Medincell SA
PAR:MEDCL

Watchlist Manager
Medincell SA Logo
Medincell SA
PAR:MEDCL
Watchlist
Price: 24.46 EUR 2.34% Market Closed
Market Cap: 810.4m EUR

Income Statement

Earnings Waterfall
Medincell SA

Revenue
28.8m EUR
Operating Expenses
-38.7m EUR
Operating Income
-9.9m EUR
Other Expenses
-10m EUR
Net Income
-19.9m EUR

Income Statement
Medincell SA

Rotate your device to view
Income Statement
Currency: EUR
Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024 Mar-2025 Sep-2025
Revenue
Interest Expense
2
2
2
4
4
2
2
4
4
3
5
5
5
5
Revenue
1
N/A
3
+82%
3
+9%
2
-25%
8
+284%
9
+5%
4
-52%
9
+108%
10
+16%
11
+10%
9
-17%
11
+18%
25
+138%
29
+13%
Gross Profit
Cost of Revenue
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(3)
(4)
(2)
(1)
(1)
0
Gross Profit
0
N/A
1
+205%
2
+43%
1
-51%
7
+632%
7
+6%
3
-64%
7
+168%
6
-7%
7
+1%
7
+3%
10
+44%
24
+148%
0
N/A
Operating Income
Operating Expenses
(16)
(18)
(21)
(20)
(22)
(26)
(26)
(31)
(31)
(28)
(28)
(29)
(35)
(38)
Selling, General & Administrative
(8)
(8)
(8)
(7)
(7)
(8)
(8)
(9)
(9)
(11)
(11)
(12)
(14)
(15)
Research & Development
(10)
(13)
(15)
(15)
(17)
(21)
(21)
(24)
(23)
(19)
(18)
(18)
(22)
0
Depreciation & Amortization
(1)
(1)
(1)
(2)
(1)
(1)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
Other Operating Expenses
3
4
3
3
3
4
4
4
4
3
3
3
2
(21)
Operating Income
(16)
N/A
(17)
-9%
(19)
-14%
(19)
0%
(16)
+20%
(19)
-20%
(24)
-28%
(24)
-2%
(24)
+1%
(21)
+11%
(21)
+2%
(20)
+6%
(11)
+44%
(10)
+9%
Pre-Tax Income
Interest Income Expense
(4)
(2)
(2)
(4)
(3)
(1)
(1)
(2)
(8)
(5)
(4)
(12)
(7)
0
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
(0)
0
(0)
0
Total Other Income
(1)
(0)
(0)
0
0
(0)
(0)
(0)
(0)
(0)
0
0
0
(10)
Pre-Tax Income
(20)
N/A
(19)
+5%
(21)
-14%
(23)
-8%
(19)
+18%
(20)
-5%
(25)
-24%
(27)
-8%
(32)
-19%
(26)
+17%
(25)
+6%
(31)
-24%
(18)
+42%
(20)
-10%
Net Income
Tax Provision
0
(0)
(2)
(2)
0
0
0
0
0
0
(0)
(0)
(0)
(0)
Income from Continuing Operations
(20)
(19)
(24)
(26)
(19)
(20)
(25)
(27)
(32)
(26)
(25)
(32)
(18)
(20)
Income to Minority Interest
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
(20)
N/A
(19)
+4%
(24)
-27%
(26)
-7%
(19)
+26%
(20)
-5%
(25)
-24%
(27)
-8%
(32)
-19%
(26)
+17%
(25)
+5%
(32)
-28%
(18)
+44%
(20)
-10%
EPS (Diluted)
-1.14
N/A
-0.94
+18%
-1.19
-27%
-1.2
-1%
-0.86
+28%
-0.8
+7%
-1
-25%
-1.07
-7%
-1.27
-19%
-0.94
+26%
-0.88
+6%
-1.1
-25%
-0.6
+45%
-0.62
-3%