First Time Loading...
O

Orlen SA
PSE:PKN

Watchlist Manager
Orlen SA
PSE:PKN
Watchlist
Price: 390.3 CZK 0.08% Market Closed
Updated: Apr 27, 2024

Intrinsic Value

Polski Koncern Naftowy ORLEN SA engages in the processing and trade of crude oil. [ Read More ]

The intrinsic value of one PKN stock under the Base Case scenario is 519.71 CZK. Compared to the current market price of 390.3 CZK, Orlen SA is Undervalued by 25%.

Key Points:
PKN Intrinsic Value
Base Case
519.71 CZK
Undervaluation 25%
Intrinsic Value
Price
O
Worst Case
Base Case
Best Case

Valuation Backtest
Orlen SA

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling PKN stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Orlen SA

Provide an overview of the primary business activities
of Orlen SA.

What unique competitive advantages
does Orlen SA hold over its rivals?

What risks and challenges
does Orlen SA face in the near future?

Summarize the latest earnings call
of Orlen SA.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Orlen SA.

Provide P/S
for Orlen SA.

Provide P/E
for Orlen SA.

Provide P/OCF
for Orlen SA.

Provide P/FCFE
for Orlen SA.

Provide P/B
for Orlen SA.

Provide EV/S
for Orlen SA.

Provide EV/GP
for Orlen SA.

Provide EV/EBITDA
for Orlen SA.

Provide EV/EBIT
for Orlen SA.

Provide EV/OCF
for Orlen SA.

Provide EV/FCFF
for Orlen SA.

Provide EV/IC
for Orlen SA.

Show me price targets
for Orlen SA made by professional analysts.

What are the Revenue projections
for Orlen SA?

How accurate were the past Revenue estimates
for Orlen SA?

What are the Net Income projections
for Orlen SA?

How accurate were the past Net Income estimates
for Orlen SA?

What are the EPS projections
for Orlen SA?

How accurate were the past EPS estimates
for Orlen SA?

What are the EBIT projections
for Orlen SA?

How accurate were the past EBIT estimates
for Orlen SA?

Compare the revenue forecasts
for Orlen SA with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Orlen SA and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Orlen SA against its competitors.

Analyze the profit margins
(gross, operating, and net) of Orlen SA compared to its peers.

Compare the P/E ratios
of Orlen SA against its peers.

Discuss the investment returns and shareholder value creation
comparing Orlen SA with its peers.

Analyze the financial leverage
of Orlen SA compared to its main competitors.

Show all profitability ratios
for Orlen SA.

Provide ROE
for Orlen SA.

Provide ROA
for Orlen SA.

Provide ROIC
for Orlen SA.

Provide ROCE
for Orlen SA.

Provide Gross Margin
for Orlen SA.

Provide Operating Margin
for Orlen SA.

Provide Net Margin
for Orlen SA.

Provide FCF Margin
for Orlen SA.

Show all solvency ratios
for Orlen SA.

Provide D/E Ratio
for Orlen SA.

Provide D/A Ratio
for Orlen SA.

Provide Interest Coverage Ratio
for Orlen SA.

Provide Altman Z-Score Ratio
for Orlen SA.

Provide Quick Ratio
for Orlen SA.

Provide Current Ratio
for Orlen SA.

Provide Cash Ratio
for Orlen SA.

What is the historical Revenue growth
over the last 5 years for Orlen SA?

What is the historical Net Income growth
over the last 5 years for Orlen SA?

What is the current Free Cash Flow
of Orlen SA?

Discuss the annual earnings per share (EPS)
trend over the past five years for Orlen SA.

Financials

Balance Sheet Decomposition
Orlen SA

Current Assets 96B
Cash & Short-Term Investments 13.3B
Receivables 43.7B
Other Current Assets 38.9B
Non-Current Assets 184.1B
Long-Term Investments 2.2B
PP&E 161.2B
Intangibles 14.4B
Other Non-Current Assets 6.2B
Current Liabilities 69.4B
Accounts Payable 41.5B
Other Current Liabilities 28B
Non-Current Liabilities 45.9B
Long-Term Debt 20B
Other Non-Current Liabilities 25.9B
Efficiency

Earnings Waterfall
Orlen SA

Revenue
372.6B PLN
Cost of Revenue
-312.2B PLN
Gross Profit
60.5B PLN
Operating Expenses
-21.6B PLN
Operating Income
38.9B PLN
Other Expenses
-11.3B PLN
Net Income
27.6B PLN

Free Cash Flow Analysis
Orlen SA

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

PKN Profitability Score
Profitability Due Diligence

Orlen SA's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Exceptional 3-Year Average ROE
Positive 3-Year Average ROIC
Exceptional 1-Year Revenue Growth
60/100
Profitability
Score

Orlen SA's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

PKN Solvency Score
Solvency Due Diligence

Orlen SA's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Long-Term Solvency
81/100
Solvency
Score

Orlen SA's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

PKN Price Targets Summary
Orlen SA

Wall Street analysts forecast PKN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for PKN is 442.15 CZK with a low forecast of 316.51 CZK and a high forecast of 560.61 CZK.

Lowest
Price Target
316.51 CZK
19% Downside
Average
Price Target
442.15 CZK
13% Upside
Highest
Price Target
560.61 CZK
44% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

PKN Price
Orlen SA

1M 1M
+3%
6M 6M
+6%
1Y 1Y
+23%
3Y 3Y
+9%
5Y 5Y
-32%
10Y 10Y
-23%
Annual Price Range
390.3
52w Low
293.5
52w High
419.6
Price Metrics
Average Annual Return -11.39%
Standard Deviation of Annual Returns 21.24%
Max Drawdown -65%
Shares Statistics
Market Capitalization 453.1B CZK
Shares Outstanding 1 160 940 032
Percentage of Shares Shorted
N/A

PKN Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Orlen SA

Country

Poland

Industry

Energy

Market Cap

453.1B CZK

Dividend Yield

8.21%

Description

Polski Koncern Naftowy ORLEN SA engages in the processing and trade of crude oil. The company is headquartered in Plock, Woj. Mazowieckie and currently employs 64,494 full-time employees. The company specializes in the manufacture, distribution, wholesale and retail sale of refined petrochemical products. The Company’s business is divided into three segments: Refining, including refinery products processing and wholesale, oil productions and sale as well as supporting production; Retail segment, including sales at petrol stations; and Petrochemical segment, including production and wholesale of petrochemicals and production and sale of chemicals. Its product portfolio includes fuel and petrochemical products, as well as oil derivatives, such as petrol, heating oil, aviation fuel and plastics. The company also produces and distributes electricity and thermal energy. The company operates several refineries located in Poland, Lithuania and the Czech Republic and a number of gasoline stations. The company operates Kicking Horse Energy Inc and FX Energy Inc.

Contact

WOJ. MAZOWIECKIE
Plock
Ul. Chemikow 7
+48242560000
https://www.orlen.pl/

IPO

1999-11-26

Employees

64 494

Officers

Member of the Management Board for Operations
Mr. Jozef Wegrecki
Acting President of the Management Board & Acting CEO
Witold Literacki
Acting Member of Management Board & Independent Member of Supervisory Board
Mr. Ireneusz Sitarski
Acting Member of the Management Board & Independent Member of Supervisory Board
Mr. Tomasz Zielinski
Head of Stock Exchange Information Team
Magdalena Kopciejewska
Deputy Chief Executive Officer for Production
Mr. Marek Swider
Show More
Head of Portfolio Management
William Anderson
Secretary & Member of Supervisory Board
Ms. Katarzyna Lobos
IR Director
Mr. Konrad Wlodarczyk
Show Less

See Also

Discover More
What is the Intrinsic Value of one PKN stock?

The intrinsic value of one PKN stock under the Base Case scenario is 519.71 CZK.

Is PKN stock undervalued or overvalued?

Compared to the current market price of 390.3 CZK, Orlen SA is Undervalued by 25%.