Olympique Lyonnais Groupe SA
PAR:OLG
Balance Sheet
Balance Sheet Decomposition
Olympique Lyonnais Groupe SA
Olympique Lyonnais Groupe SA
Balance Sheet
Olympique Lyonnais Groupe SA
| Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
4
|
35
|
32
|
20
|
9
|
12
|
33
|
70
|
28
|
35
|
|
| Cash |
1
|
0
|
32
|
20
|
9
|
12
|
33
|
70
|
27
|
35
|
|
| Cash Equivalents |
3
|
35
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
36
|
16
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
47
|
0
|
83
|
99
|
70
|
81
|
60
|
72
|
71
|
73
|
|
| Accounts Receivables |
33
|
0
|
49
|
44
|
20
|
15
|
21
|
25
|
35
|
44
|
|
| Other Receivables |
14
|
0
|
34
|
55
|
51
|
67
|
39
|
47
|
36
|
29
|
|
| Inventory |
1
|
0
|
2
|
2
|
2
|
2
|
3
|
3
|
2
|
3
|
|
| Other Current Assets |
29
|
0
|
15
|
4
|
6
|
7
|
16
|
11
|
12
|
58
|
|
| Total Current Assets |
116
|
0
|
132
|
125
|
87
|
103
|
111
|
155
|
113
|
169
|
|
| PP&E Net |
150
|
0
|
421
|
415
|
399
|
386
|
378
|
364
|
384
|
444
|
|
| PP&E Gross |
150
|
0
|
421
|
415
|
399
|
386
|
378
|
364
|
384
|
444
|
|
| Accumulated Depreciation |
16
|
0
|
25
|
26
|
45
|
65
|
86
|
106
|
124
|
251
|
|
| Intangible Assets |
15
|
0
|
33
|
48
|
83
|
91
|
181
|
138
|
75
|
55
|
|
| Goodwill |
2
|
0
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Note Receivable |
0
|
0
|
5
|
13
|
45
|
36
|
17
|
22
|
18
|
15
|
|
| Long-Term Investments |
14
|
0
|
2
|
3
|
4
|
8
|
12
|
12
|
54
|
50
|
|
| Other Long-Term Assets |
13
|
0
|
10
|
9
|
4
|
4
|
3
|
5
|
5
|
6
|
|
| Other Assets |
2
|
0
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Total Assets |
310
N/A
|
0
N/A
|
604
N/A
|
614
+2%
|
624
+2%
|
630
+1%
|
703
+12%
|
698
-1%
|
652
-7%
|
742
+14%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
10
|
0
|
28
|
30
|
24
|
23
|
22
|
31
|
32
|
32
|
|
| Accrued Liabilities |
27
|
0
|
46
|
20
|
26
|
25
|
22
|
27
|
17
|
16
|
|
| Short-Term Debt |
1
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
4
|
0
|
4
|
13
|
13
|
13
|
22
|
11
|
33
|
205
|
|
| Other Current Liabilities |
54
|
0
|
50
|
64
|
53
|
57
|
117
|
114
|
98
|
96
|
|
| Total Current Liabilities |
96
|
0
|
128
|
128
|
117
|
119
|
183
|
184
|
180
|
349
|
|
| Long-Term Debt |
80
|
0
|
299
|
205
|
213
|
209
|
205
|
318
|
351
|
254
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
3
|
0
|
3
|
3
|
3
|
3
|
4
|
3
|
2
|
5
|
|
| Other Liabilities |
26
|
0
|
32
|
32
|
33
|
36
|
85
|
75
|
43
|
34
|
|
| Total Liabilities |
204
N/A
|
0
N/A
|
462
N/A
|
368
-20%
|
366
0%
|
367
+0%
|
477
+30%
|
580
+22%
|
576
-1%
|
642
+11%
|
|
| Equity | |||||||||||
| Common Stock |
20
|
0
|
70
|
88
|
88
|
88
|
88
|
89
|
90
|
262
|
|
| Retained Earnings |
94
|
0
|
110
|
104
|
92
|
87
|
124
|
232
|
285
|
345
|
|
| Additional Paid In Capital |
103
|
0
|
103
|
123
|
123
|
123
|
123
|
124
|
124
|
171
|
|
| Treasury Stock |
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
80
|
0
|
78
|
138
|
138
|
138
|
138
|
138
|
148
|
12
|
|
| Total Equity |
105
N/A
|
0
N/A
|
142
N/A
|
246
+73%
|
258
+5%
|
263
+2%
|
226
-14%
|
119
-48%
|
76
-36%
|
100
+32%
|
|
| Total Liabilities & Equity |
310
N/A
|
0
N/A
|
604
N/A
|
614
+2%
|
624
+2%
|
630
+1%
|
703
+12%
|
698
-1%
|
652
-7%
|
742
+14%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
23
|
0
|
46
|
58
|
58
|
58
|
58
|
58
|
59
|
172
|
|