Mersen SA
PAR:MRN

Watchlist Manager
Mersen SA Logo
Mersen SA
PAR:MRN
Watchlist
Price: 22.35 EUR -0.22% Market Closed
Market Cap: 545.8m EUR

Intrinsic Value

The intrinsic value of one MRN stock under the Base Case scenario is 40.69 EUR. Compared to the current market price of 22.35 EUR, Mersen SA is Undervalued by 45%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MRN Intrinsic Value
40.69 EUR
Undervaluation 45%
Intrinsic Value
Price
Worst Case
Base Case
Best Case
Compare MRN to

Fundamental Analysis

Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about MRN?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Mersen SA
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Mersen SA

Current Assets 590.4m
Cash & Short-Term Investments 71.1m
Receivables 210.1m
Other Current Assets 309.2m
Non-Current Assets 1.2B
Long-Term Investments 6.2m
PP&E 809m
Intangibles 364.3m
Other Non-Current Assets 31.5m
Efficiency

Free Cash Flow Analysis
Mersen SA

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Mersen SA

Revenue
1.2B EUR
Cost of Revenue
-857.8m EUR
Gross Profit
385.8m EUR
Operating Expenses
-254.8m EUR
Operating Income
131m EUR
Other Expenses
-72m EUR
Net Income
59m EUR
Fundamental Scores

MRN Profitability Score
Profitability Due Diligence

Mersen SA's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Sustainable 3Y Average Operating Margin
Healthy Operating Margin
49/100
Profitability
Score

Mersen SA's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

MRN Solvency Score
Solvency Due Diligence

Mersen SA's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
47/100
Solvency
Score

Mersen SA's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MRN Price Targets Summary
Mersen SA

Wall Street analysts forecast MRN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MRN is 27.73 EUR with a low forecast of 21.21 EUR and a high forecast of 42 EUR.

Lowest
Price Target
21.21 EUR
5% Downside
Average
Price Target
27.73 EUR
24% Upside
Highest
Price Target
42 EUR
88% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MRN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

MRN Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one MRN stock?

The intrinsic value of one MRN stock under the Base Case scenario is 40.69 EUR.

Is MRN stock undervalued or overvalued?

Compared to the current market price of 22.35 EUR, Mersen SA is Undervalued by 45%.

Back to Top