Orlen SA
PSE:PKN
Intrinsic Value
The intrinsic value of one PKN stock under the Base Case scenario is 460.18 CZK. Compared to the current market price of 425 CZK, Orlen SA is Undervalued by 8%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Orlen SA
Fundamental Analysis

Revenue & Expenses Breakdown
Orlen SA
Balance Sheet Decomposition
Orlen SA
Current Assets | 73.8B |
Cash & Short-Term Investments | 21.6B |
Receivables | 34.1B |
Other Current Assets | 18B |
Non-Current Assets | 187B |
Long-Term Investments | 4.8B |
PP&E | 156.5B |
Intangibles | 10.8B |
Other Non-Current Assets | 14.8B |
Free Cash Flow Analysis
Orlen SA
PLN | |
Free Cash Flow | PLN |
Earnings Waterfall
Orlen SA
Revenue
|
368.5B
PLN
|
Cost of Revenue
|
-314B
PLN
|
Gross Profit
|
54.5B
PLN
|
Operating Expenses
|
-25.8B
PLN
|
Operating Income
|
28.7B
PLN
|
Other Expenses
|
-23B
PLN
|
Net Income
|
5.7B
PLN
|
PKN Profitability Score
Profitability Due Diligence
Orlen SA's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
Score
Orlen SA's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
PKN Solvency Score
Solvency Due Diligence
Orlen SA's solvency score is 81/100. The higher the solvency score, the more solvent the company is.
Score
Orlen SA's solvency score is 81/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
PKN Price Targets Summary
Orlen SA
According to Wall Street analysts, the average 1-year price target for PKN is 407.99 CZK with a low forecast of 337.93 CZK and a high forecast of 484.57 CZK.
Dividends
Current shareholder yield for PKN is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one PKN stock under the Base Case scenario is 460.18 CZK.
Compared to the current market price of 425 CZK, Orlen SA is Undervalued by 8%.