Mersen SA
PAR:MRN

Watchlist Manager
Mersen SA Logo
Mersen SA
PAR:MRN
Watchlist
Price: 21.9 EUR Market Closed
Market Cap: 534.8m EUR

Intrinsic Value

The intrinsic value of one MRN stock under the Base Case scenario is 39.22 EUR. Compared to the current market price of 21.9 EUR, Mersen SA is Undervalued by 44%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MRN Intrinsic Value
39.22 EUR
Undervaluation 44%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Mersen SA

What is Valuation History?
Ask AI Assistant
What other research platforms think about MRN?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is MRN valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Mersen SA.

Explain Valuation
Compare MRN to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about MRN?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Mersen SA

Current Assets 663.9m
Cash & Short-Term Investments 170.7m
Receivables 212.5m
Other Current Assets 280.7m
Non-Current Assets 1.2B
Long-Term Investments 5.8m
PP&E 779.4m
Intangibles 349.9m
Other Non-Current Assets 30.7m
Current Liabilities 478m
Accounts Payable 77.1m
Short-Term Debt 7.8m
Other Current Liabilities 393.1m
Non-Current Liabilities 559.4m
Long-Term Debt 443.2m
Other Non-Current Liabilities 116.2m
Efficiency

Free Cash Flow Analysis
Mersen SA

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Mersen SA

Revenue
1.2B EUR
Cost of Revenue
-865.6m EUR
Gross Profit
364.4m EUR
Operating Expenses
-245.7m EUR
Operating Income
118.7m EUR
Other Expenses
-69.1m EUR
Net Income
49.6m EUR
Fundamental Scores

MRN Profitability Score
Profitability Due Diligence

Mersen SA's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Sustainable 3Y Average Operating Margin
Positive 3Y Average ROE
48/100
Profitability
Score

Mersen SA's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

MRN Solvency Score
Solvency Due Diligence

Mersen SA's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
46/100
Solvency
Score

Mersen SA's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MRN Price Targets Summary
Mersen SA

Wall Street analysts forecast MRN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MRN is 29.62 EUR with a low forecast of 22.22 EUR and a high forecast of 35.91 EUR.

Lowest
Price Target
22.22 EUR
1% Upside
Average
Price Target
29.62 EUR
35% Upside
Highest
Price Target
35.91 EUR
64% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MRN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

MRN Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one MRN stock?

The intrinsic value of one MRN stock under the Base Case scenario is 39.22 EUR.

Is MRN stock undervalued or overvalued?

Compared to the current market price of 21.9 EUR, Mersen SA is Undervalued by 44%.

Back to Top