P

Philip Morris CR as
PSE:TABAK

Watchlist Manager
Philip Morris CR as
PSE:TABAK
Watchlist
Price: 17 480 CZK 0.46% Market Closed
Market Cap: 33.4B CZK

Intrinsic Value

The intrinsic value of one TABAK stock under the Base Case scenario is 21 987.56 CZK. Compared to the current market price of 17 480 CZK, Philip Morris CR as is Undervalued by 21%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TABAK Intrinsic Value
21 987.56 CZK
Undervaluation 21%
Intrinsic Value
Price
P
Worst Case
Base Case
Best Case

Valuation History
Philip Morris CR as

Valuation History Unavailable

Historical valuation for TABAK cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%
Compare TABAK to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about TABAK?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Philip Morris CR as
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Philip Morris CR as

Current Assets 14.3B
Cash & Short-Term Investments 9.2B
Receivables 3.5B
Other Current Assets 1.6B
Non-Current Assets 3B
Long-Term Investments 118m
PP&E 2.8B
Other Non-Current Assets 69m
Efficiency

Free Cash Flow Analysis
Philip Morris CR as

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Philip Morris CR as

Revenue
21.6B CZK
Cost of Revenue
-12.1B CZK
Gross Profit
9.5B CZK
Operating Expenses
-5.5B CZK
Operating Income
4B CZK
Other Expenses
-650m CZK
Net Income
3.3B CZK
Fundamental Scores

TABAK Profitability Score
Profitability Due Diligence

Philip Morris CR as's profitability score is 74/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Exceptional 3-Year Average ROE
Positive Free Cash Flow
Exceptional ROIC
74/100
Profitability
Score

Philip Morris CR as's profitability score is 74/100. The higher the profitability score, the more profitable the company is.

TABAK Solvency Score
Solvency Due Diligence

Philip Morris CR as's solvency score is 86/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Negative Net Debt
Low D/E
86/100
Solvency
Score

Philip Morris CR as's solvency score is 86/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TABAK Price Targets Summary
Philip Morris CR as

Wall Street analysts forecast TABAK stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TABAK is 17 244.12 CZK with a low forecast of 17 075.06 CZK and a high forecast of 17 751.3 CZK.

Lowest
Price Target
17 075.06 CZK
2% Downside
Average
Price Target
17 244.12 CZK
1% Downside
Highest
Price Target
17 751.3 CZK
2% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for TABAK is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one TABAK stock?

The intrinsic value of one TABAK stock under the Base Case scenario is 21 987.56 CZK.

Is TABAK stock undervalued or overvalued?

Compared to the current market price of 17 480 CZK, Philip Morris CR as is Undervalued by 21%.

Back to Top