
|
(67)
|
(74)
|
(84)
|
(93)
|
(102)
|
(108)
|
(111)
|
(115)
|
(114)
|
(116)
|
|
| Selling, General & Administrative |
(11)
|
(10)
|
(11)
|
(13)
|
(13)
|
(15)
|
(16)
|
(18)
|
(19)
|
(19)
|
(17)
|
(16)
|
(18)
|
(19)
|
(19)
|
(15)
|
(16)
|
(16)
|
(17)
|
(17)
|
(18)
|
(20)
|
(20)
|
(20)
|
(3)
|
(5)
|
(10)
|
(12)
|
(29)
|
(32)
|
(34)
|
(36)
|
(41)
|
(50)
|
(55)
|
(61)
|
(65)
|
(68)
|
(67)
|
(68)
|
(70)
|
(73)
|
|
| Depreciation & Amortization |
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(1)
|
(1)
|
(2)
|
(3)
|
(5)
|
(7)
|
(8)
|
(9)
|
(9)
|
(11)
|
(12)
|
(13)
|
(14)
|
(15)
|
(16)
|
(19)
|
(18)
|
(20)
|
|
| Other Operating Expenses |
(9)
|
(9)
|
(9)
|
(10)
|
(10)
|
(12)
|
(13)
|
(11)
|
(12)
|
(12)
|
(9)
|
(12)
|
(11)
|
(13)
|
(11)
|
(4)
|
(6)
|
(6)
|
(11)
|
(10)
|
(11)
|
(10)
|
(9)
|
(10)
|
(3)
|
(1)
|
(5)
|
(8)
|
(15)
|
(16)
|
(13)
|
(10)
|
(16)
|
(14)
|
(16)
|
(19)
|
(22)
|
(26)
|
(28)
|
(28)
|
(25)
|
(24)
|
|
| Operating Income |
2
N/A
|
3
+39%
|
3
+23%
|
4
+16%
|
3
-24%
|
(0)
N/A
|
(5)
-1 295%
|
(4)
+30%
|
(3)
+16%
|
(3)
+8%
|
(3)
-6%
|
(4)
-32%
|
2
N/A
|
3
+23%
|
2
-29%
|
5
+127%
|
3
-29%
|
4
+32%
|
1
-73%
|
2
+59%
|
(0)
N/A
|
(1)
-342%
|
2
N/A
|
4
+49%
|
3
-17%
|
4
+46%
|
3
-24%
|
5
+43%
|
11
+136%
|
10
-9%
|
12
+17%
|
12
+1%
|
10
-18%
|
20
+94%
|
20
0%
|
15
-24%
|
16
+9%
|
18
+10%
|
15
-17%
|
10
-36%
|
14
+50%
|
22
+52%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(3)
|
(5)
|
(5)
|
(5)
|
(6)
|
(7)
|
|
| Non-Reccuring Items |
1
|
0
|
0
|
0
|
0
|
1
|
2
|
0
|
0
|
(0)
|
(2)
|
(0)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
0
|
(1)
|
(6)
|
(2)
|
(1)
|
(1)
|
(1)
|
1
|
(0)
|
(3)
|
0
|
(3)
|
(3)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
0
|
0
|
(1)
|
0
|
(1)
|
(1)
|
0
|
2
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
3
|
1
|
1
|
|
| Pre-Tax Income |
3
N/A
|
3
-9%
|
4
+41%
|
4
+2%
|
3
-29%
|
0
-99%
|
(4)
N/A
|
(6)
-31%
|
(5)
+18%
|
(4)
+7%
|
(7)
-54%
|
(5)
+27%
|
(0)
+94%
|
1
N/A
|
0
-49%
|
4
+1 137%
|
2
-43%
|
3
+65%
|
0
-88%
|
1
+145%
|
(1)
N/A
|
(2)
-80%
|
2
N/A
|
3
+94%
|
3
-12%
|
4
+37%
|
2
-43%
|
4
+65%
|
11
+178%
|
10
-10%
|
11
+8%
|
6
-46%
|
7
+27%
|
17
+133%
|
18
+5%
|
13
-27%
|
14
+12%
|
12
-15%
|
7
-39%
|
8
+1%
|
7
-13%
|
13
+99%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
1
|
1
|
0
|
1
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
(2)
|
(1)
|
(2)
|
(4)
|
(4)
|
(3)
|
(3)
|
(2)
|
(0)
|
(1)
|
(1)
|
(2)
|
|
| Income from Continuing Operations |
3
|
2
|
3
|
3
|
2
|
(0)
|
(5)
|
(6)
|
(5)
|
(4)
|
(7)
|
(4)
|
1
|
1
|
1
|
4
|
2
|
3
|
0
|
1
|
(1)
|
(2)
|
2
|
4
|
2
|
3
|
2
|
3
|
8
|
7
|
9
|
5
|
6
|
13
|
14
|
10
|
11
|
11
|
7
|
7
|
6
|
11
|
|
| Net Income (Common) |
3
N/A
|
2
-39%
|
3
+76%
|
3
+6%
|
2
-32%
|
(0)
N/A
|
(5)
-1 178%
|
(6)
-30%
|
(5)
+18%
|
(4)
+9%
|
(7)
-51%
|
(4)
+45%
|
1
N/A
|
1
+30%
|
1
+32%
|
(2)
N/A
|
(4)
-92%
|
(3)
+27%
|
(0)
+88%
|
0
N/A
|
(1)
N/A
|
(2)
-73%
|
2
N/A
|
4
+79%
|
2
-44%
|
3
+53%
|
2
-46%
|
3
+56%
|
8
+197%
|
7
-10%
|
9
+21%
|
5
-43%
|
6
+11%
|
5
-10%
|
14
+173%
|
10
-28%
|
11
+13%
|
11
-7%
|
7
-33%
|
7
-9%
|
6
-13%
|
11
+88%
|
|
| EPS (Diluted) |
1.28
N/A
|
0.57
-55%
|
1.01
+77%
|
1.06
+5%
|
0.72
-32%
|
-0.12
N/A
|
-1.77
-1 375%
|
-2.28
-29%
|
-1.23
+46%
|
-1.12
+9%
|
-1.67
-49%
|
-0.85
+49%
|
0.16
N/A
|
0.2
+25%
|
0.27
+35%
|
-0.46
N/A
|
-0.89
-93%
|
-0.37
+58%
|
-0.04
+89%
|
0.05
N/A
|
-0.14
N/A
|
-0.24
-71%
|
0.26
N/A
|
0.47
+81%
|
0.24
-49%
|
0.37
+54%
|
0.11
-70%
|
0.16
+45%
|
0.51
+219%
|
0.46
-10%
|
0.52
+13%
|
0.23
-56%
|
0.3
+30%
|
0.23
-23%
|
0.62
+170%
|
0.48
-23%
|
0.51
+6%
|
0.44
-14%
|
0.32
-27%
|
0.28
-12%
|
0.25
-11%
|
0.48
+92%
|
|
Switch to:
Switch to:
See Also
Discover More
