V

Vallourec SA
PAR:VK

Watchlist Manager
Vallourec SA
PAR:VK
Watchlist
Price: 16.88 EUR -0.15% Market Closed
Market Cap: 4B EUR

Intrinsic Value

The intrinsic value of one VK stock under the Base Case scenario is 29.06 EUR. Compared to the current market price of 16.88 EUR, Vallourec SA is Undervalued by 42%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

VK Intrinsic Value
29.06 EUR
Undervaluation 42%
Intrinsic Value
Price
V
Worst Case
Base Case
Best Case

Valuation History
Vallourec SA

What is Valuation History?
Ask AI Assistant
What other research platforms think about VK?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is VK valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Vallourec SA.

Explain Valuation
Compare VK to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about VK?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Vallourec SA

Current Assets 2.8B
Cash & Short-Term Investments 955m
Receivables 479m
Other Current Assets 1.3B
Non-Current Assets 2.1B
Long-Term Investments 14m
PP&E 1.8B
Intangibles 73m
Other Non-Current Assets 264m
Current Liabilities 1.3B
Accounts Payable 702m
Other Current Liabilities 597m
Non-Current Liabilities 1.4B
Long-Term Debt 850m
Other Non-Current Liabilities 501m
Efficiency

Free Cash Flow Analysis
Vallourec SA

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Vallourec SA

Revenue
5.7B EUR
Cost of Revenue
-4B EUR
Gross Profit
1.7B EUR
Operating Expenses
-817.7m EUR
Operating Income
877.5m EUR
Other Expenses
-295.9m EUR
Net Income
581.6m EUR
Fundamental Scores

VK Profitability Score
Profitability Due Diligence

Vallourec SA's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROIC
ROE is Increasing
Exceptional ROE
Positive 3Y Average ROE
62/100
Profitability
Score

Vallourec SA's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

VK Solvency Score
Solvency Due Diligence

Vallourec SA's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Short-Term Solvency
Long-Term Solvency
72/100
Solvency
Score

Vallourec SA's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

VK Price Targets Summary
Vallourec SA

Wall Street analysts forecast VK stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for VK is 20.28 EUR with a low forecast of 14.95 EUR and a high forecast of 23.73 EUR.

Lowest
Price Target
14.95 EUR
11% Downside
Average
Price Target
20.28 EUR
20% Upside
Highest
Price Target
23.73 EUR
41% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for VK is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

VK Insider Trading
Buy and sell transactions by insiders

VK News

Other Videos
What is the Intrinsic Value of one VK stock?

The intrinsic value of one VK stock under the Base Case scenario is 29.06 EUR.

Is VK stock undervalued or overvalued?

Compared to the current market price of 16.88 EUR, Vallourec SA is Undervalued by 42%.

Back to Top