Income Statement

Income Statement
Scor SE

Rotate your device to view
Income Statement
Currency: EUR
Dec-2000 Jun-2001 Sep-2001 Dec-2001 Mar-2002 Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Jun-2004 Dec-2004 Jun-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
91
0
102
0
113
0
127
0
100
0
110
0
104
0
111
0
111
0
114
0
0
0
116
0
0
0
120
0
0
Gross Premiums Earned
2 677
3 407
4 033
4 054
5 180
4 290
4 665
4 269
4 363
4 192
4 141
3 697
3 050
2 735
2 450
2 388
3 050
2 536
3 234
2 839
3 187
3 621
4 758
5 407
5 770
6 273
6 353
6 308
6 562
6 612
7 360
8 668
9 331
9 730
10 113
10 442
11 089
12 193
13 242
13 519
13 674
14 381
14 556
14 588
15 001
15 452
15 864
16 281
16 304
16 204
16 996
16 800
16 366
20 139
19 900
24 045
15 455
23 519
23 769
23 144
15 339
22 745
22 259
Revenue
3 377
N/A
4 022
+19%
4 744
+18%
4 399
-7%
5 608
+27%
4 644
-17%
4 941
+6%
4 518
-9%
4 659
+3%
4 499
-3%
4 503
+0%
4 172
-7%
3 451
-17%
3 081
-11%
2 840
-8%
2 848
+0%
3 651
+28%
3 038
-17%
3 843
+26%
3 337
-13%
3 729
+12%
4 244
+14%
5 485
+29%
6 124
+12%
6 237
+2%
6 541
+5%
6 867
+5%
7 019
+2%
7 270
+4%
7 303
+0%
8 025
+10%
9 281
+16%
9 956
+7%
10 273
+3%
10 630
+3%
11 044
+4%
11 726
+6%
12 915
+10%
13 986
+8%
14 252
+2%
14 430
+1%
15 088
+5%
15 353
+2%
15 386
+0%
15 733
+2%
16 219
+3%
16 655
+3%
17 067
+2%
17 112
+0%
17 028
0%
17 792
+4%
17 341
-3%
16 627
-4%
20 531
+23%
20 428
-1%
24 732
+21%
16 042
-35%
24 428
+52%
24 698
+1%
24 084
-2%
15 933
-34%
23 634
+48%
23 132
-2%
Operating Income
Operating Expenses
(3 359)
(3 921)
(4 972)
(4 897)
(6 093)
(5 141)
(5 617)
(5 000)
(5 092)
(4 964)
(4 760)
(4 365)
(3 589)
(2 882)
(2 626)
(2 603)
(3 309)
(2 746)
(3 452)
(2 928)
(3 239)
(3 713)
(4 909)
(5 531)
(5 889)
(6 334)
(6 495)
(6 592)
(6 780)
(6 939)
(7 702)
(8 688)
(9 311)
(9 656)
(10 049)
(10 327)
(10 900)
(11 954)
(12 938)
(13 278)
(13 479)
(14 141)
(14 862)
(14 863)
(15 069)
(15 548)
(15 902)
(16 663)
(16 572)
(16 020)
(16 973)
(17 307)
(18 083)
(21 503)
(20 405)
(24 413)
(14 611)
(22 290)
(23 288)
(23 018)
(15 557)
(23 000)
(21 918)
Selling, General & Administrative
0
(554)
(693)
(1 198)
(1 464)
(1 209)
(1 314)
(1 147)
(1 184)
(1 112)
(1 148)
(998)
(517)
(31)
(52)
(34)
(60)
0
(14)
(34)
(36)
(38)
(38)
(35)
(36)
(34)
(22)
(33)
(24)
(29)
(26)
(27)
(30)
(33)
(36)
(40)
(40)
(46)
(52)
(57)
(62)
(65)
(69)
(70)
(68)
(70)
(75)
(78)
(80)
(81)
(85)
(77)
(64)
(81)
(81)
(94)
(66)
(95)
(94)
(99)
(89)
(128)
(138)
Depreciation & Amortization
(15)
(17)
(18)
(20)
(23)
(22)
(10)
(41)
(43)
(41)
(56)
(19)
(8)
0
(3)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Benefits Claims Loss Adjustment
(2 649)
(3 017)
(3 873)
(3 823)
(4 777)
(4 057)
(4 440)
(3 903)
(3 936)
(3 870)
(3 720)
(3 426)
(3 098)
(2 785)
(2 503)
(2 496)
(3 155)
(2 663)
(3 343)
(2 814)
(3 172)
(3 649)
(4 771)
(5 365)
(5 726)
(6 237)
(6 405)
(6 408)
(6 622)
(6 753)
(7 530)
(8 481)
(9 060)
(9 440)
(9 809)
(10 078)
(10 662)
(11 704)
(12 668)
(12 991)
(13 175)
(13 841)
(14 572)
(14 553)
(14 755)
(15 225)
(15 552)
(16 302)
(16 199)
(15 706)
(16 680)
(16 900)
(17 576)
(20 869)
(19 762)
(23 640)
(13 955)
(21 503)
(22 439)
(22 135)
(14 898)
(22 026)
(20 961)
Policy Acquisition Expense
(661)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
(34)
(333)
(388)
144
171
147
147
91
71
59
164
78
34
(66)
(68)
(73)
(94)
(83)
(95)
(80)
(31)
(26)
(100)
(131)
(127)
(63)
(68)
(151)
(134)
(157)
(146)
(180)
(221)
(183)
(204)
(209)
(198)
(204)
(218)
(230)
(242)
(235)
(221)
(240)
(246)
(253)
(275)
(283)
(293)
(233)
(208)
(330)
(443)
(553)
(562)
(679)
(590)
(692)
(755)
(784)
(570)
(846)
(819)
Operating Income
18
N/A
101
+461%
(228)
N/A
(498)
-118%
(485)
+3%
(497)
-2%
(676)
-36%
(482)
+29%
(433)
+10%
(465)
-7%
(257)
+45%
(193)
+25%
(138)
+28%
199
N/A
214
+8%
245
+14%
342
+40%
292
-15%
391
+34%
409
+5%
490
+20%
531
+8%
576
+8%
593
+3%
348
-41%
207
-41%
372
+80%
427
+15%
490
+15%
364
-26%
323
-11%
593
+84%
645
+9%
617
-4%
581
-6%
717
+23%
826
+15%
961
+16%
1 048
+9%
974
-7%
951
-2%
947
0%
491
-48%
523
+7%
664
+27%
671
+1%
753
+12%
404
-46%
540
+34%
1 008
+87%
819
-19%
34
-96%
(1 456)
N/A
(972)
+33%
23
N/A
319
+1 287%
1 431
+349%
2 138
+49%
1 410
-34%
1 066
-24%
376
-65%
634
+69%
1 214
+91%
Pre-Tax Income
Interest Income Expense
0
0
0
0
0
0
0
0
0
0
0
0
(43)
(78)
(65)
(57)
(70)
(55)
(72)
(61)
(62)
(54)
(52)
(52)
(52)
(65)
(62)
(46)
(35)
(47)
(87)
(117)
(106)
(104)
(104)
(153)
(107)
(169)
(117)
(192)
(121)
(155)
(101)
(154)
(118)
(153)
(105)
(145)
(112)
(138)
(116)
(112)
(100)
(127)
(134)
(164)
(110)
(170)
(171)
(169)
(155)
(182)
(192)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3)
0
0
0
62
0
0
0
0
6
0
14
14
0
(12)
94
99
(13)
(10)
202
174
(1)
1
0
0
0
0
0
14
(6)
(41)
(40)
(43)
(61)
(51)
(24)
(70)
(110)
(150)
(161)
(201)
(76)
(229)
(200)
(167)
(57)
(74)
(50)
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(4)
0
(25)
(28)
1
0
0
0
0
0
0
0
0
(39)
0
(43)
0
(62)
0
(58)
0
(49)
0
(43)
0
(39)
0
(31)
0
(16)
0
0
0
0
0
9
0
0
0
13
0
1
Pre-Tax Income
18
N/A
101
+461%
(228)
N/A
(498)
-118%
(485)
+3%
(497)
-2%
(676)
-36%
(482)
+29%
(433)
+10%
(465)
-7%
(257)
+45%
(193)
+25%
(181)
+6%
121
N/A
149
+23%
185
+24%
272
+47%
237
-13%
319
+35%
410
+29%
428
+4%
473
+11%
524
+11%
516
-2%
274
-47%
143
-48%
324
+127%
395
+22%
455
+15%
305
-33%
330
+8%
575
+74%
526
-9%
503
-4%
640
+27%
738
+15%
675
-9%
793
+17%
869
+10%
782
-10%
772
-1%
792
+3%
341
-57%
383
+12%
497
+30%
477
-4%
569
+19%
216
-62%
336
+56%
819
+144%
663
-19%
(148)
N/A
(1 666)
-1 026%
(1 249)
+25%
(272)
+78%
(46)
+83%
1 254
N/A
1 739
+39%
1 039
-40%
730
-30%
177
-76%
378
+114%
973
+157%
Net Income
Tax Provision
57
(2)
118
203
195
189
58
36
20
48
(25)
(96)
(100)
(46)
(63)
(54)
(89)
(74)
(103)
(95)
(97)
(89)
(114)
(42)
44
114
47
(52)
(36)
(2)
0
(79)
(108)
(102)
(91)
(123)
(166)
(212)
(227)
(193)
(166)
(169)
(56)
(62)
(107)
(128)
(147)
(57)
(106)
(232)
(207)
(52)
283
176
(24)
(104)
(444)
(587)
(501)
(456)
(173)
(292)
(348)
Income from Continuing Operations
75
99
(110)
(295)
(290)
(308)
(618)
(446)
(413)
(417)
(282)
(289)
(281)
75
86
131
183
163
216
315
331
384
410
474
318
257
371
343
419
303
330
496
418
401
549
615
509
581
642
589
606
623
285
321
390
349
422
159
230
587
456
(200)
(1 383)
(1 073)
(296)
(150)
810
1 152
538
274
4
86
625
Income to Minority Interest
(1)
(2)
(2)
(1)
(2)
(6)
(13)
(13)
(19)
(19)
(19)
(26)
(14)
0
0
0
0
0
0
0
0
0
(3)
(6)
(3)
0
(1)
(1)
(1)
(1)
0
0
0
0
0
1
3
2
0
1
(3)
(3)
1
(3)
0
3
0
3
4
1
0
1
1
2
2
2
2
2
2
1
0
(1)
(2)
Equity Earnings Affiliates
3
3
5
18
21
8
7
4
1
1
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
77
N/A
100
+30%
(106)
N/A
(278)
-162%
(271)
+3%
(306)
-13%
(625)
-104%
(455)
+27%
(431)
+5%
(435)
-1%
(301)
+31%
(314)
-4%
(295)
+6%
75
N/A
86
+15%
131
+52%
183
+40%
163
-11%
216
+33%
315
+46%
331
+5%
384
+16%
407
+6%
468
+15%
315
-33%
257
-18%
370
+44%
342
-8%
418
+22%
302
-28%
330
+9%
496
+50%
418
-16%
401
-4%
549
+37%
616
+12%
512
-17%
583
+14%
642
+10%
590
-8%
603
+2%
620
+3%
286
-54%
256
-10%
322
+26%
346
+7%
422
+22%
162
-62%
234
+44%
588
+151%
456
-22%
(199)
N/A
(1 383)
-595%
(1 072)
+22%
(295)
+72%
(148)
+50%
812
N/A
1 155
+42%
541
-53%
277
-49%
4
-99%
87
+2 075%
624
+617%
EPS (Diluted)
5.32
N/A
7.44
+40%
-7.12
N/A
-20.43
-187%
-17.22
+16%
-19.44
-13%
-43.53
-124%
-13.38
+69%
-12.69
+5%
-12.81
-1%
-8.88
+31%
-3.68
+59%
-3.45
+6%
0.79
N/A
1
+27%
1.18
+18%
1.81
+53%
1.61
-11%
2.27
+41%
2.93
+29%
2.86
-2%
2.58
-10%
2.59
+0%
2.44
-6%
1.66
-32%
1.36
-18%
2.04
+50%
1.86
-9%
2.27
+22%
1.64
-28%
1.77
+8%
2.64
+49%
2.23
-16%
2.14
-4%
2.92
+36%
3.26
+12%
2.72
-17%
3.09
+14%
3.38
+9%
3.13
-7%
3.2
+2%
3.29
+3%
1.51
-54%
1.33
-12%
1.69
+27%
1.84
+9%
2.25
+22%
0.86
-62%
1.25
+45%
3.15
+152%
2.45
-22%
-1.14
N/A
-7.76
-581%
-5.98
+23%
-1.61
+73%
-0.82
+49%
4.54
N/A
6.45
+42%
3.02
-53%
1.54
-49%
0.02
-99%
0.48
+2 300%
3.48
+625%