Komercni Banka as
PSE:KOMB
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
This alert will be permanently deleted.
Income Statement
Income Statement
Komercni Banka as
| Dec-2003 | Mar-2004 | Jun-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Interest Income |
12 166
|
12 213
|
12 392
|
6 754
|
7 193
|
10 839
|
14 643
|
14 202
|
14 507
|
14 873
|
16 274
|
16 750
|
17 443
|
18 219
|
18 790
|
19 507
|
20 077
|
20 565
|
21 261
|
21 219
|
21 333
|
21 316
|
21 242
|
21 307
|
21 372
|
21 386
|
21 431
|
21 509
|
21 663
|
21 969
|
22 190
|
22 367
|
22 306
|
22 188
|
21 969
|
21 680
|
21 499
|
21 330
|
21 207
|
21 226
|
21 234
|
21 337
|
21 423
|
21 492
|
21 478
|
21 417
|
21 357
|
21 243
|
21 134
|
21 122
|
21 067
|
21 047
|
21 031
|
20 920
|
20 985
|
21 165
|
21 462
|
22 038
|
22 704
|
23 203
|
23 576
|
23 699
|
23 591
|
23 542
|
22 677
|
22 021
|
21 360
|
20 520
|
20 471
|
20 608
|
21 795
|
23 647
|
25 996
|
27 947
|
28 632
|
|
| Interest Income |
20 362
|
19 726
|
19 504
|
8 558
|
7 193
|
10 839
|
21 195
|
14 202
|
18 753
|
21 520
|
26 010
|
26 486
|
22 933
|
21 308
|
34 260
|
19 507
|
20 077
|
20 565
|
42 671
|
21 219
|
21 333
|
21 316
|
37 340
|
21 307
|
21 372
|
21 386
|
34 636
|
21 509
|
21 663
|
21 969
|
36 076
|
22 367
|
22 306
|
22 188
|
35 994
|
21 680
|
21 499
|
21 330
|
32 232
|
26 475
|
29 000
|
31 503
|
31 224
|
28 311
|
27 722
|
27 028
|
28 624
|
28 134
|
27 529
|
27 139
|
26 759
|
26 557
|
26 475
|
26 439
|
26 827
|
27 673
|
28 872
|
30 866
|
33 643
|
36 603
|
39 644
|
42 250
|
44 006
|
45 239
|
43 721
|
40 369
|
36 485
|
32 336
|
30 554
|
31 178
|
35 558
|
44 977
|
59 367
|
76 962
|
28 632
|
|
| Interest Expense |
8 196
|
7 513
|
7 112
|
0
|
0
|
0
|
6 552
|
0
|
0
|
2 401
|
9 736
|
0
|
0
|
0
|
15 470
|
0
|
0
|
0
|
21 410
|
0
|
0
|
0
|
16 098
|
0
|
0
|
0
|
13 205
|
0
|
0
|
0
|
13 886
|
0
|
0
|
0
|
14 025
|
0
|
0
|
0
|
11 025
|
5 249
|
7 766
|
10 166
|
9 801
|
6 819
|
6 244
|
5 611
|
7 267
|
6 891
|
6 395
|
6 017
|
5 692
|
5 510
|
5 444
|
5 519
|
5 842
|
6 508
|
7 410
|
8 828
|
10 939
|
13 400
|
16 068
|
18 551
|
20 415
|
21 697
|
21 044
|
18 348
|
15 125
|
11 816
|
10 083
|
10 570
|
13 763
|
21 330
|
33 371
|
49 015
|
64 514
|
|
| Non Interest Income |
10 794
|
11 089
|
10 269
|
4 948
|
4 658
|
7 187
|
9 528
|
9 619
|
9 889
|
9 611
|
9 868
|
10 013
|
9 963
|
10 214
|
10 465
|
10 615
|
11 060
|
11 738
|
12 473
|
12 802
|
12 537
|
11 898
|
10 912
|
10 344
|
10 077
|
10 209
|
10 410
|
10 315
|
10 280
|
10 139
|
10 080
|
10 194
|
10 710
|
10 939
|
12 657
|
10 521
|
10 156
|
9 897
|
11 579
|
9 832
|
9 533
|
9 396
|
11 452
|
9 547
|
9 694
|
9 925
|
11 998
|
10 163
|
11 149
|
11 700
|
13 501
|
13 580
|
12 821
|
12 041
|
13 161
|
10 011
|
9 716
|
9 956
|
12 824
|
9 629
|
9 741
|
9 564
|
10 615
|
9 325
|
9 133
|
8 761
|
9 783
|
8 959
|
9 177
|
9 616
|
13 839
|
10 244
|
10 317
|
10 404
|
10 334
|
|
| Revenue |
22 960
N/A
|
23 302
+1%
|
22 661
-3%
|
11 702
-48%
|
11 851
+1%
|
18 026
+52%
|
24 171
+34%
|
23 821
-1%
|
24 396
+2%
|
24 484
+0%
|
26 142
+7%
|
26 763
+2%
|
27 406
+2%
|
28 433
+4%
|
29 255
+3%
|
30 122
+3%
|
31 137
+3%
|
32 303
+4%
|
33 734
+4%
|
34 021
+1%
|
33 870
0%
|
33 214
-2%
|
32 154
-3%
|
31 651
-2%
|
31 449
-1%
|
31 595
+0%
|
31 841
+1%
|
31 824
0%
|
31 943
+0%
|
32 108
+1%
|
32 270
+1%
|
32 561
+1%
|
33 016
+1%
|
33 127
+0%
|
34 626
+5%
|
32 201
-7%
|
31 655
-2%
|
31 227
-1%
|
32 786
+5%
|
31 058
-5%
|
30 767
-1%
|
30 733
0%
|
32 875
+7%
|
31 039
-6%
|
31 172
+0%
|
31 342
+1%
|
33 355
+6%
|
31 406
-6%
|
32 283
+3%
|
32 822
+2%
|
34 568
+5%
|
34 627
+0%
|
33 852
-2%
|
32 961
-3%
|
34 146
+4%
|
31 176
-9%
|
31 178
+0%
|
31 994
+3%
|
35 528
+11%
|
32 832
-8%
|
33 317
+1%
|
33 263
0%
|
34 206
+3%
|
32 867
-4%
|
31 810
-3%
|
30 782
-3%
|
31 143
+1%
|
29 479
-5%
|
29 648
+1%
|
30 224
+2%
|
35 634
+18%
|
33 891
-5%
|
36 313
+7%
|
38 351
+6%
|
38 966
+2%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Loan Loss Provision |
2 579
|
2 606
|
2 083
|
0
|
0
|
0
|
(797)
|
0
|
0
|
(500)
|
(1 536)
|
(1 317)
|
(1 706)
|
(1 475)
|
(1 298)
|
(1 357)
|
(1 420)
|
(1 880)
|
(2 970)
|
(3 914)
|
(4 632)
|
(5 142)
|
(5 084)
|
(4 545)
|
(4 189)
|
(3 586)
|
(3 100)
|
(2 696)
|
(4 039)
|
(6 295)
|
(7 325)
|
(7 403)
|
(5 597)
|
(3 071)
|
(1 846)
|
(1 707)
|
(1 850)
|
(1 856)
|
(1 733)
|
(1 776)
|
(1 544)
|
(1 461)
|
(1 271)
|
(865)
|
(605)
|
(879)
|
(1 306)
|
(1 422)
|
(2 006)
|
(1 880)
|
(1 843)
|
(1 535)
|
(938)
|
(375)
|
387
|
387
|
695
|
827
|
643
|
737
|
596
|
312
|
572
|
242
|
(1 511)
|
(3 163)
|
(4 578)
|
(5 010)
|
(3 517)
|
(1 890)
|
(731)
|
(423)
|
(625)
|
(1 243)
|
(1 181)
|
|
| Non Interest Expense |
(12 643)
|
(12 396)
|
(12 488)
|
(6 473)
|
(6 512)
|
(9 792)
|
(11 808)
|
(11 807)
|
(11 241)
|
(11 083)
|
(12 671)
|
(12 714)
|
(13 303)
|
(13 594)
|
(13 629)
|
(14 010)
|
(14 243)
|
(14 286)
|
(14 507)
|
(14 112)
|
(13 859)
|
(13 677)
|
(13 521)
|
(13 132)
|
(12 893)
|
(12 787)
|
(12 666)
|
(12 855)
|
(13 113)
|
(13 215)
|
(13 489)
|
(13 546)
|
(13 458)
|
(13 940)
|
(15 840)
|
(13 895)
|
(13 999)
|
(13 632)
|
(15 322)
|
(13 638)
|
(13 548)
|
(13 547)
|
(15 605)
|
(13 704)
|
(14 234)
|
(14 273)
|
(16 279)
|
(14 885)
|
(14 344)
|
(14 240)
|
(15 852)
|
(15 061)
|
(15 106)
|
(15 139)
|
(16 247)
|
(14 325)
|
(14 497)
|
(14 567)
|
(17 652)
|
(14 795)
|
(14 786)
|
(14 877)
|
(16 187)
|
(15 153)
|
(15 183)
|
(15 203)
|
(16 281)
|
(15 002)
|
(14 937)
|
(14 926)
|
(18 883)
|
(15 558)
|
(15 723)
|
(15 857)
|
(16 014)
|
|
| Pre-Tax Income |
12 896
N/A
|
13 512
+5%
|
12 256
-9%
|
5 000
-59%
|
5 339
+7%
|
8 234
+54%
|
11 566
+40%
|
12 014
+4%
|
12 538
+4%
|
12 284
-2%
|
11 935
-3%
|
12 115
+2%
|
12 397
+2%
|
13 364
+8%
|
14 328
+7%
|
14 755
+3%
|
15 474
+5%
|
16 137
+4%
|
16 257
+1%
|
15 995
-2%
|
15 379
-4%
|
14 395
-6%
|
13 549
-6%
|
13 974
+3%
|
14 367
+3%
|
15 222
+6%
|
16 075
+6%
|
16 273
+1%
|
14 791
-9%
|
12 598
-15%
|
11 456
-9%
|
11 612
+1%
|
13 961
+20%
|
16 116
+15%
|
16 940
+5%
|
16 599
-2%
|
15 806
-5%
|
15 739
0%
|
15 731
0%
|
15 644
-1%
|
15 675
+0%
|
15 725
+0%
|
15 999
+2%
|
16 470
+3%
|
16 333
-1%
|
16 190
-1%
|
15 770
-3%
|
15 099
-4%
|
15 933
+6%
|
16 702
+5%
|
16 873
+1%
|
18 031
+7%
|
17 808
-1%
|
17 447
-2%
|
18 286
+5%
|
17 238
-6%
|
17 376
+1%
|
18 254
+5%
|
18 519
+1%
|
18 774
+1%
|
19 127
+2%
|
18 698
-2%
|
18 591
-1%
|
17 956
-3%
|
15 116
-16%
|
12 416
-18%
|
10 284
-17%
|
9 467
-8%
|
11 194
+18%
|
13 408
+20%
|
16 020
+19%
|
17 910
+12%
|
19 965
+11%
|
21 251
+6%
|
21 771
+2%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(4 166)
|
(4 418)
|
(3 735)
|
(1 264)
|
(1 394)
|
(2 113)
|
(2 654)
|
(2 709)
|
(2 620)
|
(2 539)
|
(2 724)
|
(2 716)
|
(2 847)
|
(2 964)
|
(3 103)
|
(3 084)
|
(3 080)
|
(3 118)
|
(3 024)
|
(2 950)
|
(2 801)
|
(2 595)
|
(2 455)
|
(2 514)
|
(2 560)
|
(2 612)
|
(2 665)
|
(2 691)
|
(2 333)
|
(2 003)
|
(1 738)
|
(1 748)
|
(2 085)
|
(2 495)
|
(2 708)
|
(2 694)
|
(2 810)
|
(2 801)
|
(2 825)
|
(2 787)
|
(2 672)
|
(2 691)
|
(2 669)
|
(2 740)
|
(2 740)
|
(2 616)
|
(2 638)
|
(2 553)
|
(2 754)
|
(2 827)
|
(2 799)
|
(2 761)
|
(2 753)
|
(2 821)
|
(3 012)
|
(3 075)
|
(3 081)
|
(3 248)
|
(3 348)
|
(3 427)
|
(3 480)
|
(3 449)
|
(3 419)
|
(3 307)
|
(2 841)
|
(2 364)
|
(1 985)
|
(1 831)
|
(2 118)
|
(2 525)
|
(3 028)
|
(3 405)
|
(3 805)
|
(3 944)
|
(3 998)
|
|
| Income from Continuing Operations |
8 730
|
9 094
|
8 521
|
3 736
|
3 945
|
6 121
|
8 912
|
9 305
|
9 918
|
9 745
|
9 211
|
9 399
|
9 550
|
10 400
|
11 225
|
11 671
|
12 394
|
13 019
|
13 233
|
13 045
|
12 578
|
11 800
|
11 094
|
11 460
|
11 807
|
12 610
|
13 410
|
13 582
|
12 458
|
10 595
|
9 718
|
9 864
|
11 876
|
13 621
|
14 232
|
13 905
|
12 996
|
12 938
|
12 906
|
12 857
|
13 003
|
13 034
|
13 330
|
13 730
|
13 593
|
13 574
|
13 132
|
12 546
|
13 179
|
13 875
|
14 074
|
15 270
|
15 055
|
14 626
|
15 274
|
14 163
|
14 295
|
15 006
|
15 171
|
15 347
|
15 647
|
15 249
|
15 172
|
14 649
|
12 275
|
10 052
|
8 299
|
7 636
|
9 076
|
10 883
|
12 992
|
14 505
|
16 160
|
17 307
|
17 773
|
|
| Income to Minority Interest |
(61)
|
(56)
|
(48)
|
(2)
|
(5)
|
0
|
49
|
0
|
0
|
47
|
3
|
(21)
|
(21)
|
(26)
|
(37)
|
(53)
|
(73)
|
(84)
|
(72)
|
(64)
|
(69)
|
(77)
|
(87)
|
(90)
|
(82)
|
(79)
|
(80)
|
(88)
|
(135)
|
(188)
|
(243)
|
(274)
|
(272)
|
(268)
|
(278)
|
(295)
|
(338)
|
(347)
|
(378)
|
(395)
|
(399)
|
(408)
|
(376)
|
(399)
|
(384)
|
(387)
|
(374)
|
(348)
|
(363)
|
(358)
|
(386)
|
(393)
|
(364)
|
(354)
|
(344)
|
(315)
|
(308)
|
(343)
|
(325)
|
(322)
|
(342)
|
(299)
|
(271)
|
(268)
|
(147)
|
(130)
|
(143)
|
(140)
|
(233)
|
(251)
|
(265)
|
(262)
|
(240)
|
(211)
|
(217)
|
|
| Net Income (Common) |
8 669
N/A
|
9 038
+4%
|
8 473
-6%
|
3 734
-56%
|
3 940
+6%
|
6 121
+55%
|
8 961
+46%
|
9 361
+4%
|
9 985
+7%
|
9 805
-2%
|
9 214
-6%
|
9 391
+2%
|
9 529
+1%
|
10 374
+9%
|
11 188
+8%
|
11 618
+4%
|
12 321
+6%
|
12 935
+5%
|
13 161
+2%
|
12 981
-1%
|
12 509
-4%
|
11 723
-6%
|
11 007
-6%
|
11 370
+3%
|
11 725
+3%
|
12 531
+7%
|
13 330
+6%
|
13 494
+1%
|
12 323
-9%
|
10 407
-16%
|
9 475
-9%
|
9 590
+1%
|
11 604
+21%
|
13 353
+15%
|
13 954
+5%
|
13 610
-2%
|
12 658
-7%
|
12 591
-1%
|
12 528
-1%
|
12 461
-1%
|
12 602
+1%
|
12 624
+0%
|
12 954
+3%
|
13 329
+3%
|
13 208
-1%
|
13 187
0%
|
12 758
-3%
|
12 199
-4%
|
12 816
+5%
|
13 517
+5%
|
13 688
+1%
|
14 877
+9%
|
14 692
-1%
|
14 272
-3%
|
14 930
+5%
|
13 848
-7%
|
13 987
+1%
|
14 663
+5%
|
14 846
+1%
|
15 023
+1%
|
15 303
+2%
|
14 947
-2%
|
14 901
0%
|
14 380
-3%
|
12 127
-16%
|
9 922
-18%
|
8 156
-18%
|
7 496
-8%
|
8 843
+18%
|
10 631
+20%
|
12 727
+20%
|
14 243
+12%
|
15 920
+12%
|
17 097
+7%
|
17 556
+3%
|
|
| EPS (Diluted) |
45.61
N/A
|
47.55
+4%
|
44.58
-6%
|
19.65
-56%
|
20.73
+5%
|
32.21
+55%
|
47.15
+46%
|
49.26
+4%
|
51.97
+6%
|
51.59
-1%
|
48.5
-6%
|
49.41
+2%
|
50.14
+1%
|
54.59
+9%
|
59.19
+8%
|
61.14
+3%
|
64.84
+6%
|
68.07
+5%
|
69.63
+2%
|
68.31
-2%
|
65.82
-4%
|
61.68
-6%
|
57.93
-6%
|
59.84
+3%
|
61.71
+3%
|
65.95
+7%
|
70.14
+6%
|
71.02
+1%
|
64.84
-9%
|
54.76
-16%
|
49.86
-9%
|
50.46
+1%
|
61.06
+21%
|
70.26
+15%
|
73.83
+5%
|
71.63
-3%
|
66.62
-7%
|
66.26
-1%
|
66.28
+0%
|
65.96
0%
|
66.71
+1%
|
66.82
+0%
|
68.16
+2%
|
70.56
+4%
|
69.92
-1%
|
69.8
0%
|
67.5
-3%
|
64.59
-4%
|
67.52
+5%
|
71.55
+6%
|
72.42
+1%
|
78.75
+9%
|
77.79
-1%
|
75.57
-3%
|
78.99
+5%
|
73.3
-7%
|
74.06
+1%
|
77.64
+5%
|
78.55
+1%
|
79.52
+1%
|
81.01
+2%
|
79.12
-2%
|
78.84
0%
|
76.12
-3%
|
64.19
-16%
|
52.54
-18%
|
43.15
-18%
|
39.69
-8%
|
46.82
+18%
|
56.29
+20%
|
67.33
+20%
|
75.42
+12%
|
84.3
+12%
|
90.53
+7%
|
92.96
+3%
|
|