Komercni Banka as
PSE:KOMB

Watchlist Manager
Komercni Banka as Logo
Komercni Banka as
PSE:KOMB
Watchlist
Price: 1 245 CZK -0.24%
Market Cap: Kč236.6B
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Net Interest Income
+
3Y
+21%
5Y
+36%
10Y
+30%
Non Interest Income
+
3Y
-3%
5Y
-21%
10Y
-18%
Net Income
+
3Y
+18%
5Y
+18%
10Y
+26%

Income Statement
Komercni Banka as

Rotate your device to view
Income Statement
Currency: CZK
Dec-2003 Mar-2004 Jun-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022
Revenue
Net Interest Income
12 166
12 213
12 392
6 754
7 193
10 839
14 643
14 202
14 507
14 873
16 274
16 750
17 443
18 219
18 790
19 507
20 077
20 565
21 261
21 219
21 333
21 316
21 242
21 307
21 372
21 386
21 431
21 509
21 663
21 969
22 190
22 367
22 306
22 188
21 969
21 680
21 499
21 330
21 207
21 226
21 234
21 337
21 423
21 492
21 478
21 417
21 357
21 243
21 134
21 122
21 067
21 047
21 031
20 920
20 985
21 165
21 462
22 038
22 704
23 203
23 576
23 699
23 591
23 542
22 677
22 021
21 360
20 520
20 471
20 608
21 795
23 647
25 996
27 947
28 632
Interest Income
20 362
19 726
19 504
8 558
7 193
10 839
21 195
14 202
18 753
21 520
26 010
26 486
22 933
21 308
34 260
19 507
20 077
20 565
42 671
21 219
21 333
21 316
37 340
21 307
21 372
21 386
34 636
21 509
21 663
21 969
36 076
22 367
22 306
22 188
35 994
21 680
21 499
21 330
32 232
26 475
29 000
31 503
31 224
28 311
27 722
27 028
28 624
28 134
27 529
27 139
26 759
26 557
26 475
26 439
26 827
27 673
28 872
30 866
33 643
36 603
39 644
42 250
44 006
45 239
43 721
40 369
36 485
32 336
30 554
31 178
35 558
44 977
59 367
76 962
28 632
Interest Expense
8 196
7 513
7 112
0
0
0
6 552
0
0
2 401
9 736
0
0
0
15 470
0
0
0
21 410
0
0
0
16 098
0
0
0
13 205
0
0
0
13 886
0
0
0
14 025
0
0
0
11 025
5 249
7 766
10 166
9 801
6 819
6 244
5 611
7 267
6 891
6 395
6 017
5 692
5 510
5 444
5 519
5 842
6 508
7 410
8 828
10 939
13 400
16 068
18 551
20 415
21 697
21 044
18 348
15 125
11 816
10 083
10 570
13 763
21 330
33 371
49 015
64 514
Non Interest Income
10 794
11 089
10 269
4 948
4 658
7 187
9 528
9 619
9 889
9 611
9 868
10 013
9 963
10 214
10 465
10 615
11 060
11 738
12 473
12 802
12 537
11 898
10 912
10 344
10 077
10 209
10 410
10 315
10 280
10 139
10 080
10 194
10 710
10 939
12 657
10 521
10 156
9 897
11 579
9 832
9 533
9 396
11 452
9 547
9 694
9 925
11 998
10 163
11 149
11 700
13 501
13 580
12 821
12 041
13 161
10 011
9 716
9 956
12 824
9 629
9 741
9 564
10 615
9 325
9 133
8 761
9 783
8 959
9 177
9 616
13 839
10 244
10 317
10 404
10 334
Revenue
22 960
N/A
23 302
+1%
22 661
-3%
11 702
-48%
11 851
+1%
18 026
+52%
24 171
+34%
23 821
-1%
24 396
+2%
24 484
+0%
26 142
+7%
26 763
+2%
27 406
+2%
28 433
+4%
29 255
+3%
30 122
+3%
31 137
+3%
32 303
+4%
33 734
+4%
34 021
+1%
33 870
0%
33 214
-2%
32 154
-3%
31 651
-2%
31 449
-1%
31 595
+0%
31 841
+1%
31 824
0%
31 943
+0%
32 108
+1%
32 270
+1%
32 561
+1%
33 016
+1%
33 127
+0%
34 626
+5%
32 201
-7%
31 655
-2%
31 227
-1%
32 786
+5%
31 058
-5%
30 767
-1%
30 733
0%
32 875
+7%
31 039
-6%
31 172
+0%
31 342
+1%
33 355
+6%
31 406
-6%
32 283
+3%
32 822
+2%
34 568
+5%
34 627
+0%
33 852
-2%
32 961
-3%
34 146
+4%
31 176
-9%
31 178
+0%
31 994
+3%
35 528
+11%
32 832
-8%
33 317
+1%
33 263
0%
34 206
+3%
32 867
-4%
31 810
-3%
30 782
-3%
31 143
+1%
29 479
-5%
29 648
+1%
30 224
+2%
35 634
+18%
33 891
-5%
36 313
+7%
38 351
+6%
38 966
+2%
Pre-Tax Income
Loan Loss Provision
2 579
2 606
2 083
0
0
0
(797)
0
0
(500)
(1 536)
(1 317)
(1 706)
(1 475)
(1 298)
(1 357)
(1 420)
(1 880)
(2 970)
(3 914)
(4 632)
(5 142)
(5 084)
(4 545)
(4 189)
(3 586)
(3 100)
(2 696)
(4 039)
(6 295)
(7 325)
(7 403)
(5 597)
(3 071)
(1 846)
(1 707)
(1 850)
(1 856)
(1 733)
(1 776)
(1 544)
(1 461)
(1 271)
(865)
(605)
(879)
(1 306)
(1 422)
(2 006)
(1 880)
(1 843)
(1 535)
(938)
(375)
387
387
695
827
643
737
596
312
572
242
(1 511)
(3 163)
(4 578)
(5 010)
(3 517)
(1 890)
(731)
(423)
(625)
(1 243)
(1 181)
Non Interest Expense
(12 643)
(12 396)
(12 488)
(6 473)
(6 512)
(9 792)
(11 808)
(11 807)
(11 241)
(11 083)
(12 671)
(12 714)
(13 303)
(13 594)
(13 629)
(14 010)
(14 243)
(14 286)
(14 507)
(14 112)
(13 859)
(13 677)
(13 521)
(13 132)
(12 893)
(12 787)
(12 666)
(12 855)
(13 113)
(13 215)
(13 489)
(13 546)
(13 458)
(13 940)
(15 840)
(13 895)
(13 999)
(13 632)
(15 322)
(13 638)
(13 548)
(13 547)
(15 605)
(13 704)
(14 234)
(14 273)
(16 279)
(14 885)
(14 344)
(14 240)
(15 852)
(15 061)
(15 106)
(15 139)
(16 247)
(14 325)
(14 497)
(14 567)
(17 652)
(14 795)
(14 786)
(14 877)
(16 187)
(15 153)
(15 183)
(15 203)
(16 281)
(15 002)
(14 937)
(14 926)
(18 883)
(15 558)
(15 723)
(15 857)
(16 014)
Pre-Tax Income
12 896
N/A
13 512
+5%
12 256
-9%
5 000
-59%
5 339
+7%
8 234
+54%
11 566
+40%
12 014
+4%
12 538
+4%
12 284
-2%
11 935
-3%
12 115
+2%
12 397
+2%
13 364
+8%
14 328
+7%
14 755
+3%
15 474
+5%
16 137
+4%
16 257
+1%
15 995
-2%
15 379
-4%
14 395
-6%
13 549
-6%
13 974
+3%
14 367
+3%
15 222
+6%
16 075
+6%
16 273
+1%
14 791
-9%
12 598
-15%
11 456
-9%
11 612
+1%
13 961
+20%
16 116
+15%
16 940
+5%
16 599
-2%
15 806
-5%
15 739
0%
15 731
0%
15 644
-1%
15 675
+0%
15 725
+0%
15 999
+2%
16 470
+3%
16 333
-1%
16 190
-1%
15 770
-3%
15 099
-4%
15 933
+6%
16 702
+5%
16 873
+1%
18 031
+7%
17 808
-1%
17 447
-2%
18 286
+5%
17 238
-6%
17 376
+1%
18 254
+5%
18 519
+1%
18 774
+1%
19 127
+2%
18 698
-2%
18 591
-1%
17 956
-3%
15 116
-16%
12 416
-18%
10 284
-17%
9 467
-8%
11 194
+18%
13 408
+20%
16 020
+19%
17 910
+12%
19 965
+11%
21 251
+6%
21 771
+2%
Net Income
Tax Provision
(4 166)
(4 418)
(3 735)
(1 264)
(1 394)
(2 113)
(2 654)
(2 709)
(2 620)
(2 539)
(2 724)
(2 716)
(2 847)
(2 964)
(3 103)
(3 084)
(3 080)
(3 118)
(3 024)
(2 950)
(2 801)
(2 595)
(2 455)
(2 514)
(2 560)
(2 612)
(2 665)
(2 691)
(2 333)
(2 003)
(1 738)
(1 748)
(2 085)
(2 495)
(2 708)
(2 694)
(2 810)
(2 801)
(2 825)
(2 787)
(2 672)
(2 691)
(2 669)
(2 740)
(2 740)
(2 616)
(2 638)
(2 553)
(2 754)
(2 827)
(2 799)
(2 761)
(2 753)
(2 821)
(3 012)
(3 075)
(3 081)
(3 248)
(3 348)
(3 427)
(3 480)
(3 449)
(3 419)
(3 307)
(2 841)
(2 364)
(1 985)
(1 831)
(2 118)
(2 525)
(3 028)
(3 405)
(3 805)
(3 944)
(3 998)
Income from Continuing Operations
8 730
9 094
8 521
3 736
3 945
6 121
8 912
9 305
9 918
9 745
9 211
9 399
9 550
10 400
11 225
11 671
12 394
13 019
13 233
13 045
12 578
11 800
11 094
11 460
11 807
12 610
13 410
13 582
12 458
10 595
9 718
9 864
11 876
13 621
14 232
13 905
12 996
12 938
12 906
12 857
13 003
13 034
13 330
13 730
13 593
13 574
13 132
12 546
13 179
13 875
14 074
15 270
15 055
14 626
15 274
14 163
14 295
15 006
15 171
15 347
15 647
15 249
15 172
14 649
12 275
10 052
8 299
7 636
9 076
10 883
12 992
14 505
16 160
17 307
17 773
Income to Minority Interest
(61)
(56)
(48)
(2)
(5)
0
49
0
0
47
3
(21)
(21)
(26)
(37)
(53)
(73)
(84)
(72)
(64)
(69)
(77)
(87)
(90)
(82)
(79)
(80)
(88)
(135)
(188)
(243)
(274)
(272)
(268)
(278)
(295)
(338)
(347)
(378)
(395)
(399)
(408)
(376)
(399)
(384)
(387)
(374)
(348)
(363)
(358)
(386)
(393)
(364)
(354)
(344)
(315)
(308)
(343)
(325)
(322)
(342)
(299)
(271)
(268)
(147)
(130)
(143)
(140)
(233)
(251)
(265)
(262)
(240)
(211)
(217)
Net Income (Common)
8 669
N/A
9 038
+4%
8 473
-6%
3 734
-56%
3 940
+6%
6 121
+55%
8 961
+46%
9 361
+4%
9 985
+7%
9 805
-2%
9 214
-6%
9 391
+2%
9 529
+1%
10 374
+9%
11 188
+8%
11 618
+4%
12 321
+6%
12 935
+5%
13 161
+2%
12 981
-1%
12 509
-4%
11 723
-6%
11 007
-6%
11 370
+3%
11 725
+3%
12 531
+7%
13 330
+6%
13 494
+1%
12 323
-9%
10 407
-16%
9 475
-9%
9 590
+1%
11 604
+21%
13 353
+15%
13 954
+5%
13 610
-2%
12 658
-7%
12 591
-1%
12 528
-1%
12 461
-1%
12 602
+1%
12 624
+0%
12 954
+3%
13 329
+3%
13 208
-1%
13 187
0%
12 758
-3%
12 199
-4%
12 816
+5%
13 517
+5%
13 688
+1%
14 877
+9%
14 692
-1%
14 272
-3%
14 930
+5%
13 848
-7%
13 987
+1%
14 663
+5%
14 846
+1%
15 023
+1%
15 303
+2%
14 947
-2%
14 901
0%
14 380
-3%
12 127
-16%
9 922
-18%
8 156
-18%
7 496
-8%
8 843
+18%
10 631
+20%
12 727
+20%
14 243
+12%
15 920
+12%
17 097
+7%
17 556
+3%
EPS (Diluted)
45.61
N/A
47.55
+4%
44.58
-6%
19.65
-56%
20.73
+5%
32.21
+55%
47.15
+46%
49.26
+4%
51.97
+6%
51.59
-1%
48.5
-6%
49.41
+2%
50.14
+1%
54.59
+9%
59.19
+8%
61.14
+3%
64.84
+6%
68.07
+5%
69.63
+2%
68.31
-2%
65.82
-4%
61.68
-6%
57.93
-6%
59.84
+3%
61.71
+3%
65.95
+7%
70.14
+6%
71.02
+1%
64.84
-9%
54.76
-16%
49.86
-9%
50.46
+1%
61.06
+21%
70.26
+15%
73.83
+5%
71.63
-3%
66.62
-7%
66.26
-1%
66.28
+0%
65.96
0%
66.71
+1%
66.82
+0%
68.16
+2%
70.56
+4%
69.92
-1%
69.8
0%
67.5
-3%
64.59
-4%
67.52
+5%
71.55
+6%
72.42
+1%
78.75
+9%
77.79
-1%
75.57
-3%
78.99
+5%
73.3
-7%
74.06
+1%
77.64
+5%
78.55
+1%
79.52
+1%
81.01
+2%
79.12
-2%
78.84
0%
76.12
-3%
64.19
-16%
52.54
-18%
43.15
-18%
39.69
-8%
46.82
+18%
56.29
+20%
67.33
+20%
75.42
+12%
84.3
+12%
90.53
+7%
92.96
+3%

See Also

Summary
KOMB intrinsic value, competitors valuation, and company profile.
DCF Valuation
KOMB stock valuation using Discount Cash Flow valuation method.
Relative Valuation
KOMB stock valuation using valuation multiples.
Wall Street Estimates
KOMB price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
KOMB stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 313,600+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.