First Time Loading...

Nexans SA
PAR:NEX

Watchlist Manager
Nexans SA Logo
Nexans SA
PAR:NEX
Watchlist
Price: 108.6 EUR 2.26% Market Closed
Updated: May 12, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

6.5B
-1%
Assets
Growth Rates:
1 Year
+2%
3 Years
+25%
5 Years
+28%
7 Years
+23%
10 Years
+20%
4.8B
-4%
Liabilities
Growth Rates:
1 Year
+2%
3 Years
+21%
5 Years
+28%
7 Years
+25%
10 Years
+24%
1.7B
+8%
Equity
Growth Rates:
1 Year
+3%
3 Years
+39%
5 Years
+28%
7 Years
+20%
10 Years
+9%

Balance Sheet Decomposition
Nexans SA

6.5B
Assets
4.8B
Liabilities
6.5B
Assets
4.8B
Liabilities
Current Assets 3.8B
Cash & Short-Term Investments 1.1B
Receivables 1B
Other Current Assets 1.6B
Non-Current Assets 2.7B
Long-Term Investments 19m
PP&E 1.9B
Intangibles 503m
Other Non-Current Assets 364m
Current Liabilities 3.6B
Accounts Payable 1.6B
Other Current Liabilities 2B
Non-Current Liabilities 1.2B
Long-Term Debt 747m
Other Non-Current Liabilities 497m

Balance Sheet
Nexans SA

Rotate your device to view
Balance Sheet
Currency: EUR
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
810
1 012
1 025
805
901
642
1 142
972
1 134
1 131
Cash
546
447
376
711
870
617
1 120
917
1 084
0
Cash Equivalents
264
565
649
94
31
25
22
55
50
1 131
Short-Term Investments
14
16
16
10
17
17
0
0
0
0
Total Receivables
1 357
1 217
1 402
1 314
1 262
1 237
1 095
1 148
1 359
1 043
Accounts Receivables
1 222
1 096
1 234
1 167
1 116
1 084
923
989
1 133
1 043
Other Receivables
135
121
168
147
146
153
172
159
226
0
Inventory
1 096
881
926
1 107
1 110
1 113
937
1 316
1 432
1 319
Other Current Assets
61
68
87
79
59
56
114
98
85
303
Total Current Assets
3 338
3 194
3 456
3 315
3 349
3 065
3 288
3 534
4 010
3 796
PP&E Net
1 159
1 156
1 170
1 129
1 135
1 382
1 346
1 442
1 645
1 854
PP&E Gross
1 159
1 156
1 170
1 129
1 135
1 382
1 346
1 442
1 645
0
Accumulated Depreciation
2 415
2 400
2 420
2 341
2 377
2 411
2 273
2 415
2 483
0
Intangible Assets
181
148
146
127
131
126
115
110
175
210
Goodwill
303
250
254
236
243
242
232
240
289
293
Note Receivable
42
22
22
36
19
33
41
20
20
0
Long-Term Investments
35
43
46
63
60
68
65
53
44
19
Other Long-Term Assets
170
216
202
176
182
201
143
188
219
364
Other Assets
303
250
254
236
243
242
232
240
289
293
Total Assets
5 228
N/A
5 029
-4%
5 296
+5%
5 082
-4%
5 119
+1%
5 117
0%
5 230
+2%
5 587
+7%
6 402
+15%
6 536
+2%
Liabilities
Accounts Payable
1 162
1 163
1 244
1 280
1 290
1 319
1 213
1 622
1 735
1 601
Accrued Liabilities
219
221
234
215
201
230
207
215
231
0
Short-Term Debt
0
0
120
169
184
166
362
286
453
0
Current Portion of Long-Term Debt
213
354
349
251
269
24
274
25
352
598
Other Current Liabilities
506
545
483
395
463
600
673
739
983
1 398
Total Current Liabilities
2 100
2 283
2 430
2 310
2 407
2 339
2 729
2 887
3 754
3 597
Long-Term Debt
1 057
859
767
718
778
923
684
736
511
747
Deferred Income Tax
91
84
90
102
109
118
133
117
151
129
Minority Interest
56
54
57
48
42
42
40
17
15
16
Other Liabilities
547
576
540
484
458
486
428
382
319
352
Total Liabilities
3 851
N/A
3 856
+0%
3 884
+1%
3 662
-6%
3 794
+4%
3 908
+3%
4 014
+3%
4 139
+3%
4 750
+15%
4 841
+2%
Equity
Common Stock
42
43
44
43
44
45
44
48
40
1 793
Retained Earnings
265
467
392
277
303
479
397
226
46
0
Additional Paid In Capital
1 569
1 577
1 601
1 605
1 606
1 606
1 614
1 614
1 604
0
Unrealized Security Profit/Loss
64
90
3
17
36
4
15
16
29
0
Treasury Stock
0
0
0
4
8
5
3
10
26
0
Other Equity
95
110
162
36
22
46
57
6
17
98
Total Equity
1 377
N/A
1 173
-15%
1 412
+20%
1 420
+1%
1 325
-7%
1 209
-9%
1 216
+1%
1 448
+19%
1 652
+14%
1 695
+3%
Total Liabilities & Equity
5 228
N/A
5 029
-4%
5 296
+5%
5 082
-4%
5 119
+1%
5 117
0%
5 230
+2%
5 587
+7%
6 402
+15%
6 536
+2%
Shares Outstanding
Common Shares Outstanding
42
43
43
43
43
43
44
44
43
44

See Also

Summary
NEX intrinsic value, competitors valuation, and company profile.
DCF Valuation
NEX stock valuation using Discount Cash Flow valuation method.
Relative Valuation
NEX stock valuation using valuation multiples.
Wall Street Estimates
NEX price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
NEX stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 136,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.