Saudi National Bank SJSC
SAU:1180
Income Statement
Income Statement
Saudi National Bank SJSC
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Net Interest Income |
10 096
|
10 272
|
10 568
|
10 985
|
11 404
|
11 729
|
12 009
|
12 474
|
12 582
|
12 984
|
13 210
|
13 396
|
13 550
|
13 473
|
13 598
|
13 610
|
13 661
|
13 720
|
13 821
|
14 005
|
15 123
|
15 459
|
15 793
|
16 028
|
16 382
|
16 729
|
16 779
|
16 761
|
16 300
|
16 484
|
18 257
|
20 458
|
22 041
|
23 894
|
24 919
|
25 365
|
26 287
|
26 874
|
26 644
|
26 962
|
27 009
|
|
Interest Income |
11 810
|
12 050
|
12 484
|
13 122
|
13 680
|
14 174
|
14 483
|
14 890
|
15 416
|
16 123
|
16 721
|
17 229
|
17 519
|
17 343
|
17 219
|
17 106
|
16 981
|
16 988
|
17 224
|
17 661
|
19 059
|
19 887
|
20 469
|
20 894
|
21 117
|
21 047
|
20 727
|
20 145
|
19 054
|
19 077
|
21 018
|
23 334
|
25 102
|
27 065
|
28 595
|
30 613
|
34 392
|
38 487
|
42 242
|
46 499
|
49 857
|
|
Interest Expense |
1 714
|
1 779
|
1 916
|
2 137
|
2 276
|
2 445
|
2 474
|
2 416
|
2 834
|
3 139
|
3 511
|
3 833
|
3 969
|
3 870
|
3 621
|
3 496
|
3 320
|
3 268
|
3 404
|
3 656
|
3 936
|
4 429
|
4 676
|
4 867
|
4 735
|
4 318
|
3 947
|
3 384
|
2 754
|
2 592
|
2 761
|
2 876
|
3 060
|
3 171
|
3 676
|
5 249
|
8 106
|
11 613
|
15 598
|
19 537
|
22 848
|
|
Non Interest Income |
4 767
|
4 832
|
5 134
|
5 477
|
5 159
|
5 450
|
5 270
|
5 076
|
5 600
|
5 348
|
5 416
|
5 593
|
6 021
|
5 711
|
5 522
|
5 316
|
5 767
|
5 144
|
5 172
|
5 196
|
4 845
|
4 031
|
4 083
|
4 085
|
5 179
|
4 543
|
4 233
|
4 960
|
6 437
|
6 043
|
7 059
|
7 078
|
8 427
|
7 652
|
7 704
|
7 956
|
9 738
|
8 080
|
8 372
|
8 449
|
10 944
|
|
Revenue |
14 863
N/A
|
15 103
+2%
|
15 702
+4%
|
16 463
+5%
|
16 563
+1%
|
17 179
+4%
|
17 279
+1%
|
17 550
+2%
|
18 182
+4%
|
18 332
+1%
|
18 625
+2%
|
18 989
+2%
|
19 571
+3%
|
19 185
-2%
|
19 120
0%
|
18 926
-1%
|
19 428
+3%
|
18 864
-3%
|
18 993
+1%
|
19 201
+1%
|
19 968
+4%
|
19 489
-2%
|
19 876
+2%
|
20 113
+1%
|
21 561
+7%
|
21 272
-1%
|
21 013
-1%
|
21 722
+3%
|
22 737
+5%
|
22 528
-1%
|
25 315
+12%
|
27 536
+9%
|
30 468
+11%
|
31 547
+4%
|
32 623
+3%
|
33 320
+2%
|
36 026
+8%
|
34 954
-3%
|
35 016
+0%
|
35 411
+1%
|
37 953
+7%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Loan Loss Provision |
(795)
|
(741)
|
(493)
|
(695)
|
(995)
|
(1 008)
|
(1 379)
|
(1 691)
|
(1 600)
|
(1 729)
|
(1 831)
|
(1 957)
|
(1 931)
|
(2 006)
|
(2 103)
|
(1 971)
|
(1 893)
|
(1 469)
|
(1 411)
|
(1 320)
|
(1 430)
|
(1 578)
|
(1 482)
|
(1 529)
|
(1 420)
|
(1 671)
|
(2 174)
|
(1 890)
|
(1 951)
|
(1 834)
|
(3 414)
|
(3 760)
|
(3 927)
|
(4 032)
|
(2 218)
|
(2 034)
|
(1 685)
|
(1 793)
|
(1 276)
|
(658)
|
(923)
|
|
Non Interest Expense |
(6 079)
|
(6 177)
|
(6 590)
|
(6 993)
|
(6 774)
|
(7 334)
|
(7 153)
|
(7 016)
|
(7 433)
|
(7 424)
|
(7 521)
|
(7 792)
|
(8 223)
|
(7 683)
|
(7 529)
|
(7 285)
|
(7 571)
|
(7 136)
|
(7 148)
|
(7 119)
|
(7 708)
|
(6 919)
|
(6 978)
|
(6 828)
|
(7 223)
|
(6 663)
|
(6 560)
|
(6 813)
|
(7 852)
|
(7 154)
|
(8 336)
|
(9 470)
|
(12 104)
|
(11 736)
|
(11 733)
|
(11 518)
|
(13 063)
|
(11 248)
|
(11 339)
|
(12 085)
|
(14 258)
|
|
Pre-Tax Income |
7 989
N/A
|
8 185
+2%
|
8 618
+5%
|
8 775
+2%
|
8 793
+0%
|
8 837
+1%
|
8 747
-1%
|
8 843
+1%
|
9 148
+3%
|
9 179
+0%
|
9 273
+1%
|
9 240
0%
|
9 416
+2%
|
9 496
+1%
|
9 488
0%
|
9 670
+2%
|
9 965
+3%
|
10 260
+3%
|
10 433
+2%
|
10 762
+3%
|
10 830
+1%
|
10 993
+2%
|
11 416
+4%
|
11 757
+3%
|
12 919
+10%
|
12 938
+0%
|
12 279
-5%
|
13 019
+6%
|
12 933
-1%
|
13 539
+5%
|
13 566
+0%
|
14 306
+5%
|
14 438
+1%
|
15 779
+9%
|
18 671
+18%
|
19 768
+6%
|
21 277
+8%
|
21 913
+3%
|
22 401
+2%
|
22 667
+1%
|
22 773
+0%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(395)
|
(817)
|
(1 158)
|
(1 108)
|
(1 108)
|
(1 023)
|
(971)
|
(1 435)
|
(1 380)
|
(1 302)
|
(1 393)
|
(1 373)
|
(1 425)
|
(1 440)
|
(1 547)
|
(1 653)
|
(1 854)
|
(2 275)
|
(2 434)
|
(2 548)
|
(2 649)
|
(2 631)
|
(2 702)
|
(2 664)
|
|
Income from Continuing Operations |
7 989
|
8 185
|
8 618
|
8 775
|
8 793
|
8 837
|
8 747
|
8 843
|
9 148
|
9 179
|
9 273
|
9 240
|
9 416
|
9 496
|
9 488
|
9 670
|
9 965
|
9 865
|
9 616
|
9 605
|
9 722
|
9 886
|
10 392
|
10 786
|
11 484
|
11 557
|
10 977
|
11 626
|
11 560
|
12 115
|
12 126
|
12 759
|
12 784
|
13 925
|
16 396
|
17 334
|
18 729
|
19 264
|
19 770
|
19 965
|
20 109
|
|
Income to Minority Interest |
(137)
|
(129)
|
(130)
|
(150)
|
(138)
|
(112)
|
(84)
|
(55)
|
(59)
|
(65)
|
(84)
|
(83)
|
(99)
|
(107)
|
(119)
|
(138)
|
(163)
|
(164)
|
(166)
|
(160)
|
(128)
|
(118)
|
(105)
|
(68)
|
(82)
|
(97)
|
(114)
|
(156)
|
(120)
|
(100)
|
(82)
|
(88)
|
(116)
|
(163)
|
(163)
|
(161)
|
(148)
|
(163)
|
(243)
|
(153)
|
(99)
|
|
Net Income (Common) |
7 852
N/A
|
8 056
+3%
|
8 489
+5%
|
8 625
+2%
|
8 655
+0%
|
8 725
+1%
|
8 663
-1%
|
8 788
+1%
|
9 089
+3%
|
9 114
+0%
|
9 189
+1%
|
9 157
0%
|
9 317
+2%
|
9 389
+1%
|
9 369
0%
|
9 532
+2%
|
9 802
+3%
|
9 701
-1%
|
9 450
-3%
|
9 445
0%
|
9 594
+2%
|
9 669
+1%
|
10 287
+6%
|
10 717
+4%
|
11 401
+6%
|
11 463
+1%
|
10 675
-7%
|
11 153
+4%
|
11 003
-1%
|
11 545
+5%
|
11 564
+0%
|
12 152
+5%
|
12 184
+0%
|
13 235
+9%
|
15 724
+19%
|
16 655
+6%
|
18 013
+8%
|
18 473
+3%
|
18 821
+2%
|
19 051
+1%
|
19 237
+1%
|
|
EPS (Diluted) |
3.5
N/A
|
2.69
-23%
|
2.83
+5%
|
2.88
+2%
|
2.89
+0%
|
2.91
+1%
|
2.89
-1%
|
2.94
+2%
|
3.04
+3%
|
3.05
+0%
|
3.02
-1%
|
3.05
+1%
|
3.11
+2%
|
3.12
+0%
|
3.12
N/A
|
3.18
+2%
|
3.27
+3%
|
3.24
-1%
|
3.12
-4%
|
3.15
+1%
|
3.2
+2%
|
3.23
+1%
|
3.4
+5%
|
3.58
+5%
|
3.81
+6%
|
3.82
+0%
|
3.56
-7%
|
3.72
+4%
|
3.67
-1%
|
3.85
+5%
|
2.6
-32%
|
2.73
+5%
|
2.98
+9%
|
2.98
N/A
|
3.54
+19%
|
2.8
-21%
|
3.02
+8%
|
3.11
+3%
|
3.17
+2%
|
3.21
+1%
|
3.23
+1%
|