
Etablissements Maurel et Prom SA
PAR:MAU

Intrinsic Value
The intrinsic value of one
MAU
stock under the Base Case scenario is
9.114
EUR.
Compared to the current market price of 4.822 EUR,
Etablissements Maurel et Prom SA
is
Undervalued by 47%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Etablissements Maurel et Prom SA
Fundamental Analysis


Revenue & Expenses Breakdown
Etablissements Maurel et Prom SA
Balance Sheet Decomposition
Etablissements Maurel et Prom SA
Current Assets | 468.1m |
Cash & Short-Term Investments | 235.7m |
Receivables | 196.4m |
Other Current Assets | 36m |
Non-Current Assets | 1.6B |
Long-Term Investments | 471.5m |
PP&E | 870.1m |
Intangibles | 220.7m |
Free Cash Flow Analysis
Etablissements Maurel et Prom SA
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Etablissements Maurel et Prom SA
Revenue
|
808.4m
USD
|
Cost of Revenue
|
-167.1m
USD
|
Gross Profit
|
641.2m
USD
|
Operating Expenses
|
-385.3m
USD
|
Operating Income
|
256m
USD
|
Other Expenses
|
-22.8m
USD
|
Net Income
|
233.2m
USD
|
MAU Profitability Score
Profitability Due Diligence
Etablissements Maurel et Prom SA's profitability score is 67/100. The higher the profitability score, the more profitable the company is.

Score
Etablissements Maurel et Prom SA's profitability score is 67/100. The higher the profitability score, the more profitable the company is.
MAU Solvency Score
Solvency Due Diligence
Etablissements Maurel et Prom SA's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Score
Etablissements Maurel et Prom SA's solvency score is 66/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MAU Price Targets Summary
Etablissements Maurel et Prom SA
According to Wall Street analysts, the average 1-year price target for
MAU
is 5.607 EUR
with a low forecast of 4.747 EUR and a high forecast of 7.35 EUR.
Dividends
Current shareholder yield for MAU is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
MAU
stock under the Base Case scenario is
9.114
EUR.
Compared to the current market price of 4.822 EUR,
Etablissements Maurel et Prom SA
is
Undervalued by 47%.