Sopra Steria Group SA
PAR:SOP

Watchlist Manager
Sopra Steria Group SA Logo
Sopra Steria Group SA
PAR:SOP
Watchlist
Price: 222 EUR -1.86% Market Closed
Updated: May 26, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

6.1B
+6%
Assets
Growth Rates:
1 Year
+23%
3 Years
+34%
5 Years
+52%
7 Years
+56%
10 Years
+415%
4.2B
+7%
Liabilities
Growth Rates:
1 Year
+35%
3 Years
+34%
5 Years
+56%
7 Years
+49%
10 Years
+411%
1.9B
+5%
Equity
Growth Rates:
1 Year
+1%
3 Years
+34%
5 Years
+45%
7 Years
+75%
10 Years
+424%

Balance Sheet Decomposition
Sopra Steria Group SA

6.1B
Assets
4.2B
Liabilities
6.1B
Assets
4.2B
Liabilities
Current Assets 2.1B
Cash & Short-Term Investments 216.6m
Receivables 1.4B
Other Current Assets 490.6m
Non-Current Assets 4B
Long-Term Investments 212.6m
PP&E 621.7m
Intangibles 2.9B
Other Non-Current Assets 276m
Current Liabilities 2.7B
Accounts Payable 354.5m
Short-Term Debt -100k
Other Current Liabilities 2.4B
Non-Current Liabilities 1.5B
Long-Term Debt 1B
Other Non-Current Liabilities 445.5m

Balance Sheet
Sopra Steria Group SA

Rotate your device to view
Balance Sheet
Currency: EUR
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
122
90
153
78
120
174
206
192
342
167
Cash
122
90
153
78
120
174
206
192
342
167
Short-Term Investments
101
133
113
84
50
24
39
25
14
25
Total Receivables
1 037
1 225
1 301
1 337
1 295
1 319
1 249
1 343
1 388
1 735
Accounts Receivables
932
1 100
1 133
1 147
1 091
1 074
955
1 020
1 104
1 372
Other Receivables
106
125
168
190
204
245
294
323
284
363
Inventory
0
0
0
7
20
30
44
45
46
52
Other Current Assets
61
66
63
50
63
73
73
81
80
101
Total Current Assets
1 321
1 514
1 629
1 556
1 548
1 620
1 611
1 685
1 871
2 080
PP&E Net
110
119
121
129
145
464
423
473
501
622
PP&E Gross
110
119
121
129
145
464
423
473
501
622
Accumulated Depreciation
258
255
248
259
272
667
719
755
724
849
Intangible Assets
220
214
200
190
254
273
233
177
167
212
Goodwill
1 475
1 587
1 557
1 591
1 709
1 814
1 843
1 984
1 944
2 669
Note Receivable
66
67
9
10
22
36
54
54
61
43
Long-Term Investments
157
164
212
203
207
215
213
223
229
213
Other Long-Term Assets
162
157
158
124
103
124
160
175
173
233
Other Assets
1 475
1 587
1 557
1 591
1 709
1 814
1 843
1 984
1 944
2 669
Total Assets
3 510
N/A
3 821
+9%
3 885
+2%
3 803
-2%
3 988
+5%
4 546
+14%
4 537
0%
4 771
+5%
4 946
+4%
6 071
+23%
Liabilities
Accounts Payable
259
258
286
269
295
286
279
329
318
355
Accrued Liabilities
605
645
645
682
649
683
669
680
744
901
Short-Term Debt
0
5
4
0
11
5
1
0
0
0
Current Portion of Long-Term Debt
70
310
365
274
442
297
197
171
265
628
Other Current Liabilities
366
474
459
427
429
553
525
717
766
853
Total Current Liabilities
1 299
1 692
1 759
1 651
1 826
1 824
1 670
1 898
2 093
2 736
Long-Term Debt
595
438
403
399
338
752
791
738
633
1 012
Deferred Income Tax
8
16
16
16
17
22
43
52
69
90
Minority Interest
30
39
33
31
33
50
48
49
43
48
Other Liabilities
521
442
605
500
477
527
587
389
258
307
Total Liabilities
2 453
N/A
2 627
+7%
2 814
+7%
2 596
-8%
2 691
+4%
3 174
+18%
3 139
-1%
3 125
0%
3 096
-1%
4 194
+35%
Equity
Common Stock
20
20
21
21
21
21
21
21
21
21
Retained Earnings
378
646
702
831
904
968
1 076
1 209
1 364
1 449
Additional Paid In Capital
659
528
531
532
532
532
532
532
532
532
Treasury Stock
0
0
39
40
43
46
36
52
69
96
Other Equity
0
0
144
136
117
101
194
63
3
29
Total Equity
1 057
N/A
1 194
+13%
1 071
-10%
1 207
+13%
1 296
+7%
1 373
+6%
1 398
+2%
1 647
+18%
1 850
+12%
1 877
+1%
Total Liabilities & Equity
3 510
N/A
3 821
+9%
3 885
+2%
3 803
-2%
3 988
+5%
4 546
+14%
4 537
0%
4 771
+5%
4 946
+4%
6 071
+23%
Shares Outstanding
Common Shares Outstanding
20
20
20
20
20
20
20
20
20
20

See Also

Summary
SOP intrinsic value, competitors valuation, and company profile.
DCF Valuation
SOP stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SOP stock valuation using valuation multiples.
Wall Street Estimates
SOP price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SOP stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 140,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.