
Mersen SA
PAR:MRN

Intrinsic Value
The intrinsic value of one
MRN
stock under the Base Case scenario is
40.69
EUR.
Compared to the current market price of 22.35 EUR,
Mersen SA
is
Undervalued by 45%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Mersen SA
Loading...
Fundamental Analysis


Revenue & Expenses Breakdown
Mersen SA
Balance Sheet Decomposition
Mersen SA
Current Assets | 590.4m |
Cash & Short-Term Investments | 71.1m |
Receivables | 210.1m |
Other Current Assets | 309.2m |
Non-Current Assets | 1.2B |
Long-Term Investments | 6.2m |
PP&E | 809m |
Intangibles | 364.3m |
Other Non-Current Assets | 31.5m |
Free Cash Flow Analysis
Mersen SA
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Mersen SA
Revenue
|
1.2B
EUR
|
Cost of Revenue
|
-857.8m
EUR
|
Gross Profit
|
385.8m
EUR
|
Operating Expenses
|
-254.8m
EUR
|
Operating Income
|
131m
EUR
|
Other Expenses
|
-72m
EUR
|
Net Income
|
59m
EUR
|
MRN Profitability Score
Profitability Due Diligence
Mersen SA's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Score
Mersen SA's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
MRN Solvency Score
Solvency Due Diligence
Mersen SA's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Score
Mersen SA's solvency score is 47/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MRN Price Targets Summary
Mersen SA
According to Wall Street analysts, the average 1-year price target for
MRN
is 27.73 EUR
with a low forecast of 21.21 EUR and a high forecast of 42 EUR.
Dividends
Current shareholder yield for MRN is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
MRN
stock under the Base Case scenario is
40.69
EUR.
Compared to the current market price of 22.35 EUR,
Mersen SA
is
Undervalued by 45%.