Orlen SA
PSE:PKN
Intrinsic Value
The intrinsic value of one PKN stock under the Base Case scenario is 492.3 CZK. Compared to the current market price of 469.7 CZK, Orlen SA is Undervalued by 5%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Orlen SA
Loading...
Fundamental Analysis

Revenue & Expenses Breakdown
Orlen SA
Balance Sheet Decomposition
Orlen SA
Current Assets | 75.2B |
Cash & Short-Term Investments | 27.2B |
Receivables | 27.8B |
Other Current Assets | 20.2B |
Non-Current Assets | 190.2B |
Long-Term Investments | 4.5B |
PP&E | 158.7B |
Intangibles | 13B |
Other Non-Current Assets | 14B |
Free Cash Flow Analysis
Orlen SA
PLN | |
Free Cash Flow | PLN |
Earnings Waterfall
Orlen SA
Revenue
|
277.3B
PLN
|
Cost of Revenue
|
-229.9B
PLN
|
Gross Profit
|
47.4B
PLN
|
Operating Expenses
|
-20.5B
PLN
|
Operating Income
|
26.9B
PLN
|
Other Expenses
|
-22.4B
PLN
|
Net Income
|
4.5B
PLN
|
PKN Profitability Score
Profitability Due Diligence
Orlen SA's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
Score
Orlen SA's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
PKN Solvency Score
Solvency Due Diligence
Orlen SA's solvency score is 79/100. The higher the solvency score, the more solvent the company is.
Score
Orlen SA's solvency score is 79/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
PKN Price Targets Summary
Orlen SA
According to Wall Street analysts, the average 1-year price target for PKN is 457.6 CZK with a low forecast of 422.92 CZK and a high forecast of 513.15 CZK.
Dividends
Current shareholder yield for PKN is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one PKN stock under the Base Case scenario is 492.3 CZK.
Compared to the current market price of 469.7 CZK, Orlen SA is Undervalued by 5%.