First Time Loading...

Legrand SA
PAR:LR

Watchlist Manager
Legrand SA Logo
Legrand SA
PAR:LR
Watchlist
Price: 103.4 EUR 0.15%
Updated: May 15, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

14.8B
-3%
Assets
Growth Rates:
1 Year
+3%
3 Years
+15%
5 Years
+44%
7 Years
+83%
10 Years
+119%
8.1B
-5%
Liabilities
Growth Rates:
1 Year
+4%
3 Years
+1%
5 Years
+42%
7 Years
+100%
10 Years
+129%
6.7B
-1%
Equity
Growth Rates:
1 Year
+1%
3 Years
+37%
5 Years
+46%
7 Years
+66%
10 Years
+108%

Balance Sheet Decomposition
Legrand SA

14.8B
Assets
8.1B
Liabilities
14.8B
Assets
8.1B
Liabilities
Current Assets 5.5B
Cash & Short-Term Investments 2.8B
Receivables 1.5B
Other Current Assets 1.2B
Non-Current Assets 9.3B
Long-Term Investments 27.7m
PP&E 1.1B
Intangibles 7.9B
Other Non-Current Assets 286.5m
Current Liabilities 2.8B
Accounts Payable 936.5m
Short-Term Debt 115m
Other Current Liabilities 1.7B
Non-Current Liabilities 5.3B
Long-Term Debt 4.1B
Other Non-Current Liabilities 1.2B

Balance Sheet
Legrand SA

Rotate your device to view
Balance Sheet
Currency: EUR
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
729
1 088
940
823
1 023
1 711
2 792
2 788
2 347
2 815
Cash Equivalents
729
1 088
940
823
1 023
1 711
2 792
2 788
2 347
2 815
Short-Term Investments
1
1
2
1
1
1
2
6
65
2
Total Receivables
688
717
739
818
913
979
865
1 003
1 253
1 466
Accounts Receivables
500
545
564
625
666
757
645
729
958
970
Other Receivables
187
172
175
193
247
223
220
275
295
496
Inventory
623
680
671
747
886
853
837
1 253
1 357
1 222
Other Current Assets
25
27
31
39
49
55
55
81
81
0
Total Current Assets
2 065
2 513
2 382
2 429
2 872
3 599
4 550
5 131
5 103
5 505
PP&E Net
557
562
597
622
661
1 020
949
988
1 012
1 109
PP&E Gross
557
562
597
622
661
1 020
949
988
1 012
0
Accumulated Depreciation
2 013
2 066
2 104
2 114
2 147
2 394
2 411
2 550
2 712
0
Intangible Assets
1 853
1 822
1 880
2 294
2 310
2 474
2 442
2 485
2 535
2 437
Goodwill
2 564
2 776
3 122
3 930
4 322
4 566
4 804
5 241
5 567
5 476
Long-Term Investments
1
18
22
35
20
21
2
2
2
28
Other Long-Term Assets
96
121
108
114
122
143
162
179
196
287
Other Assets
2 564
2 776
3 122
3 930
4 322
4 566
4 804
5 241
5 567
5 476
Total Assets
7 135
N/A
7 814
+10%
8 111
+4%
9 424
+16%
10 306
+9%
11 823
+15%
12 908
+9%
14 027
+9%
14 415
+3%
14 841
+3%
Liabilities
Accounts Payable
482
531
558
613
662
654
613
811
853
937
Accrued Liabilities
402
443
482
511
516
559
573
674
685
0
Short-Term Debt
15
15
15
120
364
500
1 200
320
155
115
Current Portion of Long-Term Debt
56
53
331
465
37
116
121
507
496
617
Other Current Liabilities
157
205
178
186
210
227
248
276
307
1 106
Total Current Liabilities
1 113
1 247
1 565
1 896
1 789
2 057
2 755
2 587
2 496
2 774
Long-Term Debt
1 521
1 832
1 557
2 472
2 934
3 595
4 094
4 486
4 014
4 104
Deferred Income Tax
659
656
636
621
701
751
791
867
915
930
Minority Interest
10
10
9
10
6
10
10
4
6
12
Other Liabilities
284
271
287
288
286
309
362
367
348
298
Total Liabilities
3 587
N/A
4 016
+12%
4 054
+1%
5 286
+30%
5 715
+8%
6 721
+18%
8 012
+19%
8 310
+4%
7 778
-6%
8 119
+4%
Equity
Common Stock
1 065
1 068
1 069
1 067
1 070
1 069
1 070
1 070
1 067
1 056
Retained Earnings
2 764
3 006
3 228
3 645
4 052
4 576
4 881
5 336
5 948
6 127
Other Equity
282
276
240
573
531
543
1 055
689
378
460
Total Equity
3 548
N/A
3 798
+7%
4 057
+7%
4 139
+2%
4 591
+11%
5 102
+11%
4 896
-4%
5 717
+17%
6 637
+16%
6 723
+1%
Total Liabilities & Equity
7 135
N/A
7 814
+10%
8 111
+4%
9 424
+16%
10 306
+9%
11 823
+15%
12 908
+9%
14 027
+9%
14 415
+3%
14 841
+3%
Shares Outstanding
Common Shares Outstanding
266
267
266
267
267
267
267
267
267
262

See Also

Summary
LR intrinsic value, competitors valuation, and company profile.
DCF Valuation
LR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
LR stock valuation using valuation multiples.
Wall Street Estimates
LR price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
LR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.