Verimatrix SA
PAR:VMX

Watchlist Manager
Verimatrix SA Logo
Verimatrix SA
PAR:VMX
Watchlist
Price: 0.191 EUR -0.78% Market Closed
Market Cap: 16.7m EUR

Intrinsic Value

The intrinsic value of one VMX stock under the Base Case scenario is 1.653 EUR. Compared to the current market price of 0.191 EUR, Verimatrix SA is Undervalued by 88%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

VMX Intrinsic Value
1.653 EUR
Undervaluation 88%
Intrinsic Value
Price
Base Case Scenario

Valuation History
Verimatrix SA

What is Valuation History?
Ask AI Assistant
What other research platforms think about VMX?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is VMX valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Verimatrix SA.

Explain Valuation
Compare VMX to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about VMX?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Verimatrix SA

Current Assets 35.9m
Cash & Short-Term Investments 5.3m
Receivables 30.1m
Other Current Assets 500k
Non-Current Assets 69.1m
PP&E 3.9m
Intangibles 64.3m
Other Non-Current Assets 900k
Current Liabilities 43.3m
Accounts Payable 3.7m
Other Current Liabilities 39.6m
Non-Current Liabilities 14.4m
Long-Term Debt 13.3m
Other Non-Current Liabilities 1.1m
Efficiency

Free Cash Flow Analysis
Verimatrix SA

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Verimatrix SA

Revenue
52.9m USD
Cost of Revenue
-17.7m USD
Gross Profit
35.2m USD
Operating Expenses
-39.3m USD
Operating Income
-4.1m USD
Other Expenses
-66.9m USD
Net Income
-70.9m USD
Fundamental Scores

VMX Profitability Score
Profitability Due Diligence

Verimatrix SA's profitability score is 28/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
Operating Margin is Increasing
Declining ROIC
28/100
Profitability
Score

Verimatrix SA's profitability score is 28/100. The higher the profitability score, the more profitable the company is.

VMX Solvency Score
Solvency Due Diligence

Verimatrix SA's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
45/100
Solvency
Score

Verimatrix SA's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

VMX Price Targets Summary
Verimatrix SA

Wall Street analysts forecast VMX stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for VMX is 0.224 EUR with a low forecast of 0.202 EUR and a high forecast of 0.252 EUR.

Lowest
Price Target
0.202 EUR
6% Upside
Average
Price Target
0.224 EUR
17% Upside
Highest
Price Target
0.252 EUR
32% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Verimatrix SA
does not pay dividends
Shareholder Yield

Current shareholder yield for VMX is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

VMX Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one VMX stock?

The intrinsic value of one VMX stock under the Base Case scenario is 1.653 EUR.

Is VMX stock undervalued or overvalued?

Compared to the current market price of 0.191 EUR, Verimatrix SA is Undervalued by 88%.

Back to Top