SEB SA
PAR:SK

Watchlist Manager
SEB SA Logo
SEB SA
PAR:SK
Watchlist
Price: 113.7 EUR 1.52%
Updated: May 31, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

9.3B
+9%
Assets
Growth Rates:
1 Year
+1%
3 Years
0%
5 Years
+31%
7 Years
+39%
10 Years
+163%
6.1B
+8%
Liabilities
Growth Rates:
1 Year
+2%
3 Years
-11%
5 Years
+22%
7 Years
+22%
10 Years
+184%
3.2B
+9%
Equity
Growth Rates:
1 Year
+1%
3 Years
+30%
5 Years
+52%
7 Years
+91%
10 Years
+130%

Balance Sheet Decomposition
SEB SA

9.3B
Assets
6.1B
Liabilities
9.3B
Assets
6.1B
Liabilities
Current Assets 4.3B
Cash & Short-Term Investments 1.5B
Receivables 1.2B
Other Current Assets 1.6B
Non-Current Assets 5B
Long-Term Investments 227.2m
PP&E 1.3B
Intangibles 3.2B
Other Non-Current Assets 235m
Current Liabilities 3.4B
Accounts Payable 1.2B
Short-Term Debt 516.7m
Other Current Liabilities 1.7B
Non-Current Liabilities 2.6B
Long-Term Debt 1.9B
Other Non-Current Liabilities 746.7m

Balance Sheet
SEB SA

Rotate your device to view
Balance Sheet
Currency: EUR
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
341
771
415
539
613
786
1 769
2 267
1 237
1 432
Cash
341
714
379
440
575
632
1 209
1 795
958
1 130
Cash Equivalents
0
57
36
99
38
153
560
472
279
302
Short-Term Investments
173
245
205
217
261
10
665
61
102
95
Total Receivables
933
1 015
1 204
1 181
1 226
1 326
1 063
1 075
1 053
1 162
Accounts Receivables
768
886
1 053
1 016
1 087
1 160
965
935
892
1 018
Other Receivables
165
129
151
165
139
166
97
140
161
144
Inventory
823
821
1 067
1 112
1 181
1 189
1 212
1 840
1 682
1 475
Other Current Assets
59
52
59
54
82
87
142
247
186
118
Total Current Assets
2 329
2 903
2 950
3 103
3 362
3 398
4 850
5 488
4 260
4 282
PP&E Net
587
597
837
821
840
1 248
1 220
1 266
1 339
1 292
PP&E Gross
587
597
837
821
840
1 248
1 220
1 266
1 339
1 292
Accumulated Depreciation
1 029
1 109
1 529
1 600
1 664
1 821
1 879
1 987
2 070
2 218
Intangible Assets
464
485
1 202
1 171
1 183
1 262
1 262
1 290
1 305
1 348
Goodwill
512
545
1 515
1 468
1 485
1 611
1 642
1 708
1 768
1 868
Note Receivable
4
22
13
9
57
58
46
50
56
63
Long-Term Investments
30
27
42
49
68
139
124
178
237
227
Other Long-Term Assets
46
57
90
68
82
100
126
144
163
172
Other Assets
512
545
1 515
1 468
1 485
1 611
1 642
1 708
1 768
1 868
Total Assets
3 971
N/A
4 635
+17%
6 649
+43%
6 687
+1%
7 077
+6%
7 815
+10%
9 270
+19%
10 124
+9%
9 128
-10%
9 253
+1%
Liabilities
Accounts Payable
637
695
915
906
1 030
1 045
1 260
1 615
1 027
1 161
Accrued Liabilities
239
259
0
301
443
367
353
375
520
555
Short-Term Debt
155
110
849
447
300
347
1 088
891
824
517
Current Portion of Long-Term Debt
234
514
224
131
287
124
584
715
565
883
Other Current Liabilities
106
142
558
232
229
370
350
406
307
304
Total Current Liabilities
1 371
1 719
2 546
2 017
2 288
2 252
3 635
4 000
3 244
3 420
Long-Term Debt
546
683
1 534
2 050
1 842
2 288
2 273
2 222
1 917
1 888
Deferred Income Tax
65
70
273
217
236
222
191
234
213
199
Minority Interest
174
200
165
175
209
235
267
301
280
262
Other Liabilities
264
255
460
439
403
426
436
377
305
286
Total Liabilities
2 420
N/A
2 928
+21%
4 978
+70%
4 898
-2%
4 979
+2%
5 423
+9%
6 803
+25%
7 134
+5%
5 959
-16%
6 054
+2%
Equity
Common Stock
50
50
50
50
50
50
50
55
55
55
Retained Earnings
1 355
1 464
1 435
1 703
2 012
2 236
2 381
2 768
2 991
3 103
Additional Paid In Capital
88
88
88
88
88
104
104
104
104
104
Treasury Stock
79
71
57
67
82
53
20
34
33
28
Other Equity
137
177
155
16
30
56
48
98
52
36
Total Equity
1 551
N/A
1 708
+10%
1 671
-2%
1 790
+7%
2 098
+17%
2 393
+14%
2 468
+3%
2 990
+21%
3 169
+6%
3 198
+1%
Total Liabilities & Equity
3 971
N/A
4 635
+17%
6 649
+43%
6 687
+1%
7 077
+6%
7 815
+10%
9 270
+19%
10 124
+9%
9 128
-10%
9 253
+1%
Shares Outstanding
Common Shares Outstanding
54
54
55
55
55
55
55
55
55
55

See Also

Summary
SK intrinsic value, competitors valuation, and company profile.
DCF Valuation
SK stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SK stock valuation using valuation multiples.
Wall Street Estimates
SK price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SK stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 142,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.