Banque Saudi Fransi SJSC
SAU:1050
Income Statement
Income Statement
Banque Saudi Fransi SJSC
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Net Interest Income |
3 363
|
3 461
|
3 600
|
3 711
|
3 817
|
3 883
|
3 930
|
3 994
|
4 055
|
4 155
|
4 208
|
4 299
|
4 256
|
4 333
|
4 431
|
4 503
|
4 700
|
4 844
|
4 929
|
4 983
|
5 017
|
5 034
|
5 079
|
5 162
|
5 206
|
5 243
|
5 214
|
5 289
|
5 240
|
5 217
|
5 279
|
5 284
|
5 284
|
5 429
|
5 547
|
5 769
|
6 427
|
7 008
|
7 534
|
7 957
|
7 835
|
|
Interest Income |
4 257
|
4 321
|
4 410
|
4 486
|
4 565
|
4 623
|
4 679
|
4 760
|
4 875
|
5 087
|
5 322
|
5 650
|
5 971
|
6 227
|
6 469
|
6 612
|
6 605
|
6 588
|
6 639
|
6 708
|
6 948
|
7 187
|
7 330
|
7 418
|
7 370
|
7 246
|
6 941
|
6 683
|
6 285
|
5 970
|
5 865
|
5 795
|
5 780
|
5 953
|
6 261
|
6 907
|
8 307
|
9 812
|
11 271
|
12 572
|
13 218
|
|
Interest Expense |
894
|
860
|
811
|
775
|
748
|
740
|
750
|
767
|
820
|
932
|
1 114
|
1 350
|
1 714
|
1 894
|
2 037
|
2 109
|
1 905
|
1 744
|
1 710
|
1 724
|
1 931
|
2 153
|
2 251
|
2 256
|
2 164
|
2 003
|
1 726
|
1 393
|
1 044
|
752
|
586
|
511
|
495
|
524
|
714
|
1 137
|
1 881
|
2 804
|
3 736
|
4 615
|
5 383
|
|
Non Interest Income |
1 706
|
1 794
|
1 844
|
1 936
|
2 091
|
2 092
|
2 146
|
2 183
|
2 355
|
2 205
|
2 186
|
2 122
|
2 310
|
2 147
|
2 065
|
2 008
|
2 087
|
1 856
|
1 890
|
1 990
|
2 049
|
2 080
|
2 085
|
2 032
|
1 970
|
2 059
|
2 140
|
2 114
|
2 152
|
2 344
|
2 319
|
2 481
|
2 359
|
2 322
|
2 354
|
2 369
|
2 117
|
2 109
|
2 028
|
1 977
|
2 082
|
|
Revenue |
5 070
N/A
|
5 254
+4%
|
5 444
+4%
|
5 647
+4%
|
5 908
+5%
|
5 975
+1%
|
6 075
+2%
|
6 177
+2%
|
6 411
+4%
|
6 360
-1%
|
6 394
+1%
|
6 421
+0%
|
6 567
+2%
|
6 479
-1%
|
6 497
+0%
|
6 511
+0%
|
6 786
+4%
|
6 700
-1%
|
6 819
+2%
|
6 973
+2%
|
7 066
+1%
|
7 114
+1%
|
7 164
+1%
|
7 194
+0%
|
7 176
0%
|
7 302
+2%
|
7 354
+1%
|
7 403
+1%
|
7 392
0%
|
7 562
+2%
|
7 598
+0%
|
7 765
+2%
|
7 643
-2%
|
7 751
+1%
|
7 902
+2%
|
8 139
+3%
|
8 543
+5%
|
9 117
+7%
|
9 562
+5%
|
9 934
+4%
|
9 917
0%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Loan Loss Provision |
(957)
|
(938)
|
(936)
|
(840)
|
(258)
|
(250)
|
(187)
|
(165)
|
(98)
|
(185)
|
(179)
|
(183)
|
(676)
|
(756)
|
(778)
|
(779)
|
(568)
|
(722)
|
(789)
|
(862)
|
(844)
|
(965)
|
(1 039)
|
(1 137)
|
(947)
|
(1 087)
|
(1 470)
|
(1 944)
|
(2 723)
|
(2 428)
|
(2 112)
|
(1 707)
|
(961)
|
(1 007)
|
(1 060)
|
(1 165)
|
(1 364)
|
(1 574)
|
(1 681)
|
(1 630)
|
(1 669)
|
|
Non Interest Expense |
(1 710)
|
(1 742)
|
(1 810)
|
(1 868)
|
(2 135)
|
(2 018)
|
(2 053)
|
(2 083)
|
(2 283)
|
(2 117)
|
(2 125)
|
(2 158)
|
(2 388)
|
(2 193)
|
(2 233)
|
(2 256)
|
(2 694)
|
(2 445)
|
(2 578)
|
(2 653)
|
(2 914)
|
(2 827)
|
(2 769)
|
(2 741)
|
(2 610)
|
(2 922)
|
(2 993)
|
(3 109)
|
(2 659)
|
(3 019)
|
(3 068)
|
(3 046)
|
(2 845)
|
(2 838)
|
(2 863)
|
(2 955)
|
(3 176)
|
(3 314)
|
(3 388)
|
(3 484)
|
(3 541)
|
|
Pre-Tax Income |
2 402
N/A
|
2 575
+7%
|
2 699
+5%
|
2 940
+9%
|
3 516
+20%
|
3 707
+5%
|
3 836
+3%
|
3 929
+2%
|
4 029
+3%
|
4 058
+1%
|
4 090
+1%
|
4 080
0%
|
3 503
-14%
|
3 530
+1%
|
3 486
-1%
|
3 476
0%
|
3 524
+1%
|
3 534
+0%
|
3 452
-2%
|
3 459
+0%
|
3 307
-4%
|
3 321
+0%
|
3 356
+1%
|
3 315
-1%
|
3 619
+9%
|
3 293
-9%
|
2 891
-12%
|
2 350
-19%
|
2 010
-14%
|
2 115
+5%
|
2 419
+14%
|
3 012
+25%
|
3 837
+27%
|
3 907
+2%
|
3 979
+2%
|
4 019
+1%
|
4 004
0%
|
4 229
+6%
|
4 494
+6%
|
4 820
+7%
|
4 708
-2%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(62)
|
(142)
|
(204)
|
(1 904)
|
(2 051)
|
(2 124)
|
(2 146)
|
(504)
|
(413)
|
(378)
|
(383)
|
(464)
|
(471)
|
(442)
|
(461)
|
(388)
|
(362)
|
(367)
|
(353)
|
(429)
|
(452)
|
(480)
|
(522)
|
(485)
|
|
Income from Continuing Operations |
2 402
|
2 575
|
2 699
|
2 940
|
3 516
|
3 707
|
3 836
|
3 929
|
4 029
|
4 058
|
4 090
|
4 080
|
3 503
|
3 530
|
3 486
|
3 476
|
3 524
|
3 472
|
3 311
|
3 255
|
1 403
|
1 270
|
1 232
|
1 169
|
3 115
|
2 880
|
2 513
|
1 967
|
1 546
|
1 644
|
1 977
|
2 551
|
3 450
|
3 545
|
3 612
|
3 666
|
3 575
|
3 777
|
4 013
|
4 298
|
4 223
|
|
Equity Earnings Affiliates |
3
|
3
|
0
|
(0)
|
1
|
4
|
7
|
8
|
7
|
6
|
6
|
7
|
7
|
6
|
7
|
7
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Income (Common) |
2 406
N/A
|
2 577
+7%
|
2 699
+5%
|
2 939
+9%
|
3 516
+20%
|
3 711
+6%
|
3 843
+4%
|
3 937
+2%
|
4 036
+3%
|
4 064
+1%
|
4 096
+1%
|
4 086
0%
|
3 510
-14%
|
3 536
+1%
|
3 493
-1%
|
3 483
0%
|
3 532
+1%
|
3 478
-2%
|
3 315
-5%
|
3 257
-2%
|
1 403
-57%
|
1 270
-9%
|
1 232
-3%
|
1 169
-5%
|
3 115
+167%
|
2 880
-8%
|
2 513
-13%
|
1 967
-22%
|
1 546
-21%
|
1 644
+6%
|
1 977
+20%
|
2 551
+29%
|
3 450
+35%
|
3 545
+3%
|
3 612
+2%
|
3 666
+1%
|
3 350
-9%
|
3 721
+11%
|
3 901
+5%
|
4 129
+6%
|
3 998
-3%
|
|
EPS (Diluted) |
2
N/A
|
2.14
+7%
|
2.24
+5%
|
2.44
+9%
|
2.92
+20%
|
3.08
+5%
|
3.19
+4%
|
3.27
+3%
|
3.35
+2%
|
3.37
+1%
|
3.4
+1%
|
3.39
0%
|
2.91
-14%
|
2.94
+1%
|
2.9
-1%
|
2.9
N/A
|
2.94
+1%
|
2.89
-2%
|
2.76
-4%
|
2.7
-2%
|
1.17
-57%
|
1.05
-10%
|
1.02
-3%
|
0.97
-5%
|
2.6
+168%
|
2.4
-8%
|
2.09
-13%
|
1.64
-22%
|
1.29
-21%
|
1.37
+6%
|
1.65
+20%
|
2.13
+29%
|
2.87
+35%
|
2.96
+3%
|
3.02
+2%
|
3.06
+1%
|
2.79
-9%
|
3.1
+11%
|
3.25
+5%
|
3.44
+6%
|
3.33
-3%
|