Malteries Franco Belges SA
PAR:MALT
Balance Sheet
Balance Sheet Decomposition
Malteries Franco Belges SA
Malteries Franco Belges SA
Balance Sheet
Malteries Franco Belges SA
| Jun-2002 | Jun-2003 | Jun-2004 | Jun-2005 | Jun-2006 | Jun-2007 | Jun-2008 | Jun-2009 | Jun-2010 | Jun-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
8
|
5
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
70
|
80
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
70
|
80
|
|
| Cash Equivalents |
8
|
5
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
56
|
54
|
40
|
16
|
10
|
6
|
7
|
7
|
9
|
5
|
10
|
3
|
4
|
7
|
3
|
3
|
5
|
7
|
6
|
7
|
30
|
26
|
26
|
20
|
|
| Accounts Receivables |
42
|
39
|
9
|
11
|
10
|
6
|
7
|
7
|
9
|
3
|
7
|
3
|
4
|
6
|
3
|
3
|
5
|
7
|
6
|
7
|
29
|
26
|
26
|
19
|
|
| Other Receivables |
15
|
15
|
31
|
5
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
|
| Inventory |
47
|
42
|
14
|
13
|
11
|
13
|
14
|
25
|
16
|
14
|
16
|
16
|
15
|
14
|
14
|
13
|
16
|
17
|
21
|
18
|
24
|
28
|
23
|
20
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
8
|
4
|
0
|
2
|
6
|
0
|
0
|
12
|
79
|
76
|
63
|
0
|
0
|
|
| Total Current Assets |
112
|
102
|
55
|
30
|
21
|
19
|
22
|
32
|
26
|
20
|
28
|
27
|
22
|
21
|
19
|
22
|
20
|
24
|
39
|
104
|
130
|
118
|
118
|
120
|
|
| PP&E Net |
98
|
90
|
10
|
12
|
17
|
18
|
20
|
28
|
28
|
29
|
29
|
32
|
34
|
36
|
35
|
34
|
40
|
44
|
44
|
43
|
44
|
48
|
54
|
55
|
|
| PP&E Gross |
98
|
90
|
10
|
12
|
17
|
18
|
20
|
28
|
28
|
29
|
29
|
32
|
34
|
36
|
35
|
34
|
40
|
44
|
44
|
43
|
44
|
48
|
54
|
55
|
|
| Accumulated Depreciation |
103
|
105
|
52
|
53
|
49
|
50
|
51
|
45
|
47
|
49
|
50
|
53
|
55
|
57
|
58
|
56
|
57
|
60
|
62
|
65
|
69
|
72
|
76
|
80
|
|
| Intangible Assets |
6
|
5
|
0
|
0
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
12
|
11
|
34
|
50
|
65
|
68
|
90
|
82
|
94
|
101
|
97
|
102
|
105
|
109
|
122
|
144
|
159
|
174
|
166
|
97
|
111
|
138
|
168
|
197
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
227
N/A
|
208
-8%
|
98
-53%
|
92
-6%
|
104
+13%
|
106
+1%
|
132
+25%
|
142
+8%
|
148
+4%
|
149
+1%
|
154
+4%
|
161
+4%
|
162
+0%
|
166
+3%
|
177
+6%
|
200
+14%
|
220
+10%
|
242
+10%
|
249
+3%
|
244
-2%
|
286
+17%
|
304
+6%
|
341
+12%
|
372
+9%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
23
|
22
|
11
|
10
|
18
|
15
|
25
|
33
|
13
|
13
|
14
|
16
|
16
|
17
|
14
|
15
|
19
|
20
|
18
|
18
|
40
|
31
|
24
|
26
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
37
|
47
|
9
|
7
|
3
|
3
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
34
|
10
|
2
|
2
|
1
|
3
|
2
|
3
|
11
|
4
|
5
|
2
|
1
|
2
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
4
|
0
|
|
| Total Current Liabilities |
94
|
78
|
22
|
19
|
22
|
21
|
28
|
38
|
25
|
18
|
20
|
19
|
17
|
19
|
15
|
15
|
20
|
25
|
18
|
18
|
40
|
31
|
28
|
27
|
|
| Long-Term Debt |
36
|
31
|
9
|
8
|
5
|
3
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
1
|
1
|
2
|
7
|
6
|
7
|
8
|
7
|
7
|
6
|
6
|
5
|
4
|
4
|
5
|
5
|
7
|
7
|
7
|
7
|
|
| Minority Interest |
27
|
19
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
27
|
26
|
4
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Total Liabilities |
182
N/A
|
153
-16%
|
35
-77%
|
28
-19%
|
29
+3%
|
26
-9%
|
33
+25%
|
46
+37%
|
34
-26%
|
27
-21%
|
29
+11%
|
28
-4%
|
25
-11%
|
26
+5%
|
22
-16%
|
22
-1%
|
25
+15%
|
30
+20%
|
24
-20%
|
25
+2%
|
48
+94%
|
40
-16%
|
37
-8%
|
35
-4%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
|
| Retained Earnings |
13
|
26
|
34
|
33
|
46
|
50
|
69
|
67
|
86
|
92
|
97
|
106
|
116
|
123
|
141
|
163
|
180
|
196
|
212
|
207
|
223
|
250
|
310
|
345
|
|
| Additional Paid In Capital |
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
0
|
|
| Other Equity |
2
|
1
|
0
|
2
|
0
|
0
|
0
|
0
|
3
|
1
|
4
|
5
|
11
|
15
|
18
|
15
|
16
|
16
|
19
|
20
|
16
|
17
|
20
|
23
|
|
| Total Equity |
45
N/A
|
55
+21%
|
64
+17%
|
64
+1%
|
75
+18%
|
79
+5%
|
99
+25%
|
97
-2%
|
115
+18%
|
123
+7%
|
125
+2%
|
133
+6%
|
137
+3%
|
140
+2%
|
155
+10%
|
179
+16%
|
195
+9%
|
212
+9%
|
225
+6%
|
219
-3%
|
238
+9%
|
264
+11%
|
304
+15%
|
337
+11%
|
|
| Total Liabilities & Equity |
227
N/A
|
208
-8%
|
98
-53%
|
92
-6%
|
104
+13%
|
106
+1%
|
132
+25%
|
142
+8%
|
148
+4%
|
149
+1%
|
154
+4%
|
161
+4%
|
162
+0%
|
166
+3%
|
177
+6%
|
200
+14%
|
220
+10%
|
242
+10%
|
249
+3%
|
244
-2%
|
286
+17%
|
304
+6%
|
341
+12%
|
372
+9%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|