Middle East Company for Manufacturing and Producing Paper SJSC
SAU:1202

Watchlist Manager
Middle East Company for Manufacturing and Producing Paper SJSC Logo
Middle East Company for Manufacturing and Producing Paper SJSC
SAU:1202
Watchlist
Price: 37.7 SAR 1.34% Market Closed
Market Cap: ﷼2.1B

Income Statement

Earnings Waterfall
Middle East Company for Manufacturing and Producing Paper SJSC

Income Statement
Middle East Company for Manufacturing and Producing Paper SJSC

Rotate your device to view
Income Statement
Currency: SAR
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
26
0
0
0
18
0
1
1
14
1
1
1
18
1
1
1
27
1
1
1
36
2
0
0
Revenue
760
N/A
786
+3%
793
+1%
812
+2%
826
+2%
810
-2%
791
-2%
744
-6%
681
-8%
673
-1%
654
-3%
629
-4%
634
+1%
624
-2%
646
+4%
711
+10%
771
+8%
830
+8%
861
+4%
864
+0%
834
-4%
790
-5%
748
-5%
713
-5%
691
-3%
683
-1%
701
+3%
687
-2%
725
+5%
751
+4%
808
+8%
920
+14%
1 057
+15%
1 162
+10%
1 258
+8%
1 282
+2%
1 187
-7%
1 106
-7%
948
-14%
874
-8%
867
-1%
886
+2%
952
+7%
1 000
+5%
1 065
+7%
1 081
+1%
1 101
+2%
1 103
+0%
Gross Profit
Cost of Revenue
(556)
(570)
(569)
(580)
(592)
(581)
(573)
(554)
(508)
(499)
(499)
(487)
(503)
(510)
(515)
(553)
(585)
(613)
(627)
(620)
(598)
(578)
(565)
(556)
(549)
(545)
(551)
(552)
(581)
(596)
(614)
(635)
(663)
(673)
(692)
(710)
(684)
(711)
(691)
(715)
(782)
(804)
(838)
(860)
(958)
(972)
(1 009)
(1 025)
Gross Profit
204
N/A
216
+6%
224
+4%
232
+3%
235
+1%
229
-3%
218
-5%
191
-12%
173
-9%
175
+1%
155
-11%
142
-8%
131
-7%
114
-13%
131
+15%
158
+20%
186
+18%
217
+16%
234
+8%
244
+4%
236
-3%
213
-10%
183
-14%
157
-14%
142
-10%
138
-3%
150
+8%
136
-9%
143
+6%
156
+9%
194
+25%
285
+47%
394
+38%
489
+24%
567
+16%
572
+1%
503
-12%
395
-21%
257
-35%
159
-38%
85
-47%
82
-3%
114
+38%
140
+23%
108
-23%
109
+1%
92
-16%
78
-15%
Operating Income
Operating Expenses
(79)
(82)
(84)
(89)
(93)
(88)
(88)
(87)
(91)
(95)
(98)
(95)
(5)
(0)
6
2
(89)
(97)
(105)
(106)
(105)
(107)
(107)
(110)
(105)
(106)
(107)
(97)
(99)
(100)
(105)
(130)
(162)
(169)
(189)
(196)
(192)
(193)
(178)
(159)
(143)
(147)
(155)
(170)
(133)
(137)
(116)
(69)
Selling, General & Administrative
(76)
(79)
(80)
(88)
(89)
(88)
(88)
(87)
(86)
(94)
(97)
(95)
(93)
(95)
(90)
(95)
(88)
(98)
(105)
(106)
(103)
(105)
(108)
(110)
(109)
(111)
(108)
(100)
(98)
(104)
(112)
(134)
(163)
(174)
(190)
(191)
(191)
(195)
(185)
(177)
(145)
(151)
(159)
(170)
(132)
(124)
(107)
(80)
Depreciation & Amortization
(4)
0
0
0
(4)
0
0
0
(5)
0
0
0
(6)
0
0
0
(3)
0
0
0
(3)
0
0
0
(3)
0
0
0
(2)
0
0
0
(2)
0
0
0
(4)
0
0
0
(5)
0
0
0
(5)
0
0
0
Other Operating Expenses
0
(4)
(4)
0
0
0
0
0
0
(1)
(1)
(1)
93
95
96
96
2
2
1
(1)
1
(1)
2
1
7
4
1
3
1
5
6
5
4
5
1
(5)
4
2
7
18
7
4
4
(0)
3
(13)
(9)
11
Operating Income
125
N/A
134
+7%
141
+5%
143
+2%
142
-1%
141
-1%
130
-7%
103
-21%
82
-21%
80
-3%
56
-29%
46
-18%
126
+172%
114
-9%
138
+21%
159
+16%
97
-39%
120
+24%
130
+8%
138
+6%
131
-5%
106
-19%
76
-29%
47
-38%
36
-22%
32
-13%
43
+36%
38
-11%
44
+15%
56
+26%
89
+59%
155
+74%
232
+50%
321
+38%
378
+18%
376
0%
311
-17%
202
-35%
79
-61%
0
-100%
(58)
N/A
(65)
-12%
(42)
+36%
(31)
+27%
(25)
+17%
(28)
-11%
(24)
+15%
10
N/A
Pre-Tax Income
Interest Income Expense
(32)
(32)
(32)
(29)
(25)
(24)
(22)
(21)
(22)
(22)
(21)
(22)
(30)
(32)
(36)
(36)
(28)
(25)
(23)
(23)
(27)
(27)
(29)
(29)
(30)
(26)
(23)
(21)
(19)
(16)
(15)
(15)
(15)
(14)
(15)
(17)
(23)
(19)
(18)
(23)
(24)
(21)
(16)
(11)
(7)
(8)
(12)
(10)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
0
(1)
(1)
0
0
1
2
(0)
0
0
0
10
0
0
0
(2)
2
2
2
4
(0)
0
(15)
(25)
0
0
(1)
Total Other Income
1
1
1
1
(3)
(3)
(5)
(7)
(3)
(7)
86
88
0
(1)
(93)
(93)
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
94
N/A
103
+9%
110
+8%
116
+5%
114
-2%
114
+0%
103
-9%
75
-27%
57
-25%
50
-11%
121
+140%
113
-7%
96
-14%
82
-14%
10
-88%
32
+219%
70
+120%
95
+37%
107
+12%
114
+7%
102
-11%
79
-22%
46
-42%
17
-64%
7
-58%
5
-24%
20
+281%
20
-3%
25
+25%
40
+61%
74
+85%
140
+90%
228
+62%
306
+34%
363
+18%
360
-1%
286
-21%
184
-36%
62
-66%
(21)
N/A
(78)
-274%
(87)
-11%
(58)
+33%
(56)
+2%
(58)
-3%
(36)
+38%
(36)
-1%
(1)
+96%
Net Income
Tax Provision
(6)
(3)
(4)
(4)
(2)
(2)
(1)
0
(2)
(2)
(4)
(2)
(1)
(1)
1
(0)
(1)
(2)
(3)
(3)
(3)
(2)
(2)
(2)
(1)
(1)
(0)
(0)
(5)
(6)
(8)
(10)
(7)
(10)
(11)
(18)
(15)
(14)
(14)
(5)
(10)
(13)
(15)
(15)
(20)
(18)
(16)
(18)
Income from Continuing Operations
88
100
106
111
111
112
102
75
55
49
118
110
95
81
11
31
68
93
104
112
99
77
44
15
6
4
20
19
20
34
65
130
221
296
352
342
271
171
49
(26)
(88)
(99)
(73)
(71)
(77)
(53)
(52)
(19)
Income to Minority Interest
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(1)
(1)
(2)
(1)
0
3
6
7
7
5
3
0
(0)
(1)
(0)
Net Income (Common)
88
N/A
100
+13%
106
+7%
111
+5%
111
+0%
112
+0%
102
-9%
75
-26%
55
-27%
49
-11%
118
+141%
110
-6%
95
-14%
81
-14%
11
-86%
31
+176%
68
+118%
93
+37%
104
+12%
112
+8%
99
-11%
77
-22%
44
-43%
15
-66%
6
-59%
4
-27%
20
+346%
19
-2%
20
+4%
34
+67%
65
+94%
130
+99%
221
+70%
295
+34%
351
+19%
340
-3%
270
-21%
171
-37%
52
-70%
(20)
N/A
(80)
-306%
(92)
-15%
(68)
+26%
(69)
-1%
(77)
-13%
(54)
+31%
(52)
+2%
(20)
+63%
EPS (Diluted)
2.2
N/A
1.99
-10%
2.12
+7%
2.23
+5%
2.23
N/A
2.24
+0%
2.04
-9%
1.5
-26%
1.1
-27%
0.98
-11%
2.36
+141%
2.22
-6%
1.9
-14%
1.64
-14%
0.23
-86%
0.62
+170%
1.36
+119%
1.85
+36%
2.07
+12%
2.24
+8%
2
-11%
1.55
-22%
0.89
-43%
0.3
-66%
0.09
-70%
0.09
N/A
0.4
+344%
0.39
-3%
0.3
-23%
0.68
+127%
1.32
+94%
2.62
+98%
3.33
+27%
4.43
+33%
5.26
+19%
5.1
-3%
4.05
-21%
2.56
-37%
0.78
-70%
-0.3
N/A
-1.2
-300%
-1.07
+11%
-0.78
+27%
-0.79
-1%
-0.89
-13%
-0.62
+30%
-0.61
+2%
-0.23
+62%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett