Balance Sheet

Assets

+26%

+54%

10Y

Currency: EUR

	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024	Dec-2025
Assets
Cash & Cash Equivalents	135	1	99	105	287	622	398	817	795	859	847	987	810	1 012	1 025	805	901	642	1 142	972	1 134	1 131	1 254	1 634
Cash	0	0	0	0	0	0	0	0	0	804	845	0	546	447	376	711	870	617	1 120	917	1 084	0	1 202	910
Cash Equivalents	135	1	99	105	287	622	398	817	795	55	2	987	264	565	649	94	31	25	22	55	50	1 131	52	724
Short-Term Investments	33	102	89	167	105	125	320	162	322	94	53	0	14	16	16	10	17	17	0	0	0	0	0	0
Total Receivables	894	914	914	1 161	1 356	1 266	1 331	1 185	1 333	1 490	1 446	1 391	1 357	1 217	1 402	1 314	1 262	1 237	1 095	1 148	1 359	1 043	1 570	1 354
Accounts Receivables	761	744	863	1 152	1 349	1 255	1 305	1 170	1 315	1 461	1 415	1 230	1 222	1 096	1 234	1 167	1 116	1 084	923	989	1 133	1 043	1 391	1 222
Other Receivables	133	170	51	9	7	11	26	15	18	29	31	161	135	121	168	147	146	153	172	159	226	0	179	132
Inventory	628	556	713	875	1 328	1 158	922	803	1 059	1 051	1 125	1 031	1 096	881	926	1 107	1 110	1 113	937	1 316	1 432	1 319	1 279	1 366
Other Current Assets	0	0	135	135	139	233	85	98	107	135	173	88	61	68	87	79	59	56	114	98	85	303	224	334
Total Current Assets	1 690	1 573	1 950	2 443	3 215	3 404	3 056	3 065	3 616	3 629	3 644	3 497	3 338	3 194	3 456	3 315	3 349	3 065	3 288	3 534	4 010	3 796	4 327	4 688
PP&E Net	799	784	788	778	829	857	1 040	1 117	1 170	1 160	1 256	1 135	1 159	1 156	1 170	1 129	1 135	1 382	1 346	1 442	1 645	1 854	2 196	2 076
PP&E Gross	799	784	788	778	829	857	1 040	1 117	1 170	1 160	1 256	1 135	1 159	1 156	1 170	1 129	1 135	1 382	1 346	1 442	1 645	0	2 196	2 076
Accumulated Depreciation	2 071	2 059	1 834	1 905	1 946	1 896	1 983	2 068	2 144	2 252	2 362	2 364	2 415	2 400	2 420	2 341	2 377	2 411	2 273	2 415	2 483	0	2 649	2 189
Intangible Assets	7	4	7	14	109	101	174	189	193	184	238	223	181	148	146	127	131	126	115	110	175	210	320	286
Goodwill	39	22	80	82	174	192	308	335	378	386	509	414	303	250	254	236	243	242	232	240	289	293	470	680
Note Receivable	0	0	0	0	0	0	0	0	0	7	17	22	42	22	22	36	19	33	41	20	20	0	83	56
Long-Term Investments	67	68	36	74	72	29	39	50	51	44	46	31	35	43	46	63	60	68	65	53	44	19	37	26
Other Long-Term Assets	0	0	38	53	97	48	96	59	105	126	144	139	170	216	202	176	182	201	143	188	219	364	240	224
Other Assets	39	22	80	82	174	192	308	335	378	386	509	414	303	250	254	236	243	242	232	240	289	293	470	680
Total Assets	2 602 N/A	2 451 -6%	2 899 +18%	3 444 +19%	4 496 +31%	4 631 +3%	4 713 +2%	4 815 +2%	5 513 +14%	5 536 +0%	5 854 +6%	5 461 -7%	5 228 -4%	5 029 -4%	5 296 +5%	5 082 -4%	5 119 +1%	5 117 0%	5 230 +2%	5 587 +7%	6 402 +15%	6 536 +2%	7 673 +17%	8 036 +5%
Liabilities
Accounts Payable	485	463	505	692	917	817	908	845	1 077	1 051	1 136	1 108	1 162	1 163	1 244	1 280	1 290	1 319	1 213	1 622	1 735	1 601	1 622	1 742
Accrued Liabilities	0	0	58	0	116	133	160	168	179	200	202	205	219	221	234	215	201	230	207	215	231	0	270	225
Short-Term Debt	0	0	0	0	0	0	0	0	0	0	0	0	0	0	120	169	184	166	362	286	453	0	194	166
Current Portion of Long-Term Debt	210	119	538	677	839	481	650	236	352	277	425	275	213	354	349	251	269	24	274	25	352	598	34	44
Other Current Liabilities	421	438	208	274	307	383	274	352	354	594	411	712	506	545	483	395	463	600	673	739	983	1 398	1 495	1 654
Total Current Liabilities	1 116	1 020	1 309	1 643	2 179	1 814	1 992	1 601	1 962	2 122	2 174	2 300	2 100	2 283	2 430	2 310	2 407	2 339	2 729	2 887	3 754	3 597	3 615	3 831
Long-Term Debt	9	7	130	122	254	611	660	818	833	855	1 028	1 049	1 057	859	767	718	778	923	684	736	511	747	1 706	1 690
Deferred Income Tax	0	0	32	33	94	85	70	109	130	104	114	82	91	84	90	102	109	118	133	117	151	129	151	177
Minority Interest	88	103	70	77	39	36	39	42	43	35	50	51	56	54	57	48	42	42	40	17	15	16	19	19
Other Liabilities	396	380	381	367	380	362	373	370	382	623	695	430	547	576	540	484	458	486	428	382	319	352	368	324
Total Liabilities	1 609 N/A	1 510 -6%	1 922 +27%	2 242 +17%	2 946 +31%	2 908 -1%	3 134 +8%	2 940 -6%	3 350 +14%	3 739 +12%	4 061 +9%	3 912 -4%	3 851 -2%	3 856 +0%	3 884 +1%	3 662 -6%	3 794 +4%	3 908 +3%	4 014 +3%	4 139 +3%	4 750 +15%	4 841 +2%	5 859 +21%	6 041 +3%
Equity
Common Stock	23	23	23	24	25	26	28	28	29	29	30	42	42	43	44	43	44	45	44	48	40	1 793	41	40
Retained Earnings	47	39	31	186	399	563	555	538	603	308	275	61	265	467	392	277	303	479	397	226	46	0	321	599
Additional Paid In Capital	1 014	1 014	1 014	1 019	1 127	1 133	1 256	1 258	1 283	1 286	1 301	1 569	1 569	1 577	1 601	1 605	1 606	1 606	1 614	1 614	1 604	0	1 604	1 587
Unrealized Security Profit/Loss	0	0	0	0	0	0	0	0	0	0	0	37	64	90	3	17	36	4	15	16	29	0	99	57
Treasury Stock	25	28	28	28	0	0	0	0	0	0	0	0	0	0	0	4	8	5	3	10	26	0	21	12
Other Equity	26	28	0	0	0	0	260	52	249	174	187	36	95	110	162	36	22	46	57	6	17	98	32	162
Total Equity	991 N/A	942 -5%	978 +4%	1 201 +23%	1 551 +29%	1 722 +11%	1 579 -8%	1 876 +19%	2 164 +15%	1 797 -17%	1 793 0%	1 549 -14%	1 377 -11%	1 173 -15%	1 412 +20%	1 420 +1%	1 325 -7%	1 209 -9%	1 216 +1%	1 448 +19%	1 652 +14%	1 695 +3%	1 814 +7%	1 995 +10%
Total Liabilities & Equity	2 600 N/A	2 452 -6%	2 900 +18%	3 443 +19%	4 497 +31%	4 630 +3%	4 713 +2%	4 816 +2%	5 514 +14%	5 536 +0%	5 854 +6%	5 461 -7%	5 228 -4%	5 029 -4%	5 296 +5%	5 082 -4%	5 119 +1%	5 117 0%	5 230 +2%	5 587 +7%	6 402 +15%	6 536 +2%	7 673 +17%	8 036 +5%
Shares Outstanding
Common Shares Outstanding	24	23	23	24	28	29	31	31	32	32	33	42	42	43	43	43	43	43	44	44	43	44	44	44

Income Statement Balance Sheet Cash Flow Statement

Nexans SA
PAR:NEX

Balance Sheet

Balance Sheet Decomposition
Nexans SA

Balance Sheet
Nexans SA

See Also

Company

Help

Tools

Stocks

Nexans SA PAR:NEX

Balance Sheet

Balance Sheet Decomposition Nexans SA

Balance Sheet Nexans SA

See Also

Company

Help

Tools

Stocks

Nexans SA
PAR:NEX

Balance Sheet Decomposition
Nexans SA

Balance Sheet
Nexans SA