Bank Aljazira SJSC
SAU:1020
Cash Flow Statement
Cash Flow Statement
Bank Aljazira SJSC
| Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
188
|
231
|
375
|
553
|
874
|
1 483
|
1 968
|
2 163
|
1 974
|
1 593
|
1 136
|
847
|
805
|
656
|
549
|
475
|
222
|
171
|
193
|
201
|
28
|
(62)
|
(162)
|
(210)
|
29
|
79
|
122
|
165
|
303
|
384
|
449
|
513
|
501
|
502
|
540
|
598
|
651
|
666
|
665
|
524
|
573
|
640
|
1 209
|
1 328
|
1 287
|
1 441
|
883
|
878
|
872
|
707
|
749
|
816
|
858
|
887
|
920
|
948
|
1 000
|
1 018
|
1 045
|
1 075
|
1 122
|
1 075
|
994
|
910
|
31
|
178
|
256
|
297
|
1 153
|
1 207
|
1 226
|
1 262
|
1 297
|
1 129
|
1 131
|
1 176
|
1 181
|
1 278
|
1 339
|
1 396
|
1 405
|
1 469
|
1 547
|
1 626
|
1 786
|
|
| Depreciation & Amortization |
18
|
19
|
21
|
23
|
26
|
30
|
33
|
36
|
38
|
41
|
47
|
52
|
58
|
64
|
68
|
71
|
75
|
78
|
80
|
82
|
83
|
83
|
82
|
82
|
81
|
80
|
75
|
71
|
67
|
65
|
65
|
65
|
66
|
67
|
68
|
69
|
71
|
73
|
76
|
78
|
79
|
81
|
82
|
80
|
79
|
78
|
78
|
80
|
81
|
82
|
83
|
85
|
87
|
88
|
89
|
90
|
93
|
120
|
148
|
175
|
201
|
204
|
206
|
211
|
214
|
215
|
207
|
204
|
199
|
195
|
199
|
195
|
198
|
194
|
193
|
191
|
182
|
183
|
187
|
185
|
184
|
179
|
171
|
173
|
178
|
|
| Other Non-Cash Items |
(1)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
98
|
99
|
100
|
100
|
0
|
0
|
0
|
0
|
0
|
10
|
62
|
68
|
68
|
57
|
7
|
2
|
2
|
2
|
(10)
|
(15)
|
(15)
|
(20)
|
(41)
|
(35)
|
(40)
|
(34)
|
(7)
|
(13)
|
(8)
|
(10)
|
(13)
|
(10)
|
(12)
|
(12)
|
(6)
|
(6)
|
(7)
|
(6)
|
(8)
|
(8)
|
(5)
|
(6)
|
(7)
|
(8)
|
(12)
|
(13)
|
(11)
|
(11)
|
(11)
|
(10)
|
(7)
|
15
|
(10)
|
62
|
79
|
82
|
121
|
59
|
48
|
38
|
11
|
40
|
43
|
8
|
42
|
31
|
(13)
|
30
|
38
|
(2)
|
31
|
7
|
(68)
|
(63)
|
(60)
|
(47)
|
(4)
|
(99)
|
(225)
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16
|
0
|
59
|
62
|
50
|
0
|
30
|
29
|
28
|
0
|
31
|
31
|
141
|
0
|
182
|
179
|
155
|
0
|
0
|
217
|
219
|
219
|
225
|
97
|
95
|
95
|
249
|
251
|
251
|
253
|
262
|
262
|
264
|
265
|
278
|
280
|
191
|
189
|
172
|
168
|
173
|
|
| Change in Working Capital |
322
|
(415)
|
259
|
(786)
|
(440)
|
(416)
|
900
|
902
|
(296)
|
105
|
(2 258)
|
(2 559)
|
546
|
(1 255)
|
46
|
(631)
|
231
|
302
|
1 183
|
2 056
|
(1 200)
|
(2 951)
|
(3 754)
|
(3 150)
|
30
|
4 074
|
1 404
|
3 368
|
1 737
|
2 621
|
7 035
|
4 164
|
4 311
|
2 648
|
846
|
(614)
|
3 663
|
692
|
2 177
|
3 483
|
(2 085)
|
3 465
|
(639)
|
439
|
(3 307)
|
(3 861)
|
(1 815)
|
(2 929)
|
2 375
|
(981)
|
949
|
2 719
|
3 229
|
4 408
|
1 016
|
1 674
|
97
|
(1 157)
|
1 821
|
2 273
|
2 009
|
4 222
|
3 363
|
883
|
1 817
|
1 519
|
416
|
2 009
|
(1 324)
|
(1 891)
|
6 945
|
(1 077)
|
3 067
|
4 424
|
(4 904)
|
756
|
(3 078)
|
(3 088)
|
(4 635)
|
(2 258)
|
114
|
(3 325)
|
876
|
(1 528)
|
(2 500)
|
|
| Cash from Operating Activities |
526
N/A
|
(167)
N/A
|
654
N/A
|
(211)
N/A
|
458
N/A
|
1 095
+139%
|
2 999
+174%
|
3 198
+7%
|
1 816
-43%
|
1 839
+1%
|
(1 075)
N/A
|
(1 660)
-54%
|
1 409
N/A
|
(535)
N/A
|
663
N/A
|
(75)
N/A
|
590
N/A
|
619
+5%
|
1 524
+146%
|
2 397
+57%
|
(1 082)
N/A
|
(2 928)
-171%
|
(3 832)
-31%
|
(3 276)
+15%
|
131
N/A
|
4 217
+3 124%
|
1 585
-62%
|
3 584
+126%
|
2 065
-42%
|
3 034
+47%
|
7 509
+147%
|
4 708
-37%
|
4 870
+3%
|
3 203
-34%
|
1 445
-55%
|
43
-97%
|
4 372
+10 067%
|
1 420
-68%
|
2 906
+105%
|
4 073
+40%
|
(1 439)
N/A
|
4 181
N/A
|
645
-85%
|
1 841
+185%
|
(1 949)
N/A
|
(2 350)
-21%
|
(859)
+63%
|
(1 977)
-130%
|
3 322
N/A
|
(200)
N/A
|
1 769
N/A
|
3 608
+104%
|
4 162
+15%
|
5 372
+29%
|
2 013
-63%
|
2 701
+34%
|
1 184
-56%
|
(4)
N/A
|
3 005
N/A
|
3 584
+19%
|
3 411
-5%
|
5 583
+64%
|
4 683
-16%
|
2 062
-56%
|
2 110
+2%
|
1 951
-8%
|
891
-54%
|
2 549
+186%
|
70
-97%
|
(481)
N/A
|
8 412
N/A
|
411
-95%
|
4 548
+1 008%
|
5 777
+27%
|
(3 542)
N/A
|
2 121
N/A
|
(1 684)
N/A
|
(1 620)
+4%
|
(3 178)
-96%
|
(739)
+77%
|
1 642
N/A
|
(1 724)
N/A
|
2 591
N/A
|
172
-93%
|
(761)
N/A
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(64)
|
(88)
|
(95)
|
(118)
|
(157)
|
(169)
|
(121)
|
(203)
|
(136)
|
(103)
|
(180)
|
(82)
|
(123)
|
(134)
|
(92)
|
(95)
|
(109)
|
(102)
|
(104)
|
(105)
|
(92)
|
(83)
|
(78)
|
(71)
|
(44)
|
(45)
|
(43)
|
(38)
|
(66)
|
(81)
|
(87)
|
(94)
|
(89)
|
(92)
|
(105)
|
(113)
|
(129)
|
(122)
|
(131)
|
(150)
|
(172)
|
(200)
|
(190)
|
(175)
|
(164)
|
(142)
|
(146)
|
(133)
|
(105)
|
(95)
|
(166)
|
(164)
|
(170)
|
(168)
|
(80)
|
(83)
|
(70)
|
(62)
|
(68)
|
(62)
|
(78)
|
(96)
|
(89)
|
(107)
|
(186)
|
(190)
|
(203)
|
(206)
|
(147)
|
(147)
|
(152)
|
(192)
|
(204)
|
(204)
|
(205)
|
(206)
|
(204)
|
(284)
|
(277)
|
(236)
|
(253)
|
(202)
|
(242)
|
(263)
|
(342)
|
|
| Other Items |
(276)
|
(13)
|
81
|
(97)
|
303
|
409
|
525
|
791
|
1 307
|
(375)
|
(1 050)
|
(2 329)
|
(3 725)
|
(2 264)
|
(1 681)
|
132
|
(360)
|
695
|
684
|
(259)
|
1 350
|
974
|
1 058
|
1 456
|
819
|
(27)
|
(880)
|
(776)
|
(1 935)
|
(3 411)
|
(4 251)
|
(4 351)
|
(3 490)
|
(1 714)
|
(815)
|
(525)
|
(4 241)
|
(4 157)
|
(3 581)
|
(3 591)
|
1 327
|
1 144
|
1 211
|
940
|
106
|
(2 275)
|
(5 180)
|
(5 286)
|
(5 282)
|
(2 868)
|
(1 035)
|
(4 057)
|
(4 092)
|
(5 575)
|
(6 010)
|
(4 300)
|
(3 703)
|
(2 291)
|
(2 506)
|
(2 738)
|
(3 249)
|
(4 324)
|
(3 550)
|
(2 030)
|
(2 088)
|
(72)
|
(660)
|
(1 044)
|
(1 683)
|
(2 484)
|
(1 218)
|
(2 095)
|
(2 920)
|
(4 012)
|
(4 194)
|
(3 056)
|
647
|
1 882
|
1 856
|
1 204
|
(1 142)
|
(2 087)
|
(2 082)
|
(1 520)
|
(1 469)
|
|
| Cash from Investing Activities |
(340)
N/A
|
(101)
+70%
|
(14)
+86%
|
(215)
-1 443%
|
146
N/A
|
240
+64%
|
403
+68%
|
588
+46%
|
1 171
+99%
|
(478)
N/A
|
(1 231)
-157%
|
(2 411)
-96%
|
(3 848)
-60%
|
(2 398)
+38%
|
(1 773)
+26%
|
37
N/A
|
(469)
N/A
|
593
N/A
|
580
-2%
|
(364)
N/A
|
1 257
N/A
|
892
-29%
|
980
+10%
|
1 385
+41%
|
776
-44%
|
(73)
N/A
|
(923)
-1 168%
|
(814)
+12%
|
(2 001)
-146%
|
(3 491)
-74%
|
(4 338)
-24%
|
(4 445)
-2%
|
(3 579)
+19%
|
(1 806)
+50%
|
(920)
+49%
|
(638)
+31%
|
(4 370)
-585%
|
(4 279)
+2%
|
(3 712)
+13%
|
(3 741)
-1%
|
1 155
N/A
|
944
-18%
|
1 021
+8%
|
765
-25%
|
(57)
N/A
|
(2 418)
-4 126%
|
(5 325)
-120%
|
(5 419)
-2%
|
(5 388)
+1%
|
(2 963)
+45%
|
(1 201)
+59%
|
(4 220)
-251%
|
(4 262)
-1%
|
(5 743)
-35%
|
(6 090)
-6%
|
(4 383)
+28%
|
(3 773)
+14%
|
(2 353)
+38%
|
(2 574)
-9%
|
(2 800)
-9%
|
(3 327)
-19%
|
(4 420)
-33%
|
(3 639)
+18%
|
(2 137)
+41%
|
(2 274)
-6%
|
(262)
+88%
|
(862)
-229%
|
(1 250)
-45%
|
(1 830)
-46%
|
(2 631)
-44%
|
(1 370)
+48%
|
(2 287)
-67%
|
(3 124)
-37%
|
(4 216)
-35%
|
(4 399)
-4%
|
(3 262)
+26%
|
443
N/A
|
1 598
+261%
|
1 578
-1%
|
967
-39%
|
(1 394)
N/A
|
(2 290)
-64%
|
(2 324)
-1%
|
(1 784)
+23%
|
(1 811)
-2%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
390
|
0
|
0
|
0
|
249
|
0
|
0
|
0
|
19
|
0
|
0
|
0
|
35
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 000
|
3 000
|
3 000
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(83)
|
(83)
|
(83)
|
(83)
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 000
|
1 000
|
1 000
|
1 000
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
(0)
|
(1 007)
|
1 000
|
1 028
|
1 000
|
2 027
|
(1)
|
(2)
|
(0)
|
(1)
|
1
|
4
|
2
|
(40)
|
(43)
|
(80)
|
(200)
|
(194)
|
(228)
|
(239)
|
(154)
|
(158)
|
(280)
|
(268)
|
1 713
|
1 718
|
1 809
|
1 798
|
(232)
|
(235)
|
1 717
|
1 719
|
1 630
|
1 621
|
(456)
|
(449)
|
(457)
|
557
|
570
|
2 406
|
2 432
|
|
| Cash Paid for Dividends |
(38)
|
(80)
|
(53)
|
(55)
|
(48)
|
(9)
|
(69)
|
(67)
|
(67)
|
(65)
|
(243)
|
(248)
|
(248)
|
(248)
|
(136)
|
(145)
|
(146)
|
(146)
|
(151)
|
(163)
|
(161)
|
(161)
|
(22)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(159)
|
(159)
|
(160)
|
(160)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(190)
|
(190)
|
(190)
|
(190)
|
(246)
|
(249)
|
(251)
|
(251)
|
(413)
|
(648)
|
(646)
|
(646)
|
(474)
|
(240)
|
(253)
|
(253)
|
(17)
|
(290)
|
(277)
|
(550)
|
(553)
|
(592)
|
(591)
|
(318)
|
(315)
|
(0)
|
(0)
|
(0)
|
(3)
|
(4)
|
(4)
|
(4)
|
(0)
|
(0)
|
(15)
|
|
| Other |
0
|
12
|
90
|
176
|
0
|
(103)
|
(177)
|
(259)
|
0
|
13
|
21
|
29
|
0
|
27
|
33
|
9
|
10
|
14
|
35
|
89
|
107
|
122
|
67
|
64
|
2
|
(119)
|
(85)
|
(142)
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(16)
|
0
|
(59)
|
(62)
|
(50)
|
0
|
(31)
|
(29)
|
(28)
|
0
|
(121)
|
(122)
|
(232)
|
0
|
(182)
|
(165)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(13)
|
(17)
|
(17)
|
(14)
|
(4)
|
(1)
|
(1)
|
(4)
|
(4)
|
(6)
|
(3)
|
(0)
|
0
|
(0)
|
(4)
|
(4)
|
(11)
|
|
| Cash from Financing Activities |
352
N/A
|
323
-8%
|
427
+32%
|
511
+20%
|
200
-61%
|
(39)
N/A
|
(174)
-352%
|
(253)
-45%
|
(48)
+81%
|
226
N/A
|
56
-75%
|
59
+6%
|
(212)
N/A
|
(215)
-1%
|
(97)
+55%
|
(129)
-34%
|
(137)
-6%
|
(132)
+3%
|
(116)
+13%
|
(74)
+36%
|
(53)
+28%
|
(39)
+27%
|
45
N/A
|
64
+44%
|
1
-98%
|
881
+62 850%
|
915
+4%
|
858
-6%
|
1 002
+17%
|
101
-90%
|
(76)
N/A
|
(58)
+24%
|
(160)
-177%
|
(160)
0%
|
(2)
+99%
|
(2)
+5%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(7)
N/A
|
(16)
-126%
|
(1 023)
-6 454%
|
941
N/A
|
965
+3%
|
949
-2%
|
1 977
+108%
|
(222)
N/A
|
(221)
+0%
|
(218)
+1%
|
(219)
0%
|
2 634
N/A
|
2 633
0%
|
2 519
-4%
|
2 477
-2%
|
(638)
N/A
|
(892)
-40%
|
(846)
+5%
|
(841)
+1%
|
(635)
+24%
|
(427)
+33%
|
(407)
+5%
|
(410)
-1%
|
(297)
+28%
|
(561)
-89%
|
1 423
N/A
|
1 151
-19%
|
1 239
+8%
|
1 192
-4%
|
(827)
N/A
|
(553)
+33%
|
1 400
N/A
|
1 715
+22%
|
1 626
-5%
|
1 616
-1%
|
(462)
N/A
|
(453)
+2%
|
(461)
-2%
|
470
N/A
|
483
+3%
|
2 319
+380%
|
2 324
+0%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
538
N/A
|
55
-90%
|
1 067
+1 840%
|
86
-92%
|
805
+833%
|
1 296
+61%
|
3 228
+149%
|
3 534
+9%
|
2 939
-17%
|
1 586
-46%
|
(2 249)
N/A
|
(4 011)
-78%
|
(2 652)
+34%
|
(3 148)
-19%
|
(1 207)
+62%
|
(167)
+86%
|
(16)
+90%
|
1 079
N/A
|
1 989
+84%
|
1 959
-1%
|
122
-94%
|
(2 076)
N/A
|
(2 807)
-35%
|
(1 827)
+35%
|
908
N/A
|
5 026
+454%
|
1 577
-69%
|
3 629
+130%
|
1 066
-71%
|
(357)
N/A
|
3 095
N/A
|
205
-93%
|
1 131
+451%
|
1 237
+9%
|
524
-58%
|
(597)
N/A
|
2
N/A
|
(2 858)
N/A
|
(806)
+72%
|
332
N/A
|
(284)
N/A
|
5 125
N/A
|
1 666
-67%
|
2 599
+56%
|
(2 022)
N/A
|
(5 790)
-186%
|
(5 244)
+9%
|
(6 431)
-23%
|
(1 117)
+83%
|
(1 186)
-6%
|
347
N/A
|
(833)
N/A
|
(318)
+62%
|
(590)
-86%
|
(1 443)
-145%
|
951
N/A
|
(70)
N/A
|
120
N/A
|
(207)
N/A
|
(108)
+48%
|
(762)
-606%
|
323
N/A
|
409
+27%
|
(502)
N/A
|
(571)
-14%
|
1 279
N/A
|
(268)
N/A
|
739
N/A
|
(336)
N/A
|
(1 961)
-483%
|
8 280
N/A
|
(684)
N/A
|
598
N/A
|
1 008
+69%
|
(6 541)
N/A
|
573
N/A
|
385
-33%
|
1 594
+314%
|
(2 062)
N/A
|
(224)
+89%
|
(213)
+5%
|
(3 544)
-1 560%
|
750
N/A
|
707
-6%
|
(249)
N/A
|
|