Groupe SFPI SA
PAR:SFPI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Groupe SFPI SA
PAR:SFPI
|
FR |
|
K
|
Kin Yat Holdings Ltd
HKEX:638
|
HK |
|
T
|
TWL Holdings Bhd
KLSE:TWL
|
MY |
|
H
|
Hysan Development Co Ltd
OTC:HYSNY
|
HK |
|
Guangzhou Restaurant Group Co Ltd
SSE:603043
|
CN |
|
SBI Life Insurance Company Ltd
NSE:SBILIFE
|
IN |
|
C
|
Continental Aerospace Technologies Holding Ltd
HKEX:232
|
HK |
|
Development Advance Solution Co Ltd
KRX:058730
|
KR |
Income Statement
Earnings Waterfall
Groupe SFPI SA
Income Statement
Groupe SFPI SA
| Mar-2005 | Sep-2008 | Mar-2009 | Sep-2009 | Mar-2010 | Sep-2010 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
1
|
0
|
1
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
1
|
|
| Revenue |
35
N/A
|
15
-57%
|
25
+70%
|
21
-19%
|
22
+4%
|
22
N/A
|
11
-50%
|
16
+45%
|
12
-25%
|
12
+2%
|
11
-8%
|
9
-19%
|
9
+2%
|
247
+2 644%
|
475
+92%
|
474
0%
|
504
+6%
|
535
+6%
|
550
+3%
|
561
+2%
|
562
+0%
|
503
-11%
|
499
-1%
|
555
+11%
|
569
+2%
|
591
+4%
|
629
+6%
|
680
+8%
|
689
+1%
|
674
-2%
|
666
-1%
|
630
-5%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||
| Cost of Revenue |
(12)
|
(5)
|
(10)
|
(9)
|
(8)
|
(8)
|
(5)
|
(8)
|
(7)
|
(8)
|
(8)
|
(5)
|
(5)
|
(139)
|
(266)
|
(265)
|
(282)
|
(301)
|
(317)
|
(324)
|
(318)
|
(283)
|
(276)
|
(302)
|
(316)
|
(333)
|
(364)
|
(404)
|
(404)
|
(391)
|
(383)
|
(357)
|
|
| Gross Profit |
22
N/A
|
10
-56%
|
15
+55%
|
12
-23%
|
13
+12%
|
13
+1%
|
6
-59%
|
7
+35%
|
4
-42%
|
4
-16%
|
3
-8%
|
4
+9%
|
4
+11%
|
108
+2 600%
|
210
+94%
|
209
0%
|
222
+6%
|
234
+5%
|
233
0%
|
237
+1%
|
244
+3%
|
220
-10%
|
223
+1%
|
253
+14%
|
253
0%
|
259
+2%
|
265
+2%
|
276
+4%
|
284
+3%
|
283
-1%
|
283
+0%
|
273
-3%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||
| Operating Expenses |
(20)
|
(10)
|
(14)
|
(12)
|
(11)
|
(12)
|
(3)
|
(6)
|
(6)
|
(4)
|
(3)
|
(3)
|
(3)
|
(96)
|
(178)
|
(179)
|
(190)
|
(199)
|
(203)
|
(211)
|
(214)
|
(200)
|
(194)
|
(201)
|
(210)
|
(219)
|
(229)
|
(244)
|
(256)
|
(256)
|
(253)
|
(252)
|
|
| Selling, General & Administrative |
(7)
|
(2)
|
(4)
|
(3)
|
(3)
|
(3)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(88)
|
(164)
|
(165)
|
(174)
|
(184)
|
(188)
|
(192)
|
(192)
|
(177)
|
(174)
|
(185)
|
(190)
|
(196)
|
(206)
|
(219)
|
(228)
|
(230)
|
(228)
|
(227)
|
|
| Depreciation & Amortization |
(2)
|
(0)
|
(0)
|
0
|
1
|
1
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(7)
|
(13)
|
(14)
|
(14)
|
(15)
|
(15)
|
(18)
|
(22)
|
(21)
|
(20)
|
(18)
|
(18)
|
(20)
|
(21)
|
(24)
|
(24)
|
(24)
|
(26)
|
(26)
|
|
| Other Operating Expenses |
(10)
|
(8)
|
(10)
|
(9)
|
(10)
|
(10)
|
(2)
|
(4)
|
(4)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(0)
|
(1)
|
(1)
|
2
|
(2)
|
(3)
|
(1)
|
(1)
|
(4)
|
(1)
|
1
|
1
|
|
| Operating Income |
2
N/A
|
(0)
N/A
|
1
N/A
|
(0)
N/A
|
2
N/A
|
2
-10%
|
2
+33%
|
1
-54%
|
(1)
N/A
|
0
N/A
|
(0)
N/A
|
1
N/A
|
1
+75%
|
12
+743%
|
32
+168%
|
30
-4%
|
33
+8%
|
35
+8%
|
30
-14%
|
26
-15%
|
31
+19%
|
20
-35%
|
29
+44%
|
52
+83%
|
44
-17%
|
40
-8%
|
36
-10%
|
32
-10%
|
28
-12%
|
28
-3%
|
30
+7%
|
21
-28%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
1
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
1
|
2
|
2
|
2
|
|
| Non-Reccuring Items |
0
|
0
|
(3)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(0)
|
0
|
0
|
(1)
|
(1)
|
1
|
3
|
(4)
|
(5)
|
(19)
|
(23)
|
(2)
|
3
|
1
|
(2)
|
(4)
|
(3)
|
(20)
|
(18)
|
(11)
|
(16)
|
|
| Total Other Income |
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
2
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
|
| Pre-Tax Income |
2
N/A
|
0
N/A
|
(2)
N/A
|
0
N/A
|
2
+1 900%
|
2
-5%
|
2
+26%
|
1
-46%
|
(1)
N/A
|
(1)
+50%
|
(0)
+83%
|
1
N/A
|
1
+86%
|
12
+815%
|
30
+156%
|
29
-5%
|
33
+15%
|
38
+13%
|
26
-31%
|
20
-24%
|
11
-42%
|
(1)
N/A
|
28
N/A
|
54
+94%
|
44
-19%
|
38
-13%
|
32
-17%
|
28
-13%
|
9
-67%
|
11
+22%
|
21
+86%
|
8
-63%
|
|
| Net Income | |||||||||||||||||||||||||||||||||
| Tax Provision |
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(4)
|
(10)
|
(9)
|
(10)
|
(11)
|
(10)
|
(10)
|
(8)
|
(4)
|
(10)
|
(17)
|
(12)
|
(10)
|
(10)
|
(11)
|
(9)
|
(7)
|
(6)
|
(3)
|
|
| Income from Continuing Operations |
2
|
(0)
|
(2)
|
(1)
|
1
|
1
|
2
|
1
|
(1)
|
(1)
|
(0)
|
1
|
1
|
8
|
21
|
20
|
23
|
27
|
16
|
10
|
4
|
(5)
|
18
|
38
|
32
|
28
|
22
|
17
|
1
|
4
|
15
|
5
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
|
| Equity Earnings Affiliates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
1
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
2
N/A
|
(0)
N/A
|
(2)
-533%
|
(1)
+74%
|
1
N/A
|
1
-20%
|
2
+138%
|
1
-53%
|
(1)
N/A
|
(1)
+50%
|
(0)
+67%
|
1
N/A
|
1
+83%
|
6
+464%
|
17
+172%
|
14
-15%
|
25
+75%
|
31
+24%
|
14
-56%
|
8
-38%
|
4
-56%
|
(5)
N/A
|
18
N/A
|
38
+115%
|
32
-15%
|
28
-15%
|
22
-20%
|
17
-20%
|
1
-93%
|
5
+283%
|
15
+223%
|
5
-67%
|
|
| EPS (Diluted) |
0.8
N/A
|
-0.11
N/A
|
-0.76
-591%
|
-0.2
+74%
|
0.4
N/A
|
0.32
-20%
|
0.77
+141%
|
0.35
-55%
|
-0.48
N/A
|
-0.24
+50%
|
-0.08
+67%
|
0.22
N/A
|
0.43
+95%
|
0.08
-81%
|
0.19
+138%
|
0.18
-5%
|
0.28
+56%
|
0.35
+25%
|
0.15
-57%
|
0.09
-40%
|
0.04
-56%
|
-0.06
N/A
|
0.18
N/A
|
0.39
+117%
|
0.34
-13%
|
0.3
-12%
|
0.24
-20%
|
0.19
-21%
|
0.01
-95%
|
0.05
+400%
|
0.16
+220%
|
0.05
-69%
|
|