Cash Flow Statement

Cash Flow Statement
Toma as

Rotate your device to view
Cash Flow Statement
Currency: CZK
Dec-2010 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Jun-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Operating Cash Flow
Net Income
70
114
167
172
157
158
224
269
392
358
(63)
88
377
408
349
363
Depreciation & Amortization
55
39
80
84
88
88
92
111
142
148
(4)
2
139
143
150
156
Other Non-Cash Items
(5)
(10)
(125)
(125)
(65)
(62)
(157)
(187)
(143)
(112)
(42)
2
(214)
(243)
(80)
(136)
Cash Taxes Paid
13
1
28
28
27
26
24
25
58
64
(3)
3
27
22
38
36
Cash Interest Paid
16
11
7
7
7
(2)
7
8
13
17
0
4
28
30
31
28
Change in Working Capital
(95)
(121)
(53)
(7)
(96)
(99)
89
(22)
(164)
34
(0)
(34)
42
19
22
(28)
Cash from Operating Activities
25
N/A
22
-10%
69
+209%
124
+79%
84
-32%
86
+2%
248
+189%
171
-31%
227
+33%
428
+89%
(109)
N/A
59
N/A
345
+483%
327
-5%
441
+35%
355
-19%
Investing Cash Flow
Capital Expenditures
(135)
(51)
(62)
(52)
(275)
(401)
(524)
(463)
(151)
(88)
(9)
(137)
(292)
(160)
(195)
(222)
Other Items
99
88
99
25
86
148
84
5
(66)
30
(103)
15
(14)
(81)
(154)
(12)
Cash from Investing Activities
(37)
N/A
36
N/A
38
+4%
(27)
N/A
(190)
-609%
(254)
-34%
(440)
-74%
(458)
-4%
(217)
+53%
(59)
+73%
(111)
-90%
(122)
-10%
(307)
-151%
(241)
+21%
(350)
-45%
(234)
+33%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
1
(14)
(50)
(60)
65
159
317
250
(121)
(152)
(79)
165
88
(73)
(126)
(80)
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
(2)
(8)
(30)
(40)
(50)
(47)
Cash from Financing Activities
1
N/A
(14)
N/A
(50)
-246%
(60)
-20%
65
N/A
159
+145%
317
+99%
250
-21%
(121)
N/A
(152)
-25%
(81)
+47%
157
N/A
58
-63%
(112)
N/A
(176)
-57%
(128)
+27%
Change in Cash
Net Change in Cash
(11)
N/A
44
N/A
57
+28%
38
-34%
(41)
N/A
(9)
+79%
124
N/A
(38)
N/A
(112)
-194%
218
N/A
(302)
N/A
94
N/A
96
+2%
(27)
N/A
(84)
-215%
(6)
+92%
Free Cash Flow
Free Cash Flow
(110)
N/A
(29)
+74%
8
N/A
72
+852%
(191)
N/A
(316)
-65%
(277)
+12%
(292)
-6%
75
N/A
340
+351%
(118)
N/A
(78)
+34%
52
N/A
167
+220%
246
+48%
133
-46%