Komercni Banka as
PSE:KOMB
Income Statement
Income Statement
Komercni Banka as
Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Net Interest Income |
21 969
|
21 680
|
21 499
|
21 330
|
21 207
|
21 226
|
21 234
|
21 337
|
21 423
|
21 492
|
21 478
|
21 417
|
21 357
|
21 243
|
21 134
|
21 122
|
21 067
|
21 047
|
21 031
|
20 920
|
20 985
|
21 165
|
21 462
|
22 038
|
22 704
|
23 203
|
23 576
|
23 699
|
23 591
|
23 542
|
22 677
|
22 021
|
21 360
|
20 520
|
20 471
|
20 608
|
21 795
|
23 647
|
25 996
|
27 947
|
28 632
|
|
Interest Income |
21 969
|
21 680
|
21 499
|
21 330
|
32 232
|
26 475
|
29 000
|
31 503
|
31 224
|
28 311
|
27 722
|
27 028
|
28 624
|
28 134
|
27 529
|
27 139
|
26 759
|
26 557
|
26 475
|
26 439
|
26 827
|
27 673
|
28 872
|
30 866
|
33 643
|
36 603
|
39 644
|
42 250
|
44 006
|
45 239
|
43 721
|
40 369
|
36 485
|
32 336
|
30 554
|
31 178
|
35 558
|
44 977
|
59 367
|
76 962
|
28 632
|
|
Interest Expense |
0
|
0
|
0
|
0
|
11 025
|
5 249
|
7 766
|
10 166
|
9 801
|
6 819
|
6 244
|
5 611
|
7 267
|
6 891
|
6 395
|
6 017
|
5 692
|
5 510
|
5 444
|
5 519
|
5 842
|
6 508
|
7 410
|
8 828
|
10 939
|
13 400
|
16 068
|
18 551
|
20 415
|
21 697
|
21 044
|
18 348
|
15 125
|
11 816
|
10 083
|
10 570
|
13 763
|
21 330
|
33 371
|
49 015
|
0
|
|
Non Interest Income |
10 816
|
10 521
|
10 156
|
9 897
|
11 579
|
9 832
|
9 533
|
9 396
|
11 452
|
9 547
|
9 694
|
9 925
|
11 998
|
10 163
|
11 149
|
11 700
|
13 501
|
13 580
|
12 821
|
12 041
|
13 161
|
10 011
|
9 716
|
9 956
|
12 824
|
9 629
|
9 741
|
9 564
|
10 615
|
9 325
|
9 133
|
8 761
|
9 783
|
8 959
|
9 177
|
9 616
|
13 839
|
10 244
|
10 317
|
10 404
|
10 334
|
|
Revenue |
32 785
N/A
|
32 201
-2%
|
31 655
-2%
|
31 227
-1%
|
32 786
+5%
|
31 058
-5%
|
30 767
-1%
|
30 733
0%
|
32 875
+7%
|
31 039
-6%
|
31 172
+0%
|
31 342
+1%
|
33 355
+6%
|
31 406
-6%
|
32 283
+3%
|
32 822
+2%
|
34 568
+5%
|
34 627
+0%
|
33 852
-2%
|
32 961
-3%
|
34 146
+4%
|
31 176
-9%
|
31 178
+0%
|
31 994
+3%
|
35 528
+11%
|
32 832
-8%
|
33 317
+1%
|
33 263
0%
|
34 206
+3%
|
32 867
-4%
|
31 810
-3%
|
30 782
-3%
|
31 143
+1%
|
29 479
-5%
|
29 648
+1%
|
30 224
+2%
|
35 634
+18%
|
33 891
-5%
|
36 313
+7%
|
38 351
+6%
|
38 966
+2%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Loan Loss Provision |
(1 864)
|
(1 707)
|
(1 850)
|
(1 856)
|
(1 733)
|
(1 776)
|
(1 544)
|
(1 461)
|
(1 271)
|
(865)
|
(605)
|
(879)
|
(1 306)
|
(1 422)
|
(2 006)
|
(1 880)
|
(1 843)
|
(1 535)
|
(938)
|
(375)
|
387
|
387
|
695
|
827
|
643
|
737
|
596
|
312
|
572
|
242
|
(1 511)
|
(3 163)
|
(4 578)
|
(5 010)
|
(3 517)
|
(1 890)
|
(731)
|
(423)
|
(625)
|
(1 243)
|
(1 181)
|
|
Non Interest Expense |
(13 981)
|
(13 895)
|
(13 999)
|
(13 632)
|
(15 322)
|
(13 638)
|
(13 548)
|
(13 547)
|
(15 605)
|
(13 704)
|
(14 234)
|
(14 273)
|
(16 279)
|
(14 885)
|
(14 344)
|
(14 240)
|
(15 852)
|
(15 061)
|
(15 106)
|
(15 139)
|
(16 247)
|
(14 325)
|
(14 497)
|
(14 567)
|
(17 652)
|
(14 795)
|
(14 786)
|
(14 877)
|
(16 187)
|
(15 153)
|
(15 183)
|
(15 203)
|
(16 281)
|
(15 002)
|
(14 937)
|
(14 926)
|
(18 883)
|
(15 558)
|
(15 723)
|
(15 857)
|
(16 014)
|
|
Pre-Tax Income |
16 940
N/A
|
16 599
-2%
|
15 806
-5%
|
15 739
0%
|
15 731
0%
|
15 644
-1%
|
15 675
+0%
|
15 725
+0%
|
15 999
+2%
|
16 470
+3%
|
16 333
-1%
|
16 190
-1%
|
15 770
-3%
|
15 099
-4%
|
15 933
+6%
|
16 702
+5%
|
16 873
+1%
|
18 031
+7%
|
17 808
-1%
|
17 447
-2%
|
18 286
+5%
|
17 238
-6%
|
17 376
+1%
|
18 254
+5%
|
18 519
+1%
|
18 774
+1%
|
19 127
+2%
|
18 698
-2%
|
18 591
-1%
|
17 956
-3%
|
15 116
-16%
|
12 416
-18%
|
10 284
-17%
|
9 467
-8%
|
11 194
+18%
|
13 408
+20%
|
16 020
+19%
|
17 910
+12%
|
19 965
+11%
|
21 251
+6%
|
21 771
+2%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(2 708)
|
(2 694)
|
(2 810)
|
(2 801)
|
(2 825)
|
(2 787)
|
(2 672)
|
(2 691)
|
(2 669)
|
(2 740)
|
(2 740)
|
(2 616)
|
(2 638)
|
(2 553)
|
(2 754)
|
(2 827)
|
(2 799)
|
(2 761)
|
(2 753)
|
(2 821)
|
(3 012)
|
(3 075)
|
(3 081)
|
(3 248)
|
(3 348)
|
(3 427)
|
(3 480)
|
(3 449)
|
(3 419)
|
(3 307)
|
(2 841)
|
(2 364)
|
(1 985)
|
(1 831)
|
(2 118)
|
(2 525)
|
(3 028)
|
(3 405)
|
(3 805)
|
(3 944)
|
(3 998)
|
|
Income from Continuing Operations |
14 232
|
13 905
|
12 996
|
12 938
|
12 906
|
12 857
|
13 003
|
13 034
|
13 330
|
13 730
|
13 593
|
13 574
|
13 132
|
12 546
|
13 179
|
13 875
|
14 074
|
15 270
|
15 055
|
14 626
|
15 274
|
14 163
|
14 295
|
15 006
|
15 171
|
15 347
|
15 647
|
15 249
|
15 172
|
14 649
|
12 275
|
10 052
|
8 299
|
7 636
|
9 076
|
10 883
|
12 992
|
14 505
|
16 160
|
17 307
|
17 773
|
|
Income to Minority Interest |
(278)
|
(295)
|
(338)
|
(347)
|
(378)
|
(395)
|
(399)
|
(408)
|
(376)
|
(399)
|
(384)
|
(387)
|
(374)
|
(348)
|
(363)
|
(358)
|
(386)
|
(393)
|
(364)
|
(354)
|
(344)
|
(315)
|
(308)
|
(343)
|
(325)
|
(322)
|
(342)
|
(299)
|
(271)
|
(268)
|
(147)
|
(130)
|
(143)
|
(140)
|
(233)
|
(251)
|
(265)
|
(262)
|
(240)
|
(211)
|
(217)
|
|
Net Income (Common) |
13 954
N/A
|
13 610
-2%
|
12 658
-7%
|
12 591
-1%
|
12 528
-1%
|
12 461
-1%
|
12 602
+1%
|
12 624
+0%
|
12 954
+3%
|
13 329
+3%
|
13 208
-1%
|
13 187
0%
|
12 758
-3%
|
12 199
-4%
|
12 816
+5%
|
13 517
+5%
|
13 688
+1%
|
14 877
+9%
|
14 692
-1%
|
14 272
-3%
|
14 930
+5%
|
13 848
-7%
|
13 987
+1%
|
14 663
+5%
|
14 846
+1%
|
15 023
+1%
|
15 303
+2%
|
14 947
-2%
|
14 901
0%
|
14 380
-3%
|
12 127
-16%
|
9 922
-18%
|
8 156
-18%
|
7 496
-8%
|
8 843
+18%
|
10 631
+20%
|
12 727
+20%
|
14 243
+12%
|
15 920
+12%
|
17 097
+7%
|
17 556
+3%
|
|
EPS (Diluted) |
75.3
N/A
|
71.63
-5%
|
66.62
-7%
|
66.26
-1%
|
66.28
+0%
|
65.96
0%
|
66.71
+1%
|
66.82
+0%
|
68.16
+2%
|
70.56
+4%
|
69.92
-1%
|
69.8
0%
|
67.5
-3%
|
64.59
-4%
|
67.52
+5%
|
71.55
+6%
|
72.42
+1%
|
78.75
+9%
|
77.79
-1%
|
75.57
-3%
|
78.99
+5%
|
73.3
-7%
|
74.06
+1%
|
77.64
+5%
|
78.55
+1%
|
79.52
+1%
|
81.01
+2%
|
79.12
-2%
|
78.84
0%
|
76.12
-3%
|
64.19
-16%
|
52.54
-18%
|
43.15
-18%
|
39.69
-8%
|
46.82
+18%
|
56.29
+20%
|
67.33
+20%
|
75.42
+12%
|
84.3
+12%
|
90.53
+7%
|
92.96
+3%
|