
Viel et Compagnie SA
PAR:VIL

Intrinsic Value
The intrinsic value of one
VIL
stock under the Base Case scenario is
33.68
EUR.
Compared to the current market price of 14.15 EUR,
Viel et Compagnie SA
is
Undervalued by 58%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Viel et Compagnie SA
Fundamental Analysis


Revenue & Expenses Breakdown
Viel et Compagnie SA
Balance Sheet Decomposition
Viel et Compagnie SA
Current Assets | 2.5B |
Cash & Short-Term Investments | 442.6m |
Receivables | 2B |
Other Current Assets | 23.7m |
Non-Current Assets | 501.9m |
Long-Term Investments | 211m |
PP&E | 65.4m |
Intangibles | 136.7m |
Other Non-Current Assets | 88.9m |
Free Cash Flow Analysis
Viel et Compagnie SA
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Viel et Compagnie SA
Revenue
|
1.1B
EUR
|
Operating Expenses
|
-983.3m
EUR
|
Operating Income
|
137.8m
EUR
|
Other Expenses
|
-25.2m
EUR
|
Net Income
|
112.6m
EUR
|
VIL Profitability Score
Profitability Due Diligence
Viel et Compagnie SA's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Score
Viel et Compagnie SA's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
VIL Solvency Score
Solvency Due Diligence
Viel et Compagnie SA's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Score
Viel et Compagnie SA's solvency score is 45/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
VIL Price Targets Summary
Viel et Compagnie SA
Dividends
Current shareholder yield for VIL is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
VIL
stock under the Base Case scenario is
33.68
EUR.
Compared to the current market price of 14.15 EUR,
Viel et Compagnie SA
is
Undervalued by 58%.