Memscap SA
PAR:MEMS
Intrinsic Value
The intrinsic value of one MEMS stock under the Base Case scenario is 6.449 EUR. Compared to the current market price of 4.645 EUR, Memscap SA is Undervalued by 28%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Memscap SA
Loading...
Fundamental Analysis

Revenue & Expenses Breakdown
Memscap SA
Balance Sheet Decomposition
Memscap SA
Current Assets | 11.9m |
Cash & Short-Term Investments | 3.1m |
Receivables | 2.7m |
Other Current Assets | 6.1m |
Non-Current Assets | 13.9m |
Long-Term Investments | 1.5m |
PP&E | 5.7m |
Intangibles | 6.5m |
Other Non-Current Assets | 119k |
Free Cash Flow Analysis
Memscap SA
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Memscap SA
Revenue
|
18.4m
EUR
|
Cost of Revenue
|
-11m
EUR
|
Gross Profit
|
7.4m
EUR
|
Operating Expenses
|
-5.8m
EUR
|
Operating Income
|
1.6m
EUR
|
Other Expenses
|
212k
EUR
|
Net Income
|
1.8m
EUR
|
MEMS Profitability Score
Profitability Due Diligence
Memscap SA's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
Score
Memscap SA's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
MEMS Solvency Score
Solvency Due Diligence
Memscap SA's solvency score is 72/100. The higher the solvency score, the more solvent the company is.
Score
Memscap SA's solvency score is 72/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MEMS Price Targets Summary
Memscap SA
According to Wall Street analysts, the average 1-year price target for MEMS is 7.548 EUR with a low forecast of 7.474 EUR and a high forecast of 7.77 EUR.
Dividends
Current shareholder yield for MEMS is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one MEMS stock under the Base Case scenario is 6.449 EUR.
Compared to the current market price of 4.645 EUR, Memscap SA is Undervalued by 28%.