Magillem Design Services SA
PAR:MLMGL
Balance Sheet
Balance Sheet Decomposition
Magillem Design Services SA
Magillem Design Services SA
Balance Sheet
Magillem Design Services SA
| Mar-2009 | Jun-2010 | Jun-2011 | Jun-2013 | Jun-2014 | Jun-2016 | Jun-2017 | ||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Cash Equivalents |
0
|
1
|
2
|
2
|
0
|
1
|
2
|
|
| Cash |
0
|
0
|
0
|
1
|
0
|
1
|
2
|
|
| Cash Equivalents |
0
|
1
|
1
|
2
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Total Receivables |
1
|
2
|
2
|
4
|
6
|
10
|
7
|
|
| Accounts Receivables |
1
|
1
|
1
|
2
|
3
|
6
|
4
|
|
| Other Receivables |
0
|
1
|
1
|
2
|
3
|
4
|
3
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
1
|
3
|
4
|
6
|
6
|
11
|
10
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
1
N/A
|
3
+127%
|
4
+27%
|
6
+66%
|
7
+3%
|
12
+80%
|
10
-13%
|
|
| Liabilities | ||||||||
| Accounts Payable |
0
|
0
|
0
|
1
|
2
|
1
|
2
|
|
| Accrued Liabilities |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
4
|
2
|
|
| Total Current Liabilities |
1
|
1
|
1
|
2
|
3
|
7
|
5
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
1
|
1
|
1
|
1
|
0
|
0
|
|
| Total Liabilities |
1
N/A
|
1
+25%
|
2
+26%
|
4
+116%
|
4
0%
|
7
+97%
|
5
-27%
|
|
| Equity | ||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
0
|
0
|
0
|
1
|
1
|
3
|
3
|
|
| Additional Paid In Capital |
0
|
1
|
1
|
2
|
2
|
2
|
2
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
0
N/A
|
2
+514%
|
2
+27%
|
3
+29%
|
3
+7%
|
5
+60%
|
5
+8%
|
|
| Total Liabilities & Equity |
1
N/A
|
3
+129%
|
4
+27%
|
6
+66%
|
7
+3%
|
12
+80%
|
10
-13%
|
|
| Shares Outstanding | ||||||||
| Common Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|