Maison Antoine Baud SA
PAR:MLMAB
Balance Sheet
Balance Sheet Decomposition
Maison Antoine Baud SA
Maison Antoine Baud SA
Balance Sheet
Maison Antoine Baud SA
| Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | ||
|---|---|---|---|---|---|
| Assets | |||||
| Cash & Cash Equivalents |
3
|
6
|
3
|
10
|
|
| Cash |
3
|
5
|
3
|
10
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
|
| Total Receivables |
4
|
4
|
5
|
5
|
|
| Accounts Receivables |
2
|
2
|
2
|
2
|
|
| Other Receivables |
2
|
2
|
3
|
2
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
|
| Total Current Assets |
7
|
10
|
8
|
14
|
|
| PP&E Net |
39
|
45
|
51
|
48
|
|
| PP&E Gross |
0
|
45
|
51
|
48
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
30
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
|
| Total Assets |
46
N/A
|
55
+20%
|
60
+8%
|
62
+5%
|
|
| Liabilities | |||||
| Accounts Payable |
0
|
1
|
0
|
0
|
|
| Accrued Liabilities |
0
|
1
|
1
|
2
|
|
| Current Portion of Long-Term Debt |
2
|
1
|
2
|
2
|
|
| Other Current Liabilities |
2
|
2
|
2
|
2
|
|
| Total Current Liabilities |
4
|
6
|
5
|
6
|
|
| Long-Term Debt |
16
|
21
|
26
|
24
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
|
| Total Liabilities |
21
N/A
|
27
+31%
|
31
+15%
|
30
-4%
|
|
| Equity | |||||
| Common Stock |
3
|
3
|
3
|
3
|
|
| Retained Earnings |
20
|
22
|
23
|
27
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
|
| Other Equity |
2
|
2
|
2
|
2
|
|
| Total Equity |
26
N/A
|
28
+10%
|
29
+2%
|
33
+13%
|
|
| Total Liabilities & Equity |
46
N/A
|
55
+20%
|
60
+8%
|
62
+5%
|
|
| Shares Outstanding | |||||
| Common Shares Outstanding |
0
|
0
|
0
|
0
|
|