Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
Vantiva SA banner

Vantiva SA
PAR:VANTI

Watchlist Manager
Vantiva SA Logo
Vantiva SA
PAR:VANTI
Watchlist
Price: 0.1148 EUR -0.17%
Market Cap: €56.3m
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-18%
5Y
-50%
10Y
-50%
Operating Income
+
3Y
+1 580%
5Y
-
10Y
-79%
Net Income
+
3Y
-447%
5Y
-15%
10Y
-

Earnings Waterfall
Vantiva SA

Income Statement
Vantiva SA

Rotate your device to view
Income Statement
Currency: EUR
Dec-1999 Jun-2001 Dec-2001 Jun-2002 Dec-2002 Jun-2003 Dec-2003 Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Revenue
Interest Expense
0
0
74
0
42
0
41
0
54
0
108
47
108
120
101
105
89
80
51
62
145
179
154
154
149
136
117
114
75
65
72
84
85
65
46
41
43
55
70
77
82
72
116
53
168
127
73
86
74
62
Revenue
6 690
N/A
4 695
-30%
10 391
+121%
10 778
+4%
10 187
-5%
8 986
-12%
8 459
-6%
8 057
-5%
5 980
-26%
5 240
-12%
5 544
+6%
5 640
+2%
5 691
+1%
5 741
+1%
4 681
-18%
4 785
+2%
4 192
-12%
4 065
-3%
3 619
-11%
3 227
-11%
3 574
+11%
3 634
+2%
3 450
-5%
3 537
+3%
3 580
+1%
3 523
-2%
3 450
-2%
3 366
-2%
3 332
-1%
3 448
+3%
3 652
+6%
4 451
+22%
4 628
+4%
4 306
-7%
4 253
-1%
3 929
-8%
3 988
+2%
3 983
0%
3 800
-5%
3 469
-9%
3 006
-13%
2 925
-3%
2 250
-23%
2 091
-7%
2 776
+33%
2 213
-20%
2 075
-6%
1 835
-12%
1 865
+2%
1 722
-8%
Gross Profit
Cost of Revenue
(5 065)
(3 619)
(8 117)
(8 347)
(7 761)
(6 832)
(6 536)
(6 217)
(4 594)
(4 011)
(4 205)
(4 295)
(4 342)
(4 393)
(3 652)
(3 722)
(3 422)
(3 309)
(2 804)
(2 493)
(2 795)
(2 869)
(2 714)
(2 746)
(2 750)
(2 701)
(2 627)
(2 544)
(2 513)
(2 580)
(2 823)
(3 565)
(3 935)
(3 798)
(3 651)
(3 391)
(3 521)
(3 563)
(3 375)
(3 085)
(2 725)
(2 593)
(1 975)
(1 838)
(2 469)
(1 987)
(1 810)
(1 560)
(1 573)
(1 438)
Gross Profit
1 625
N/A
1 076
-34%
2 274
+111%
2 431
+7%
2 426
0%
2 154
-11%
1 923
-11%
1 840
-4%
1 386
-25%
1 229
-11%
1 339
+9%
1 345
+0%
1 349
+0%
1 348
0%
1 029
-24%
1 063
+3%
770
-28%
756
-2%
815
+8%
734
-10%
779
+6%
765
-2%
736
-4%
791
+7%
830
+5%
822
-1%
823
+0%
822
0%
819
0%
868
+6%
829
-4%
886
+7%
693
-22%
508
-27%
602
+19%
538
-11%
467
-13%
420
-10%
425
+1%
384
-10%
281
-27%
332
+18%
275
-17%
253
-8%
307
+21%
226
-26%
265
+17%
275
+4%
292
+6%
284
-3%
Operating Income
Operating Expenses
(1 262)
(861)
(1 712)
(1 850)
(1 805)
(1 722)
(1 522)
(1 649)
(923)
(717)
(936)
(990)
(729)
(741)
(531)
(734)
(678)
(638)
(547)
(524)
(517)
(504)
(498)
(458)
(502)
(544)
(492)
(472)
(451)
(463)
(478)
(583)
(560)
(548)
(510)
(465)
(443)
(406)
(437)
(417)
(378)
(347)
(265)
(248)
(284)
(234)
(234)
(240)
(262)
(200)
Selling, General & Administrative
(969)
(650)
(1 270)
(1 401)
(1 334)
(1 219)
(1 120)
(1 098)
(653)
(468)
(628)
(711)
(653)
(677)
(463)
(555)
(482)
(446)
(404)
(391)
(397)
(392)
(376)
(378)
(397)
(362)
(341)
(327)
(315)
(331)
(331)
(369)
(384)
(384)
(350)
(312)
(292)
(287)
(323)
(309)
(284)
(262)
(182)
(145)
(205)
(176)
(188)
(188)
(185)
(123)
Research & Development
(290)
(203)
(368)
(370)
(374)
(325)
(295)
(276)
(201)
(179)
(221)
(253)
(243)
(271)
(182)
(210)
(141)
(144)
(122)
(139)
(118)
(110)
(110)
(108)
(111)
(113)
(108)
(120)
(102)
(136)
(129)
(154)
(177)
(171)
(149)
(129)
(127)
(110)
(64)
(103)
(52)
(88)
(45)
(84)
(52)
(83)
(43)
(86)
(54)
(75)
Depreciation & Amortization
(4)
(15)
(49)
(70)
(78)
(87)
(76)
0
0
0
0
0
0
0
0
0
(30)
(16)
(33)
(14)
(30)
(25)
(18)
(16)
(21)
(29)
(35)
0
(34)
0
0
0
0
0
0
0
0
0
(53)
0
(44)
0
(39)
0
(37)
0
(26)
0
(32)
0
Other Operating Expenses
0
7
(25)
(9)
(19)
(91)
(31)
(275)
(69)
(70)
(87)
(26)
167
207
114
31
(25)
(32)
12
20
28
23
6
44
27
(40)
(8)
(25)
0
4
(18)
(60)
1
7
(11)
(24)
(24)
(9)
3
(5)
2
3
1
(19)
10
25
23
34
9
(2)
Operating Income
363
N/A
215
-41%
562
+161%
581
+3%
621
+7%
432
-30%
401
-7%
191
-52%
463
+142%
512
+11%
403
-21%
355
-12%
620
+75%
607
-2%
498
-18%
329
-34%
92
-72%
118
+28%
268
+127%
210
-22%
262
+25%
261
0%
238
-9%
333
+40%
328
-2%
278
-15%
331
+19%
350
+6%
368
+5%
405
+10%
351
-13%
303
-14%
133
-56%
(40)
N/A
92
N/A
73
-21%
24
-67%
14
-42%
(12)
N/A
(33)
-175%
(97)
-194%
(15)
+85%
10
N/A
5
-50%
23
+360%
(8)
N/A
31
N/A
35
+13%
30
-14%
84
+180%
Pre-Tax Income
Interest Income Expense
(43)
(12)
(32)
(13)
9
(1)
(16)
(19)
(1)
(54)
(181)
(202)
(176)
(145)
(80)
(86)
(77)
(73)
(43)
(54)
(139)
(173)
(149)
(154)
(150)
(138)
(118)
(108)
(76)
(71)
(69)
(99)
(94)
(58)
(49)
(38)
(30)
(55)
(68)
(70)
95
77
(116)
(117)
(474)
(463)
(93)
(76)
(71)
(66)
Non-Reccuring Items
0
0
33
0
(77)
(110)
(218)
110
0
0
0
0
(68)
(60)
(80)
(58)
(866)
(829)
(169)
(103)
(224)
(233)
(271)
(263)
(64)
(42)
(107)
(91)
(66)
(93)
(93)
(82)
(57)
(36)
(52)
(67)
(143)
(115)
(109)
(216)
(167)
(44)
(24)
(19)
(35)
(162)
(167)
(103)
(82)
(58)
Total Other Income
(45)
(47)
(160)
(156)
(137)
(124)
(70)
(58)
(47)
(9)
59
18
(112)
(98)
4
(48)
(301)
(244)
(25)
209
255
(16)
(38)
(60)
(52)
(21)
(176)
(182)
(41)
(16)
(19)
(19)
(58)
(83)
(47)
(16)
(21)
(24)
(16)
(10)
(18)
(18)
(1)
2
(14)
(40)
(39)
(29)
(22)
(16)
Pre-Tax Income
275
N/A
156
-43%
403
+158%
412
+2%
416
+1%
197
-53%
97
-51%
224
+131%
415
+85%
449
+8%
281
-37%
171
-39%
264
+54%
304
+15%
342
+13%
137
-60%
(1 152)
N/A
(1 028)
+11%
31
N/A
262
+745%
154
-41%
(161)
N/A
(220)
-37%
(144)
+35%
62
N/A
77
+24%
(70)
N/A
(31)
+56%
185
N/A
225
+22%
170
-24%
103
-39%
(76)
N/A
(217)
-186%
(56)
+74%
(48)
+14%
(170)
-254%
(180)
-6%
(205)
-14%
(329)
-60%
(187)
+43%
0
N/A
(131)
N/A
(129)
+2%
(500)
-288%
(673)
-35%
(268)
+60%
(173)
+35%
(145)
+16%
(56)
+61%
Net Income
Tax Provision
(51)
(67)
(139)
(122)
(56)
(45)
(63)
(63)
(93)
(101)
(68)
(39)
0
3
(26)
(30)
(105)
(122)
(35)
(13)
2
3
(83)
(91)
(49)
(48)
(41)
(43)
(48)
(55)
19
18
(30)
(6)
(112)
(116)
(54)
(50)
(3)
1
(5)
(12)
(14)
(8)
(30)
(8)
(15)
(23)
(16)
(20)
Income from Continuing Operations
224
89
264
290
360
152
34
161
322
348
213
132
264
307
316
107
(1 257)
(1 150)
(4)
249
156
(158)
(303)
(235)
13
29
(111)
(74)
137
170
189
121
(106)
(223)
(168)
(164)
(224)
(230)
(208)
(328)
(192)
(12)
(145)
(137)
(530)
(681)
(283)
(196)
(161)
(76)
Income to Minority Interest
7
22
22
8
13
6
(8)
(10)
2
12
(1)
(10)
0
0
0
0
3
3
0
0
0
0
1
2
2
3
5
5
4
4
4
2
0
1
1
1
(1)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
231
N/A
111
-52%
286
+158%
298
+4%
373
+25%
158
-58%
26
-84%
(73)
N/A
(559)
-666%
(797)
-43%
(574)
+28%
(216)
+62%
55
N/A
106
+93%
(23)
N/A
(185)
-704%
(1 930)
-943%
(2 073)
-7%
(342)
+84%
79
N/A
(69)
N/A
(277)
-301%
(323)
-17%
(236)
+27%
(20)
+92%
13
N/A
(87)
N/A
(66)
+24%
132
N/A
153
+16%
150
-2%
48
-68%
(26)
N/A
(80)
-208%
(173)
-116%
(219)
-27%
(67)
+69%
(54)
+19%
(230)
-326%
(356)
-55%
(207)
+42%
(21)
+90%
(140)
-567%
(75)
+46%
151
N/A
(64)
N/A
(285)
-345%
(223)
+22%
(282)
-26%
(410)
-45%
EPS (Diluted)
165.14
N/A
85.38
-48%
286
+235%
212.85
-26%
373
+75%
112.85
-70%
26
-77%
-56.15
N/A
-559
-896%
-613.07
-10%
-574
+6%
-166.15
+71%
55
N/A
75.71
+38%
-23
N/A
-142.3
-519%
-1 930
-1 256%
-1 594.61
+17%
-342
+79%
39.5
N/A
-17.25
N/A
-34.19
-98%
-40.37
-18%
-26.51
+34%
-1.81
+93%
1
N/A
-6.69
N/A
-5.11
+24%
10.15
N/A
11.86
+17%
11.53
-3%
3.15
-73%
-1.73
N/A
-5.22
-202%
-11.53
-121%
-14.31
-24%
-4.46
+69%
-3.52
+21%
-15.33
-336%
-23.11
-51%
-2.79
+88%
-0.08
+97%
-0.61
-663%
-0.31
+49%
0.56
N/A
-0.18
N/A
-0.8
-344%
-0.45
+44%
-0.57
-27%
-0.83
-46%

See Also

Summary
VANTI intrinsic value, competitors valuation, and company profile.
DCF Valuation
VANTI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
VANTI stock valuation using valuation multiples.
Wall Street Estimates
VANTI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
VANTI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 318,600+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.