Fonciere Volta SA
PAR:SPEL
Cash Flow Statement
Cash Flow Statement
Fonciere Volta SA
| Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||
| Net Income |
(2)
|
2
|
7
|
7
|
5
|
3
|
2
|
6
|
6
|
1
|
3
|
4
|
4
|
2
|
2
|
2
|
1
|
3
|
2
|
52
|
59
|
20
|
12
|
7
|
4
|
7
|
2
|
(11)
|
(6)
|
1
|
7
|
9
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
0
|
0
|
|
| Other Non-Cash Items |
6
|
0
|
(5)
|
(6)
|
(3)
|
3
|
0
|
(2)
|
(2)
|
(1)
|
(1)
|
(5)
|
(0)
|
6
|
4
|
3
|
4
|
3
|
2
|
2
|
(8)
|
(22)
|
(11)
|
(4)
|
(3)
|
(9)
|
(3)
|
15
|
5
|
(1)
|
(1)
|
(6)
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
3
|
3
|
2
|
3
|
2
|
4
|
4
|
3
|
3
|
2
|
3
|
2
|
3
|
3
|
3
|
4
|
4
|
4
|
5
|
4
|
|
| Change in Working Capital |
3
|
9
|
1
|
(5)
|
(10)
|
(7)
|
(1)
|
3
|
13
|
3
|
(0)
|
3
|
3
|
3
|
(5)
|
(4)
|
(1)
|
(7)
|
(7)
|
53
|
32
|
(26)
|
(6)
|
(1)
|
3
|
3
|
(1)
|
(6)
|
(0)
|
2
|
2
|
6
|
|
| Cash from Operating Activities |
7
N/A
|
11
+57%
|
2
-81%
|
(4)
N/A
|
(7)
-80%
|
(2)
+75%
|
0
N/A
|
7
+1 335%
|
18
+169%
|
3
-83%
|
1
-61%
|
2
+32%
|
7
+308%
|
10
+58%
|
1
-89%
|
0
-73%
|
3
+1 056%
|
(1)
N/A
|
(2)
-159%
|
107
N/A
|
82
-23%
|
(28)
N/A
|
(4)
+84%
|
1
N/A
|
4
+265%
|
2
-59%
|
(2)
N/A
|
(2)
-17%
|
2
N/A
|
5
+185%
|
9
+76%
|
9
+2%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||
| Capital Expenditures |
(7)
|
(18)
|
(18)
|
(6)
|
(2)
|
(1)
|
(1)
|
(3)
|
(3)
|
(1)
|
(4)
|
(4)
|
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
(3)
|
(6)
|
(7)
|
(13)
|
(15)
|
(41)
|
(38)
|
(9)
|
(8)
|
(5)
|
(7)
|
(7)
|
(5)
|
(2)
|
(2)
|
|
| Other Items |
1
|
1
|
0
|
1
|
1
|
6
|
7
|
2
|
4
|
3
|
0
|
0
|
1
|
1
|
1
|
2
|
3
|
1
|
1
|
0
|
1
|
(28)
|
2
|
30
|
3
|
21
|
18
|
2
|
1
|
0
|
0
|
11
|
|
| Cash from Investing Activities |
(6)
N/A
|
(17)
-200%
|
(18)
-4%
|
(5)
+73%
|
(1)
+72%
|
4
N/A
|
6
+40%
|
(0)
N/A
|
0
N/A
|
2
+639%
|
(4)
N/A
|
(4)
-1%
|
0
N/A
|
0
+112%
|
0
+19%
|
2
+319%
|
2
-8%
|
(2)
N/A
|
(5)
-130%
|
(6)
-27%
|
(12)
-85%
|
(43)
-261%
|
(39)
+9%
|
(7)
+81%
|
(6)
+25%
|
13
N/A
|
13
+1%
|
(6)
N/A
|
(6)
-8%
|
(4)
+31%
|
(2)
+51%
|
8
N/A
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
(0)
|
8
|
14
|
0
|
(0)
|
1
|
1
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(0)
|
0
|
(3)
|
(3)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(1)
|
(2)
|
(1)
|
1
|
3
|
(1)
|
7
|
11
|
(7)
|
(7)
|
2
|
3
|
(0)
|
(5)
|
(1)
|
1
|
13
|
16
|
1
|
(3)
|
(7)
|
11
|
22
|
8
|
(1)
|
(9)
|
(8)
|
5
|
10
|
3
|
(2)
|
(9)
|
|
| Cash Paid for Dividends |
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(15)
|
0
|
0
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
(2)
|
1
|
3
|
1
|
(2)
|
(4)
|
(8)
|
(7)
|
(3)
|
(2)
|
(3)
|
(2)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(6)
|
(5)
|
(2)
|
(3)
|
(4)
|
(6)
|
(6)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(4)
|
|
| Cash from Financing Activities |
(4)
N/A
|
6
N/A
|
17
+164%
|
9
-49%
|
1
-93%
|
(5)
N/A
|
(0)
+97%
|
4
N/A
|
(11)
N/A
|
(10)
+10%
|
(1)
+91%
|
1
N/A
|
(6)
N/A
|
(11)
-81%
|
(5)
+55%
|
(3)
+36%
|
9
N/A
|
10
+9%
|
(4)
N/A
|
(4)
-2%
|
(25)
-497%
|
(9)
+64%
|
16
N/A
|
2
-88%
|
(9)
N/A
|
(16)
-80%
|
(18)
-16%
|
(4)
+76%
|
7
N/A
|
(1)
N/A
|
(7)
-462%
|
(13)
-94%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
(2)
N/A
|
0
N/A
|
1
+333%
|
0
N/A
|
(8)
N/A
|
(3)
+66%
|
6
N/A
|
10
+63%
|
7
-28%
|
(5)
N/A
|
(3)
+33%
|
(1)
+69%
|
1
N/A
|
(0)
N/A
|
(3)
-1 036%
|
(1)
+74%
|
14
N/A
|
7
-52%
|
(11)
N/A
|
97
N/A
|
45
-53%
|
(79)
N/A
|
(28)
+65%
|
(4)
+85%
|
(10)
-132%
|
(1)
+93%
|
(6)
-799%
|
(12)
-86%
|
3
N/A
|
(1)
N/A
|
(0)
+33%
|
4
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||
| Free Cash Flow |
0
N/A
|
(7)
N/A
|
(16)
-139%
|
(10)
+39%
|
(10)
+2%
|
(3)
+68%
|
(0)
+89%
|
4
N/A
|
14
+261%
|
2
-87%
|
(3)
N/A
|
(2)
+15%
|
6
N/A
|
10
+61%
|
1
-92%
|
(0)
N/A
|
3
N/A
|
(4)
N/A
|
(8)
-95%
|
100
N/A
|
69
-31%
|
(42)
N/A
|
(45)
-6%
|
(36)
+19%
|
(4)
+88%
|
(6)
-37%
|
(6)
-6%
|
(9)
-40%
|
(5)
+39%
|
0
N/A
|
6
+1 956%
|
7
+6%
|
|