
L'Oreal SA
PAR:OR

Intrinsic Value
The intrinsic value of one
OR
stock under the Base Case scenario is
233.25
EUR.
Compared to the current market price of 393.3 EUR,
L'Oreal SA
is
Overvalued by 41%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
L'Oreal SA
Fundamental Analysis

Revenue & Expenses Breakdown
L'Oreal SA
Balance Sheet Decomposition
L'Oreal SA
Current Assets | 16.5B |
Cash & Short-Term Investments | 4.1B |
Receivables | 5.8B |
Other Current Assets | 6.6B |
Non-Current Assets | 39.9B |
Long-Term Investments | 15B |
PP&E | 6B |
Intangibles | 18B |
Other Non-Current Assets | 973.4m |
Free Cash Flow Analysis
L'Oreal SA
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
L'Oreal SA
Revenue
|
43.5B
EUR
|
Cost of Revenue
|
-11.2B
EUR
|
Gross Profit
|
32.3B
EUR
|
Operating Expenses
|
-23.6B
EUR
|
Operating Income
|
8.7B
EUR
|
Other Expenses
|
-2.3B
EUR
|
Net Income
|
6.4B
EUR
|
OR Profitability Score
Profitability Due Diligence
L'Oreal SA's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

Score
L'Oreal SA's profitability score is 63/100. The higher the profitability score, the more profitable the company is.
OR Solvency Score
Solvency Due Diligence
L'Oreal SA's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Score
L'Oreal SA's solvency score is 81/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
OR Price Targets Summary
L'Oreal SA
According to Wall Street analysts, the average 1-year price target for
OR
is 389.01 EUR
with a low forecast of 267.65 EUR and a high forecast of 451.5 EUR.
Dividends
Current shareholder yield for OR is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
OR
stock under the Base Case scenario is
233.25
EUR.
Compared to the current market price of 393.3 EUR,
L'Oreal SA
is
Overvalued by 41%.