Pluxee NV
PAR:PLX
Income Statement
Earnings Waterfall
Pluxee NV
Income Statement
Pluxee NV
| Aug-2024 | Feb-2025 | Aug-2025 | ||
|---|---|---|---|---|
| Revenue | ||||
| Interest Expense |
52
|
54
|
48
|
|
| Revenue |
1 210
N/A
|
1 252
+3%
|
1 287
+3%
|
|
| Operating Income | ||||
| Operating Expenses |
(874)
|
(907)
|
(931)
|
|
| Selling, General & Administrative |
(374)
|
(377)
|
(384)
|
|
| Depreciation & Amortization |
(89)
|
(103)
|
(110)
|
|
| Other Operating Expenses |
(411)
|
(427)
|
(437)
|
|
| Operating Income |
336
N/A
|
345
+3%
|
356
+3%
|
|
| Pre-Tax Income | ||||
| Interest Income Expense |
(12)
|
(13)
|
(11)
|
|
| Non-Reccuring Items |
(86)
|
(57)
|
(21)
|
|
| Total Other Income |
(8)
|
0
|
(6)
|
|
| Pre-Tax Income |
230
N/A
|
275
+20%
|
318
+16%
|
|
| Net Income | ||||
| Tax Provision |
(91)
|
(97)
|
(100)
|
|
| Income from Continuing Operations |
139
|
178
|
218
|
|
| Income to Minority Interest |
(6)
|
(12)
|
(21)
|
|
| Net Income (Common) |
133
N/A
|
164
+23%
|
197
+20%
|
|
| EPS (Diluted) |
0.9
N/A
|
1.12
+24%
|
1.35
+21%
|
|