Laurent Perrier SA
PAR:LPE
Balance Sheet
Balance Sheet Decomposition
Laurent Perrier SA
Current Assets | 816.3m |
Cash & Short-Term Investments | 61.6m |
Receivables | 70.3m |
Other Current Assets | 684.4m |
Non-Current Assets | 254m |
Long-Term Investments | 1.4m |
PP&E | 220.4m |
Intangibles | 29.6m |
Other Non-Current Assets | 2.6m |
Current Liabilities | 238.8m |
Accounts Payable | 160.7m |
Accrued Liabilities | 17.4m |
Other Current Liabilities | 60.7m |
Non-Current Liabilities | 256.9m |
Long-Term Debt | 208.3m |
Other Non-Current Liabilities | 48.6m |
Balance Sheet
Laurent Perrier SA
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
16
|
26
|
56
|
37
|
57
|
73
|
84
|
91
|
126
|
107
|
|
Cash Equivalents |
16
|
26
|
56
|
37
|
57
|
73
|
84
|
91
|
126
|
107
|
|
Total Receivables |
51
|
54
|
55
|
57
|
56
|
57
|
52
|
40
|
59
|
41
|
|
Accounts Receivables |
39
|
43
|
43
|
44
|
45
|
47
|
38
|
31
|
45
|
27
|
|
Other Receivables |
11
|
11
|
12
|
13
|
11
|
11
|
14
|
9
|
13
|
14
|
|
Inventory |
476
|
492
|
497
|
508
|
518
|
537
|
552
|
570
|
554
|
593
|
|
Other Current Assets |
2
|
2
|
2
|
4
|
2
|
4
|
3
|
4
|
2
|
5
|
|
Total Current Assets |
545
|
574
|
611
|
605
|
634
|
672
|
691
|
704
|
740
|
745
|
|
PP&E Net |
185
|
196
|
210
|
218
|
219
|
220
|
223
|
217
|
222
|
217
|
|
PP&E Gross |
185
|
196
|
210
|
218
|
219
|
220
|
223
|
217
|
222
|
217
|
|
Accumulated Depreciation |
69
|
75
|
79
|
84
|
87
|
92
|
99
|
106
|
112
|
118
|
|
Intangible Assets |
6
|
6
|
6
|
5
|
4
|
4
|
4
|
4
|
4
|
4
|
|
Goodwill |
25
|
26
|
26
|
26
|
26
|
26
|
26
|
26
|
26
|
26
|
|
Note Receivable |
4
|
3
|
0
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
|
Long-Term Investments |
0
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
|
Other Long-Term Assets |
0
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
|
Other Assets |
25
|
26
|
26
|
26
|
26
|
26
|
26
|
26
|
26
|
26
|
|
Total Assets |
765
N/A
|
807
+5%
|
858
+6%
|
859
+0%
|
889
+3%
|
927
+4%
|
950
+2%
|
957
+1%
|
996
+4%
|
996
0%
|
|
Liabilities | |||||||||||
Accounts Payable |
71
|
79
|
81
|
80
|
82
|
81
|
76
|
60
|
76
|
98
|
|
Accrued Liabilities |
15
|
16
|
15
|
15
|
16
|
16
|
17
|
16
|
18
|
19
|
|
Short-Term Debt |
0
|
0
|
1
|
1
|
1
|
2
|
1
|
2
|
1
|
1
|
|
Current Portion of Long-Term Debt |
36
|
34
|
8
|
10
|
17
|
1
|
5
|
6
|
6
|
1
|
|
Other Current Liabilities |
11
|
15
|
18
|
18
|
5
|
5
|
6
|
3
|
2
|
3
|
|
Total Current Liabilities |
132
|
144
|
124
|
123
|
121
|
104
|
105
|
86
|
102
|
121
|
|
Long-Term Debt |
259
|
268
|
315
|
300
|
315
|
353
|
358
|
368
|
342
|
283
|
|
Deferred Income Tax |
33
|
33
|
34
|
29
|
26
|
25
|
26
|
25
|
26
|
25
|
|
Minority Interest |
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
|
Other Liabilities |
12
|
15
|
15
|
16
|
19
|
21
|
21
|
24
|
22
|
19
|
|
Total Liabilities |
439
N/A
|
463
+6%
|
491
+6%
|
471
-4%
|
484
+3%
|
508
+5%
|
513
+1%
|
506
-1%
|
496
-2%
|
451
-9%
|
|
Equity | |||||||||||
Common Stock |
23
|
23
|
23
|
23
|
23
|
23
|
23
|
23
|
23
|
23
|
|
Retained Earnings |
252
|
268
|
289
|
311
|
329
|
344
|
361
|
378
|
423
|
472
|
|
Unrealized Security Profit/Loss |
53
|
53
|
0
|
56
|
56
|
54
|
55
|
53
|
56
|
51
|
|
Other Equity |
2
|
0
|
1
|
1
|
2
|
2
|
1
|
1
|
1
|
1
|
|
Total Equity |
326
N/A
|
343
+5%
|
367
+7%
|
388
+6%
|
406
+4%
|
420
+4%
|
437
+4%
|
452
+3%
|
501
+11%
|
545
+9%
|
|
Total Liabilities & Equity |
765
N/A
|
807
+5%
|
858
+6%
|
859
+0%
|
889
+3%
|
927
+4%
|
950
+2%
|
957
+1%
|
996
+4%
|
996
0%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|