Vallourec SA
PAR:VK
Intrinsic Value
The intrinsic value of one VK stock under the Base Case scenario is 34.23 EUR. Compared to the current market price of 15.97 EUR, Vallourec SA is Undervalued by 53%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Vallourec SA
Fundamental Analysis

Revenue & Expenses Breakdown
Vallourec SA
Balance Sheet Decomposition
Vallourec SA
Current Assets | 3.2B |
Cash & Short-Term Investments | 832.3m |
Receivables | 640.6m |
Other Current Assets | 1.7B |
Non-Current Assets | 2.3B |
Long-Term Investments | 87.5m |
PP&E | 1.9B |
Intangibles | 66.8m |
Other Non-Current Assets | 260m |
Free Cash Flow Analysis
Vallourec SA
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Vallourec SA
Revenue
|
4B
EUR
|
Cost of Revenue
|
-2.8B
EUR
|
Gross Profit
|
1.2B
EUR
|
Operating Expenses
|
-583.7m
EUR
|
Operating Income
|
605.2m
EUR
|
Other Expenses
|
-153.1m
EUR
|
Net Income
|
452.1m
EUR
|
VK Profitability Score
Profitability Due Diligence
Vallourec SA's profitability score is 57/100. The higher the profitability score, the more profitable the company is.
Score
Vallourec SA's profitability score is 57/100. The higher the profitability score, the more profitable the company is.
VK Solvency Score
Solvency Due Diligence
Vallourec SA's solvency score is 51/100. The higher the solvency score, the more solvent the company is.
Score
Vallourec SA's solvency score is 51/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
VK Price Targets Summary
Vallourec SA
According to Wall Street analysts, the average 1-year price target for VK is 21.93 EUR with a low forecast of 21.21 EUR and a high forecast of 24.15 EUR.
Dividends
Current shareholder yield for VK is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one VK stock under the Base Case scenario is 34.23 EUR.
Compared to the current market price of 15.97 EUR, Vallourec SA is Undervalued by 53%.