Gerard Perrier Industrie SA
PAR:PERR
Balance Sheet
Balance Sheet Decomposition
Gerard Perrier Industrie SA
Gerard Perrier Industrie SA
Balance Sheet
Gerard Perrier Industrie SA
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
1
|
1
|
1
|
1
|
1
|
2
|
1
|
10
|
15
|
17
|
22
|
25
|
13
|
14
|
16
|
17
|
20
|
24
|
30
|
48
|
52
|
53
|
55
|
73
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
5
|
4
|
8
|
9
|
13
|
14
|
16
|
17
|
20
|
24
|
30
|
37
|
45
|
39
|
37
|
46
|
|
| Cash Equivalents |
1
|
1
|
1
|
1
|
1
|
2
|
1
|
8
|
10
|
13
|
14
|
17
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
6
|
15
|
18
|
27
|
|
| Short-Term Investments |
7
|
10
|
9
|
12
|
10
|
7
|
10
|
1
|
0
|
0
|
0
|
0
|
15
|
17
|
22
|
24
|
14
|
15
|
17
|
11
|
6
|
5
|
6
|
6
|
|
| Total Receivables |
18
|
18
|
20
|
17
|
18
|
23
|
28
|
33
|
26
|
32
|
35
|
36
|
43
|
46
|
42
|
46
|
52
|
52
|
57
|
55
|
62
|
77
|
109
|
109
|
|
| Accounts Receivables |
16
|
17
|
19
|
16
|
18
|
23
|
28
|
31
|
24
|
30
|
33
|
34
|
40
|
42
|
39
|
42
|
48
|
47
|
55
|
53
|
60
|
74
|
103
|
103
|
|
| Other Receivables |
2
|
1
|
1
|
1
|
0
|
0
|
0
|
2
|
3
|
2
|
2
|
2
|
3
|
4
|
4
|
4
|
4
|
5
|
2
|
2
|
3
|
3
|
5
|
6
|
|
| Inventory |
3
|
3
|
3
|
4
|
3
|
3
|
4
|
4
|
2
|
4
|
4
|
3
|
4
|
4
|
5
|
6
|
8
|
10
|
9
|
10
|
22
|
27
|
29
|
28
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
3
|
6
|
7
|
5
|
8
|
8
|
8
|
9
|
8
|
10
|
10
|
12
|
13
|
14
|
14
|
14
|
22
|
28
|
2
|
2
|
|
| Total Current Assets |
29
|
32
|
34
|
34
|
35
|
41
|
51
|
52
|
52
|
61
|
68
|
73
|
84
|
91
|
96
|
105
|
108
|
114
|
127
|
128
|
158
|
191
|
200
|
218
|
|
| PP&E Net |
8
|
8
|
8
|
7
|
7
|
7
|
9
|
10
|
9
|
10
|
11
|
12
|
7
|
10
|
18
|
18
|
19
|
21
|
27
|
27
|
30
|
37
|
45
|
55
|
|
| PP&E Gross |
8
|
8
|
8
|
7
|
7
|
7
|
9
|
10
|
9
|
10
|
11
|
12
|
7
|
10
|
18
|
18
|
19
|
21
|
27
|
27
|
30
|
37
|
45
|
55
|
|
| Accumulated Depreciation |
6
|
6
|
7
|
8
|
9
|
9
|
10
|
10
|
10
|
11
|
12
|
13
|
14
|
15
|
16
|
17
|
19
|
21
|
24
|
28
|
43
|
49
|
57
|
64
|
|
| Intangible Assets |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
5
|
6
|
1
|
2
|
2
|
1
|
1
|
2
|
2
|
2
|
3
|
2
|
|
| Goodwill |
1
|
0
|
0
|
0
|
1
|
3
|
5
|
4
|
4
|
4
|
6
|
6
|
6
|
6
|
7
|
7
|
10
|
10
|
10
|
10
|
11
|
11
|
13
|
14
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
|
| Other Long-Term Assets |
1
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
|
| Other Assets |
1
|
0
|
0
|
0
|
1
|
3
|
5
|
4
|
4
|
4
|
6
|
6
|
6
|
6
|
7
|
7
|
10
|
10
|
10
|
10
|
11
|
11
|
13
|
14
|
|
| Total Assets |
39
N/A
|
42
+8%
|
43
+4%
|
43
-1%
|
45
+5%
|
52
+16%
|
66
+27%
|
68
+3%
|
66
-3%
|
76
+16%
|
89
+16%
|
93
+5%
|
104
+11%
|
116
+12%
|
124
+8%
|
135
+8%
|
140
+4%
|
150
+7%
|
169
+13%
|
169
+0%
|
205
+21%
|
245
+20%
|
264
+8%
|
293
+11%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
8
|
9
|
9
|
8
|
8
|
11
|
13
|
14
|
9
|
11
|
12
|
11
|
12
|
12
|
11
|
15
|
16
|
13
|
14
|
14
|
18
|
26
|
24
|
23
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
16
|
17
|
21
|
22
|
24
|
27
|
26
|
26
|
30
|
33
|
38
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
5
|
5
|
7
|
8
|
8
|
8
|
|
| Other Current Liabilities |
9
|
9
|
8
|
9
|
11
|
13
|
17
|
3
|
3
|
6
|
7
|
8
|
9
|
9
|
8
|
7
|
9
|
11
|
12
|
47
|
56
|
69
|
73
|
84
|
|
| Total Current Liabilities |
18
|
19
|
18
|
18
|
19
|
25
|
32
|
33
|
29
|
36
|
42
|
42
|
47
|
48
|
47
|
51
|
58
|
60
|
68
|
67
|
82
|
103
|
106
|
116
|
|
| Long-Term Debt |
3
|
3
|
3
|
2
|
1
|
2
|
7
|
6
|
5
|
5
|
7
|
7
|
5
|
8
|
11
|
10
|
13
|
13
|
16
|
15
|
24
|
24
|
29
|
36
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
4
|
4
|
4
|
3
|
1
|
1
|
2
|
2
|
2
|
1
|
2
|
3
|
3
|
4
|
6
|
6
|
6
|
7
|
7
|
7
|
7
|
7
|
8
|
8
|
|
| Total Liabilities |
25
N/A
|
26
+4%
|
25
-2%
|
22
-11%
|
22
-3%
|
29
+32%
|
40
+40%
|
40
+1%
|
36
-11%
|
43
+19%
|
52
+22%
|
52
0%
|
56
+8%
|
61
+9%
|
64
+4%
|
67
+5%
|
77
+15%
|
80
+4%
|
91
+14%
|
89
-3%
|
113
+27%
|
134
+19%
|
143
+6%
|
160
+12%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Retained Earnings |
12
|
12
|
15
|
17
|
21
|
20
|
23
|
24
|
27
|
31
|
34
|
39
|
45
|
52
|
58
|
65
|
60
|
67
|
75
|
78
|
89
|
107
|
118
|
130
|
|
| Additional Paid In Capital |
0
|
2
|
2
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Total Equity |
14
N/A
|
16
+14%
|
18
+14%
|
20
+11%
|
23
+14%
|
23
+0%
|
26
+12%
|
27
+6%
|
30
+9%
|
34
+13%
|
37
+9%
|
41
+13%
|
48
+16%
|
55
+14%
|
61
+11%
|
68
+12%
|
63
-7%
|
70
+10%
|
78
+11%
|
80
+3%
|
92
+14%
|
110
+20%
|
121
+10%
|
133
+9%
|
|
| Total Liabilities & Equity |
39
N/A
|
42
+8%
|
43
+4%
|
43
-1%
|
45
+5%
|
52
+16%
|
66
+27%
|
68
+3%
|
66
-3%
|
76
+16%
|
89
+16%
|
93
+5%
|
104
+11%
|
116
+12%
|
124
+8%
|
135
+8%
|
140
+4%
|
150
+7%
|
169
+13%
|
169
+0%
|
205
+21%
|
245
+20%
|
264
+8%
|
293
+11%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
4
|
4
|
4
|
4
|
2
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
|