
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC

Intrinsic Value
The intrinsic value of one
MC
stock under the Base Case scenario is
529.1
EUR.
Compared to the current market price of 453.55 EUR,
LVMH Moet Hennessy Louis Vuitton SE
is
Undervalued by 14%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
LVMH Moet Hennessy Louis Vuitton SE
Fundamental Analysis


Revenue & Expenses Breakdown
LVMH Moet Hennessy Louis Vuitton SE
Balance Sheet Decomposition
LVMH Moet Hennessy Louis Vuitton SE
Current Assets | 47.5B |
Cash & Short-Term Investments | 13.6B |
Receivables | 8.8B |
Other Current Assets | 25.1B |
Non-Current Assets | 101.7B |
Long-Term Investments | 3.9B |
PP&E | 45.9B |
Intangibles | 46.9B |
Other Non-Current Assets | 5.1B |
Free Cash Flow Analysis
LVMH Moet Hennessy Louis Vuitton SE
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
LVMH Moet Hennessy Louis Vuitton SE
Revenue
|
84.7B
EUR
|
Cost of Revenue
|
-27.9B
EUR
|
Gross Profit
|
56.8B
EUR
|
Operating Expenses
|
-37.2B
EUR
|
Operating Income
|
19.6B
EUR
|
Other Expenses
|
-7B
EUR
|
Net Income
|
12.6B
EUR
|
MC Profitability Score
Profitability Due Diligence
LVMH Moet Hennessy Louis Vuitton SE's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

Score
LVMH Moet Hennessy Louis Vuitton SE's profitability score is 63/100. The higher the profitability score, the more profitable the company is.
MC Solvency Score
Solvency Due Diligence
LVMH Moet Hennessy Louis Vuitton SE's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

Score
LVMH Moet Hennessy Louis Vuitton SE's solvency score is 72/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MC Price Targets Summary
LVMH Moet Hennessy Louis Vuitton SE
According to Wall Street analysts, the average 1-year price target for
MC
is 599.35 EUR
with a low forecast of 464.6 EUR and a high forecast of 761.25 EUR.
Dividends
Current shareholder yield for MC is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
MC
stock under the Base Case scenario is
529.1
EUR.
Compared to the current market price of 453.55 EUR,
LVMH Moet Hennessy Louis Vuitton SE
is
Undervalued by 14%.