
Compagnie Generale des Etablissements Michelin SCA
PAR:ML

Intrinsic Value
The intrinsic value of one
ML
stock under the Base Case scenario is
46.91
EUR.
Compared to the current market price of 33.63 EUR,
Compagnie Generale des Etablissements Michelin SCA
is
Undervalued by 28%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Compagnie Generale des Etablissements Michelin SCA
Fundamental Analysis


Revenue & Expenses Breakdown
Compagnie Generale des Etablissements Michelin SCA
Balance Sheet Decomposition
Compagnie Generale des Etablissements Michelin SCA
Current Assets | 15.3B |
Cash & Short-Term Investments | 4.5B |
Receivables | 3.6B |
Other Current Assets | 7.3B |
Non-Current Assets | 22B |
Long-Term Investments | 2B |
PP&E | 14B |
Intangibles | 4.9B |
Other Non-Current Assets | 1.1B |
Free Cash Flow Analysis
Compagnie Generale des Etablissements Michelin SCA
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Compagnie Generale des Etablissements Michelin SCA
Revenue
|
27.2B
EUR
|
Cost of Revenue
|
-19.4B
EUR
|
Gross Profit
|
7.7B
EUR
|
Operating Expenses
|
-4.6B
EUR
|
Operating Income
|
3.2B
EUR
|
Other Expenses
|
-1.3B
EUR
|
Net Income
|
1.9B
EUR
|
ML Profitability Score
Profitability Due Diligence
Compagnie Generale des Etablissements Michelin SCA's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Score
Compagnie Generale des Etablissements Michelin SCA's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
ML Solvency Score
Solvency Due Diligence
Compagnie Generale des Etablissements Michelin SCA's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Score
Compagnie Generale des Etablissements Michelin SCA's solvency score is 61/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ML Price Targets Summary
Compagnie Generale des Etablissements Michelin SCA
According to Wall Street analysts, the average 1-year price target for
ML
is 37.15 EUR
with a low forecast of 27.27 EUR and a high forecast of 44.1 EUR.
Dividends
Current shareholder yield for ML is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
ML
stock under the Base Case scenario is
46.91
EUR.
Compared to the current market price of 33.63 EUR,
Compagnie Generale des Etablissements Michelin SCA
is
Undervalued by 28%.