First Time Loading...
V

Vilmorin & Cie SA
PAR:RIN

Watchlist Manager
Vilmorin & Cie SA
PAR:RIN
Watchlist
Price: 63.7 EUR Market Closed
Updated: May 16, 2024

Intrinsic Value

Vilmorin & Cie SA creates, produces and sells vegetable and field crops intended for agricultural production and market gardeners. [ Read More ]

The intrinsic value of one RIN stock under the Base Case scenario is 83.11 EUR. Compared to the current market price of 63.7 EUR, Vilmorin & Cie SA is Undervalued by 23%.

Key Points:
RIN Intrinsic Value
Base Case
83.11 EUR
Undervaluation 23%
Intrinsic Value
Price
V
Worst Case
Base Case
Best Case

Valuation Backtest
Vilmorin & Cie SA

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling RIN stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Vilmorin & Cie SA

Provide an overview of the primary business activities
of Vilmorin & Cie SA.

What unique competitive advantages
does Vilmorin & Cie SA hold over its rivals?

What risks and challenges
does Vilmorin & Cie SA face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Vilmorin & Cie SA.

Provide P/S
for Vilmorin & Cie SA.

Provide P/E
for Vilmorin & Cie SA.

Provide P/OCF
for Vilmorin & Cie SA.

Provide P/FCFE
for Vilmorin & Cie SA.

Provide P/B
for Vilmorin & Cie SA.

Provide EV/S
for Vilmorin & Cie SA.

Provide EV/GP
for Vilmorin & Cie SA.

Provide EV/EBITDA
for Vilmorin & Cie SA.

Provide EV/EBIT
for Vilmorin & Cie SA.

Provide EV/OCF
for Vilmorin & Cie SA.

Provide EV/FCFF
for Vilmorin & Cie SA.

Provide EV/IC
for Vilmorin & Cie SA.

Show me price targets
for Vilmorin & Cie SA made by professional analysts.

What are the Revenue projections
for Vilmorin & Cie SA?

How accurate were the past Revenue estimates
for Vilmorin & Cie SA?

What are the Net Income projections
for Vilmorin & Cie SA?

How accurate were the past Net Income estimates
for Vilmorin & Cie SA?

What are the EPS projections
for Vilmorin & Cie SA?

How accurate were the past EPS estimates
for Vilmorin & Cie SA?

What are the EBIT projections
for Vilmorin & Cie SA?

How accurate were the past EBIT estimates
for Vilmorin & Cie SA?

Compare the revenue forecasts
for Vilmorin & Cie SA with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Vilmorin & Cie SA and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Vilmorin & Cie SA against its competitors.

Analyze the profit margins
(gross, operating, and net) of Vilmorin & Cie SA compared to its peers.

Compare the P/E ratios
of Vilmorin & Cie SA against its peers.

Discuss the investment returns and shareholder value creation
comparing Vilmorin & Cie SA with its peers.

Analyze the financial leverage
of Vilmorin & Cie SA compared to its main competitors.

Show all profitability ratios
for Vilmorin & Cie SA.

Provide ROE
for Vilmorin & Cie SA.

Provide ROA
for Vilmorin & Cie SA.

Provide ROIC
for Vilmorin & Cie SA.

Provide ROCE
for Vilmorin & Cie SA.

Provide Gross Margin
for Vilmorin & Cie SA.

Provide Operating Margin
for Vilmorin & Cie SA.

Provide Net Margin
for Vilmorin & Cie SA.

Provide FCF Margin
for Vilmorin & Cie SA.

Show all solvency ratios
for Vilmorin & Cie SA.

Provide D/E Ratio
for Vilmorin & Cie SA.

Provide D/A Ratio
for Vilmorin & Cie SA.

Provide Interest Coverage Ratio
for Vilmorin & Cie SA.

Provide Altman Z-Score Ratio
for Vilmorin & Cie SA.

Provide Quick Ratio
for Vilmorin & Cie SA.

Provide Current Ratio
for Vilmorin & Cie SA.

Provide Cash Ratio
for Vilmorin & Cie SA.

What is the historical Revenue growth
over the last 5 years for Vilmorin & Cie SA?

What is the historical Net Income growth
over the last 5 years for Vilmorin & Cie SA?

What is the current Free Cash Flow
of Vilmorin & Cie SA?

Discuss the annual earnings per share (EPS)
trend over the past five years for Vilmorin & Cie SA.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Vilmorin & Cie SA

Current Assets 1.7B
Cash & Short-Term Investments 286.2m
Receivables 535.4m
Other Current Assets 920.3m
Non-Current Assets 2B
Long-Term Investments 399.3m
PP&E 384.6m
Intangibles 1.2B
Other Non-Current Assets 31m
Current Liabilities 997.2m
Accounts Payable 603.3m
Accrued Liabilities 9.3m
Short-Term Debt 5.5m
Other Current Liabilities 379.1m
Non-Current Liabilities 1.4B
Long-Term Debt 1.2B
Other Non-Current Liabilities 178.6m
Efficiency

Earnings Waterfall
Vilmorin & Cie SA

Revenue
1.7B EUR
Cost of Revenue
-902m EUR
Gross Profit
824.5m EUR
Operating Expenses
-671.2m EUR
Operating Income
153.3m EUR
Other Expenses
-33.1m EUR
Net Income
120.2m EUR

Free Cash Flow Analysis
Vilmorin & Cie SA

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

RIN Profitability Score
Profitability Due Diligence

Vilmorin & Cie SA's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive Revenue Growth Forecast
Positive 1-Year Revenue Growth
51/100
Profitability
Score

Vilmorin & Cie SA's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

RIN Solvency Score
Solvency Due Diligence

Vilmorin & Cie SA's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Low D/E
Positive Net Debt
45/100
Solvency
Score

Vilmorin & Cie SA's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

RIN Price Targets Summary
Vilmorin & Cie SA

Wall Street analysts forecast RIN stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for RIN is 62.9 EUR .

Lowest
Price Target
Not Available
Average
Price Target
62.9 EUR
1% Downside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Competitors Analysis
Vilmorin & Cie SA

Shareholder Return

RIN Price
Vilmorin & Cie SA

1M 1M
-
6M 6M
-
1Y 1Y
+2%
3Y 3Y
+11%
5Y 5Y
+45%
10Y 10Y
+0%
Annual Price Range
63.7
52w Low
62.4
52w High
63.8
Price Metrics
Average Annual Return 6.29%
Standard Deviation of Annual Returns 5.91%
Max Drawdown -33%
Shares Statistics
Market Capitalization 1.5B EUR
Shares Outstanding 22 909 225
Percentage of Shares Shorted
N/A

RIN Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Vilmorin & Cie SA

Country

France

Industry

Food Products

Market Cap

1.5B EUR

Dividend Yield

2.51%

Description

Vilmorin & Cie SA creates, produces and sells vegetable and field crops intended for agricultural production and market gardeners. The company is headquartered in Paris, Ile-De-France and currently employs 6,850 full-time employees. The Vegetable seeds division is involved in the production and sale of vegetable seeds under the brand names, such as Hazera-Nickerson, Vilmorin SA, HM.Clause and Mikado Kyowa Seed, among others, intended for the professional food market, including market gardeners, processors, and specialists in canning, specialists in deep-freezing and freeze-drying. The Field Seeds division is focused on field seeds, including corn, straw cereals, grape and sunflower seeds for European and American clients. The Garden Products division is structured around two companies, Vilmorin Jardin and Suttons. In March 15, 2013, it acquired the Bisco Bio Sciences of India. In October 2013, it announced that it has recently taken over Shamrock. In November 2013, it acquired Eureka Seeds Inc. In March 2014, it acquired Seed Asia based in Bangkok.

Contact

ILE-DE-FRANCE
Paris
4 Quai de la Megisserie
+33473634485.0
https://www.vilmorincie.com

IPO

1993-11-03

Employees

6 850

Officers

Chief Exec. Officer
Mr. Franck Berger
Chief Financial Officer
Mr. Anthony Carvalho
Head of Financial Communication & Investor Relations
Mr. Edouard Roche
VP of HR
Ms. Quiterie Foulet
Head of Diversity & Talent Acquisition - Corp. HR Department
Valerie Monserat
Chief Exec. Officer of the Field Seeds Division
Mr. Régis Fournier
Show More
Chief Exec. Officer of Vegetable Seeds Division
Mr. Remi Bastien
Show Less

See Also

Discover More
What is the Intrinsic Value of one RIN stock?

The intrinsic value of one RIN stock under the Base Case scenario is 83.11 EUR.

Is RIN stock undervalued or overvalued?

Compared to the current market price of 63.7 EUR, Vilmorin & Cie SA is Undervalued by 23%.