Sanofi SA
PAR:SAN

Watchlist Manager
Sanofi SA Logo
Sanofi SA
PAR:SAN
Watchlist
Price: 85 EUR 0.51% Market Closed
Market Cap: 104.3B EUR
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Income Statement

Revenue
+
3Y
-
5Y
-
10Y
-
Operating Income
+
3Y
-
5Y
-
10Y
-
Net Income
+
3Y
-
5Y
-
10Y
-

Earnings Waterfall
Sanofi SA

Revenue
66.9B EUR
Cost of Revenue
-18.5B EUR
Gross Profit
48.4B EUR
Operating Expenses
-32.6B EUR
Operating Income
15.8B EUR
Other Expenses
-2B EUR
Net Income
13.8B EUR

Income Statement
Sanofi SA

Rotate your device to view
Income Statement
Currency: EUR
Dec-2001 Jun-2002 Dec-2002 Jun-2003 Dec-2003 Mar-2004 Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Sep-2006 Dec-2006 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Dec-2012 Jun-2013 Sep-2013 Dec-2013 Jun-2014 Sep-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
229
0
484
0
0
356
0
0
297
0
0
0
315
0
0
0
310
0
0
0
385
0
0
0
425
0
0
417
0
0
456
0
0
441
0
416
0
360
0
346
0
471
0
544
0
459
0
362
0
394
0
522
0
596
0
0
0
Revenue
6 488
N/A
7 009
+8%
7 448
+6%
7 671
+3%
8 048
+5%
14 188
+76%
16 848
+19%
15 733
-7%
16 682
+6%
28 513
+71%
29 624
+4%
36 766
+24%
29 489
-20%
29 389
0%
44 233
+51%
29 207
-34%
51 091
+75%
43 403
-15%
28 582
-34%
28 817
+1%
29 047
+1%
29 869
+3%
30 476
+2%
31 232
+2%
31 591
+1%
32 513
+3%
33 523
+3%
34 036
+2%
33 935
0%
33 987
+0%
34 377
+1%
35 058
+2%
35 803
+2%
36 149
+1%
35 957
-1%
34 146
-5%
42 664
+25%
31 291
-27%
55 880
+79%
56 230
+1%
31 999
-43%
57 849
+81%
34 861
-40%
34 115
-2%
34 696
+2%
36 303
+5%
36 221
0%
34 985
-3%
35 677
+2%
36 763
+3%
37 631
+2%
37 692
+0%
37 369
-1%
37 546
+0%
39 175
+4%
42 039
+7%
45 389
+8%
46 139
+2%
41 618
-10%
39 962
-4%
44 286
+11%
52 283
+18%
53 735
+3%
66 905
+25%
Gross Profit
Cost of Revenue
(1 253)
(1 296)
(1 378)
(1 422)
(1 428)
(3 053)
(4 057)
(4 439)
(4 478)
(7 566)
(7 906)
(9 746)
(7 587)
(7 533)
(11 300)
(7 571)
(13 164)
(11 186)
(7 372)
(7 337)
(7 215)
(7 341)
(7 576)
(8 107)
(8 340)
(8 757)
(9 162)
(9 398)
(9 535)
(10 116)
(10 578)
(10 902)
(11 160)
(11 038)
(11 098)
(10 969)
(13 840)
(10 302)
(18 297)
(18 290)
(10 230)
(18 362)
(10 919)
(10 621)
(10 701)
(11 402)
(11 613)
(11 207)
(11 435)
(11 555)
(11 979)
(12 137)
(12 159)
(12 158)
(12 255)
(12 844)
(13 695)
(13 912)
(12 628)
(12 247)
(13 205)
(15 211)
(15 126)
(18 538)
Gross Profit
5 235
N/A
5 713
+9%
6 070
+6%
6 249
+3%
6 620
+6%
11 135
+68%
12 791
+15%
11 294
-12%
12 204
+8%
20 947
+72%
21 718
+4%
27 020
+24%
21 902
-19%
21 856
0%
32 933
+51%
21 636
-34%
37 927
+75%
32 217
-15%
21 210
-34%
21 480
+1%
21 832
+2%
22 528
+3%
22 900
+2%
23 125
+1%
23 251
+1%
23 756
+2%
24 361
+3%
24 638
+1%
24 400
-1%
23 871
-2%
23 799
0%
24 156
+2%
24 643
+2%
25 111
+2%
24 859
-1%
23 177
-7%
28 824
+24%
20 989
-27%
37 583
+79%
37 940
+1%
21 769
-43%
39 487
+81%
23 942
-39%
23 494
-2%
23 995
+2%
24 901
+4%
24 608
-1%
23 778
-3%
24 242
+2%
25 208
+4%
25 652
+2%
25 555
0%
25 210
-1%
25 388
+1%
26 920
+6%
29 195
+8%
31 694
+9%
32 227
+2%
28 990
-10%
27 715
-4%
31 081
+12%
37 072
+19%
38 609
+4%
48 367
+25%
Operating Income
Operating Expenses
(3 204)
(3 459)
(3 593)
(3 625)
(3 682)
(6 385)
(7 463)
(8 189)
(8 404)
(16 115)
(16 418)
(19 239)
(16 173)
(17 116)
(25 658)
(15 530)
(25 070)
(22 813)
(14 989)
(15 023)
(15 024)
(15 152)
(15 216)
(15 238)
(15 174)
(15 554)
(15 918)
(16 148)
(16 148)
(16 409)
(16 541)
(16 657)
(16 868)
(16 948)
(16 977)
(16 671)
(20 526)
(14 631)
(26 418)
(26 580)
(15 029)
(27 185)
(16 809)
(16 600)
(16 469)
(17 148)
(17 406)
(17 212)
(17 987)
(18 688)
(18 873)
(17 952)
(17 826)
(16 994)
(18 555)
(19 303)
(21 646)
(20 230)
(20 465)
(19 550)
(22 379)
(25 688)
(26 681)
(32 570)
Selling, General & Administrative
(2 306)
(2 423)
(2 428)
(2 393)
(2 477)
(4 383)
(5 184)
(4 600)
(4 638)
(8 250)
(8 362)
(10 168)
(8 020)
(7 763)
(11 515)
(7 554)
(13 141)
(11 126)
(7 219)
(7 168)
(7 117)
(7 223)
(7 279)
(7 464)
(7 430)
(7 653)
(7 947)
(8 149)
(8 245)
(8 395)
(8 508)
(8 536)
(8 719)
(8 736)
(8 929)
(8 974)
(10 986)
(7 906)
(14 295)
(14 592)
(8 379)
(15 388)
(9 330)
(9 337)
(9 422)
(9 923)
(10 072)
(9 837)
(9 772)
(9 875)
(9 777)
(9 656)
(9 304)
(9 315)
(9 457)
(9 978)
(10 410)
(10 721)
(8 833)
(8 054)
(9 096)
(10 448)
(10 651)
(12 942)
Research & Development
(1 031)
(1 121)
(1 218)
(1 252)
(1 316)
(2 236)
(2 604)
(2 389)
(2 382)
(4 044)
(4 286)
(5 361)
(4 430)
(4 468)
(6 659)
(4 537)
(7 808)
(6 717)
(4 540)
(4 575)
(4 638)
(4 655)
(4 675)
(4 626)
(4 574)
(4 583)
(4 594)
(4 547)
(4 504)
(4 584)
(4 685)
(4 811)
(4 883)
(4 921)
(4 905)
(4 840)
(6 022)
(4 592)
(8 114)
(8 078)
(4 655)
(8 218)
(5 069)
(5 191)
(5 156)
(5 325)
(5 472)
(5 560)
(5 890)
(6 111)
(6 017)
(5 740)
(5 528)
(5 501)
(5 689)
(6 176)
(6 705)
(6 752)
(6 504)
(6 649)
(7 393)
(9 114)
(9 496)
(11 330)
Depreciation & Amortization
(75)
(110)
(137)
(148)
(137)
(165)
(123)
(1 581)
(1 578)
(4 037)
(4 050)
(4 086)
(3 998)
(5 162)
(7 865)
(3 654)
(4 582)
(5 363)
(3 472)
(3 483)
(3 516)
(3 579)
(3 604)
(3 528)
(3 482)
(3 525)
(3 531)
(3 529)
(3 417)
(3 428)
(3 353)
(3 314)
(3 411)
(3 288)
(3 291)
(3 159)
(3 848)
(2 585)
(4 517)
(4 389)
(2 141)
(3 630)
(2 206)
(2 026)
(1 769)
(1 805)
(1 866)
(1 875)
(2 264)
(2 287)
(2 262)
(1 913)
(1 774)
(1 573)
(1 681)
(1 715)
(2 140)
(2 178)
(2 016)
(1 774)
(1 838)
(1 985)
(1 864)
(2 325)
Other Operating Expenses
208
195
190
168
248
399
448
381
194
216
280
376
275
277
381
215
461
393
242
203
247
305
342
380
312
207
154
77
18
(2)
5
4
145
(3)
148
302
330
452
508
479
146
51
(204)
(46)
(122)
(95)
4
60
(61)
(415)
(817)
(643)
(1 220)
(605)
(1 728)
(1 434)
(2 391)
(579)
(3 112)
(3 073)
(4 052)
(4 141)
(4 670)
(5 973)
Operating Income
2 031
N/A
2 254
+11%
2 477
+10%
2 624
+6%
2 938
+12%
4 750
+62%
5 328
+12%
3 105
-42%
3 800
+22%
4 832
+27%
5 300
+10%
7 781
+47%
5 729
-26%
4 740
-17%
7 275
+53%
6 106
-16%
12 857
+111%
9 404
-27%
6 221
-34%
6 457
+4%
6 808
+5%
7 376
+8%
7 684
+4%
7 887
+3%
8 077
+2%
8 202
+2%
8 443
+3%
8 490
+1%
8 252
-3%
7 462
-10%
7 258
-3%
7 499
+3%
7 775
+4%
8 163
+5%
7 882
-3%
6 506
-17%
8 298
+28%
6 358
-23%
11 165
+76%
11 360
+2%
6 740
-41%
12 302
+83%
7 133
-42%
6 894
-3%
7 526
+9%
7 753
+3%
7 202
-7%
6 566
-9%
6 255
-5%
6 520
+4%
6 779
+4%
7 603
+12%
7 384
-3%
8 394
+14%
8 365
0%
9 892
+18%
10 048
+2%
11 997
+19%
8 525
-29%
8 165
-4%
8 702
+7%
11 384
+31%
11 928
+5%
15 797
+32%
Pre-Tax Income
Interest Income Expense
102
94
96
120
154
(73)
(400)
(168)
(52)
(408)
(507)
(626)
(275)
(345)
(482)
(209)
(577)
(489)
(322)
(183)
(322)
(326)
(311)
(289)
(362)
(387)
(429)
(344)
(489)
(498)
(270)
(300)
(475)
(584)
(558)
(813)
(1 004)
55
(564)
(557)
(473)
(703)
(175)
(295)
(372)
(397)
(380)
(274)
(156)
29
28
7 263
7 243
(233)
(293)
(305)
(140)
(43)
(158)
(505)
(318)
(673)
(539)
(708)
Non-Reccuring Items
281
242
10
5
24
(29)
(76)
(679)
(610)
(1 944)
(1 395)
(1 397)
(901)
(310)
(353)
(195)
(273)
(528)
(534)
(2 063)
(2 063)
(2 665)
(3 000)
(1 452)
(1 591)
(815)
(902)
(1 955)
(2 459)
(2 710)
(2 314)
(1 783)
(1 200)
(1 020)
(1 258)
(1 567)
(1 666)
(1 698)
(2 003)
(2 062)
(388)
(958)
(1 612)
(1 891)
(860)
(564)
(1 239)
(1 631)
(1 696)
(3 191)
(3 966)
(3 040)
(777)
(859)
(235)
(1 533)
581
(866)
(1 472)
(2 626)
(1 354)
(2 018)
(1 576)
(1 766)
Total Other Income
0
0
(11)
0
1
18
99
53
125
163
374
440
195
287
366
70
350
300
184
(49)
63
30
6
(9)
61
61
45
(18)
48
32
43
(97)
0
0
(292)
0
0
(231)
(73)
(73)
(221)
(305)
(103)
(99)
(619)
(559)
(52)
(30)
2
(48)
(89)
(95)
(72)
(29)
(39)
(34)
(67)
(102)
(644)
(559)
(332)
(114)
(114)
(114)
Pre-Tax Income
2 414
N/A
2 590
+7%
2 572
-1%
2 749
+7%
3 117
+13%
4 666
+50%
4 951
+6%
2 311
-53%
3 263
+41%
2 643
-19%
3 772
+43%
6 198
+64%
4 748
-23%
4 372
-8%
6 806
+56%
5 772
-15%
12 357
+114%
8 687
-30%
5 549
-36%
4 162
-25%
4 486
+8%
4 415
-2%
4 379
-1%
6 137
+40%
6 185
+1%
7 061
+14%
7 157
+1%
6 173
-14%
5 352
-13%
4 286
-20%
4 717
+10%
5 319
+13%
6 100
+15%
6 559
+8%
5 774
-12%
4 126
-29%
5 628
+36%
4 484
-20%
8 525
+90%
8 668
+2%
5 658
-35%
10 336
+83%
5 243
-49%
4 609
-12%
5 675
+23%
6 233
+10%
5 531
-11%
4 631
-16%
4 405
-5%
3 310
-25%
2 752
-17%
11 731
+326%
13 778
+17%
7 273
-47%
7 798
+7%
8 020
+3%
10 422
+30%
10 986
+5%
6 251
-43%
4 475
-28%
6 698
+50%
8 579
+28%
9 699
+13%
13 209
+36%
Net Income
Tax Provision
(842)
(781)
(746)
(891)
(1 058)
(1 530)
(1 547)
(479)
(834)
(477)
(714)
(1 457)
(800)
(551)
(378)
(687)
(2 409)
(1 458)
(1 364)
(682)
(784)
(706)
(662)
(1 399)
(1 375)
(1 640)
(1 613)
(1 430)
(1 154)
(831)
(824)
(455)
(674)
(838)
(1 109)
(605)
(882)
(726)
(1 627)
(1 731)
(1 214)
(2 287)
(709)
(514)
(1 325)
(1 440)
(1 722)
(1 407)
(481)
(197)
(121)
(1 102)
(1 807)
(1 491)
(1 558)
(1 371)
(2 006)
(2 241)
(1 017)
(666)
(1 204)
(1 601)
(1 933)
(2 613)
Income from Continuing Operations
1 572
1 809
1 826
1 858
2 059
3 136
3 404
1 832
2 429
2 166
3 058
4 741
3 948
3 821
6 428
5 085
9 948
7 229
4 185
3 480
3 702
3 709
3 717
4 738
4 810
5 421
5 544
4 743
4 198
3 455
3 893
4 864
5 426
5 721
4 665
3 521
4 746
3 758
6 898
6 937
4 444
8 049
4 534
4 095
4 350
4 793
3 809
3 224
3 924
3 113
2 631
10 629
11 971
5 782
6 240
6 649
8 416
8 745
5 234
3 809
5 494
6 978
7 766
10 596
Income to Minority Interest
(1)
(84)
(87)
(6)
(3)
(70)
507
(255)
(933)
(335)
(355)
(455)
(393)
(414)
(636)
(419)
(745)
(639)
(428)
(441)
(447)
(453)
(456)
(426)
(383)
(341)
(280)
(254)
(254)
(243)
(244)
(241)
(216)
(208)
(169)
(150)
(185)
(158)
(254)
(250)
(119)
(209)
(101)
(83)
(91)
(114)
(121)
(114)
(104)
(62)
(31)
(36)
(36)
(36)
(56)
(89)
(113)
(86)
(36)
0
(58)
(62)
0
(68)
Equity Earnings Affiliates
14
19
20
21
20
113
(415)
409
1 094
427
551
667
451
427
853
446
1 180
1 008
665
692
795
795
825
953
701
744
800
978
1 027
1 058
1 042
1 070
1 074
918
393
(7)
22
39
75
3
(52)
(161)
(22)
142
136
65
85
133
499
540
255
493
359
31
39
71
68
(42)
(136)
(106)
60
93
200
198
Net Income (Common)
1 585
N/A
1 744
+10%
1 759
+1%
1 873
+6%
2 076
+11%
3 179
+53%
3 496
+10%
1 986
-43%
2 590
+30%
2 258
-13%
3 254
+44%
4 953
+52%
4 006
-19%
3 834
-4%
6 645
+73%
5 263
-21%
10 383
+97%
7 598
-27%
4 422
-42%
3 851
-13%
4 104
+7%
4 153
+1%
4 238
+2%
5 265
+24%
5 401
+3%
6 049
+12%
6 239
+3%
5 467
-12%
4 971
-9%
4 270
-14%
4 691
+10%
5 693
+21%
6 284
+10%
6 431
+2%
4 889
-24%
3 364
-31%
4 583
+36%
3 716
-19%
6 796
+83%
6 767
0%
4 390
-35%
7 905
+80%
4 287
-46%
4 207
-2%
4 709
+12%
9 193
+95%
8 416
-8%
3 465
-59%
4 306
+24%
3 578
-17%
2 754
-23%
10 985
+299%
12 294
+12%
5 777
-53%
6 223
+8%
6 631
+7%
8 371
+26%
8 617
+3%
5 400
-37%
4 216
-22%
5 560
+32%
7 432
+34%
10 998
+48%
13 800
+25%
EPS (Diluted)
2.2
N/A
2.48
+13%
2.51
+1%
2.66
+6%
3.04
+14%
2.39
-21%
2.63
+10%
2.17
-17%
1.93
-11%
1.68
-13%
2.42
+44%
3.68
+52%
2.95
-20%
2.84
-4%
4.9
+73%
3.88
-21%
7.86
+103%
5.79
-26%
3.38
-42%
2.93
-13%
3.14
+7%
3.17
+1%
3.24
+2%
4.03
+24%
4.13
+2%
4.63
+12%
4.78
+3%
4.18
-13%
3.8
-9%
3.26
-14%
3.5
+7%
4.29
+23%
4.74
+10%
4.83
+2%
3.68
-24%
2.52
-32%
3.46
+37%
2.77
-20%
5.09
+84%
5.15
+1%
3.29
-36%
5.97
+81%
3.24
-46%
3.24
N/A
3.63
+12%
7.23
+99%
6.64
-8%
2.76
-58%
3.44
+25%
2.86
-17%
2.19
-23%
8.73
+299%
9.76
+12%
4.59
-53%
4.95
+8%
5.28
+7%
6.66
+26%
6.85
+3%
4.29
-37%
3.37
-21%
4.42
+31%
6.02
+36%
8.96
+49%
11.32
+26%

See Also

Summary
SAN intrinsic value, competitors valuation, and company profile.
DCF Valuation
SAN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SAN stock valuation using valuation multiples.
Wall Street Estimates
SAN price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SAN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 301,500+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.