Basic Chemical Industries Company SJSC
SAU:1210
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Basic Chemical Industries Company SJSC
SAU:1210
|
SA |
|
Dynatrace Inc
NYSE:DT
|
US |
|
T
|
T3EX Global Holdings Corp
TWSE:2636
|
TW |
|
F
|
Frontier Biotechnologies Inc
SSE:688221
|
CN |
|
Mufin Green Finance Ltd
NSE:MUFIN
|
IN |
|
E
|
Erin Energy Corp
OTC:ERINQ
|
US |
Income Statement
Earnings Waterfall
Basic Chemical Industries Company SJSC
Income Statement
Basic Chemical Industries Company SJSC
| Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
30
|
0
|
0
|
0
|
31
|
0
|
0
|
0
|
|
| Revenue |
511
N/A
|
504
-1%
|
509
+1%
|
514
+1%
|
521
+1%
|
531
+2%
|
544
+2%
|
559
+3%
|
593
+6%
|
625
+5%
|
643
+3%
|
671
+4%
|
682
+2%
|
681
0%
|
703
+3%
|
700
0%
|
708
+1%
|
694
-2%
|
659
-5%
|
646
-2%
|
618
-4%
|
622
+1%
|
633
+2%
|
627
-1%
|
621
-1%
|
612
-2%
|
625
+2%
|
617
-1%
|
604
-2%
|
586
-3%
|
558
-5%
|
538
-4%
|
540
+0%
|
560
+4%
|
596
+6%
|
621
+4%
|
623
+0%
|
622
0%
|
605
-3%
|
582
-4%
|
561
-4%
|
559
0%
|
535
-4%
|
545
+2%
|
546
+0%
|
519
-5%
|
500
-4%
|
485
-3%
|
473
-3%
|
480
+2%
|
513
+7%
|
554
+8%
|
596
+8%
|
646
+8%
|
675
+4%
|
686
+2%
|
712
+4%
|
731
+3%
|
741
+1%
|
743
+0%
|
744
+0%
|
751
+1%
|
756
+1%
|
737
-2%
|
738
+0%
|
731
-1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(370)
|
(358)
|
(354)
|
(353)
|
(357)
|
(368)
|
(383)
|
(399)
|
(425)
|
(453)
|
(469)
|
(491)
|
(502)
|
(501)
|
(513)
|
(510)
|
(519)
|
(513)
|
(498)
|
(495)
|
(478)
|
(492)
|
(498)
|
(501)
|
(498)
|
(487)
|
(483)
|
(471)
|
(453)
|
(434)
|
(410)
|
(393)
|
(395)
|
(409)
|
(451)
|
(459)
|
(462)
|
(460)
|
(457)
|
(441)
|
(426)
|
(422)
|
(408)
|
(403)
|
(404)
|
(384)
|
(373)
|
(353)
|
(338)
|
(347)
|
(378)
|
(404)
|
(442)
|
(469)
|
(511)
|
(517)
|
(538)
|
(566)
|
(584)
|
(566)
|
(566)
|
(572)
|
(574)
|
(563)
|
(566)
|
(553)
|
|
| Gross Profit |
140
N/A
|
146
+4%
|
154
+6%
|
160
+4%
|
163
+2%
|
162
-1%
|
161
-1%
|
161
0%
|
168
+4%
|
171
+2%
|
173
+1%
|
180
+4%
|
180
0%
|
180
+0%
|
190
+5%
|
190
N/A
|
188
-1%
|
181
-4%
|
161
-11%
|
151
-7%
|
140
-7%
|
130
-7%
|
135
+4%
|
126
-7%
|
124
-2%
|
125
+1%
|
142
+14%
|
146
+2%
|
151
+3%
|
152
+1%
|
148
-3%
|
145
-2%
|
144
-1%
|
151
+5%
|
144
-4%
|
162
+12%
|
161
0%
|
162
+1%
|
148
-9%
|
141
-4%
|
136
-4%
|
137
+1%
|
127
-7%
|
141
+12%
|
142
+0%
|
135
-5%
|
127
-6%
|
133
+4%
|
135
+1%
|
133
-1%
|
136
+2%
|
150
+11%
|
154
+2%
|
177
+15%
|
163
-8%
|
169
+4%
|
174
+3%
|
164
-6%
|
157
-4%
|
177
+13%
|
177
+0%
|
179
+1%
|
181
+1%
|
175
-3%
|
173
-1%
|
178
+3%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(63)
|
(63)
|
(66)
|
(68)
|
(69)
|
(70)
|
(69)
|
(70)
|
(71)
|
(72)
|
(76)
|
(75)
|
(78)
|
(78)
|
(82)
|
(82)
|
(83)
|
(86)
|
(80)
|
(81)
|
(82)
|
(78)
|
(82)
|
(80)
|
(79)
|
(78)
|
(75)
|
(70)
|
(67)
|
(65)
|
(67)
|
(71)
|
(68)
|
(71)
|
(58)
|
(62)
|
(62)
|
(64)
|
(66)
|
(74)
|
(74)
|
(70)
|
(57)
|
(66)
|
(67)
|
(66)
|
(56)
|
(65)
|
(68)
|
(71)
|
(61)
|
(68)
|
(68)
|
(74)
|
(68)
|
(100)
|
(108)
|
(105)
|
(80)
|
(97)
|
(98)
|
(109)
|
(114)
|
(119)
|
(119)
|
(115)
|
|
| Selling, General & Administrative |
(63)
|
(63)
|
(66)
|
(68)
|
(69)
|
(70)
|
(69)
|
(70)
|
(71)
|
(73)
|
(76)
|
(76)
|
(78)
|
(78)
|
(81)
|
(82)
|
(83)
|
(86)
|
(78)
|
(81)
|
(82)
|
(78)
|
(77)
|
(80)
|
(79)
|
(78)
|
(69)
|
(69)
|
(68)
|
(69)
|
(67)
|
(76)
|
(75)
|
(75)
|
(62)
|
(72)
|
(71)
|
(75)
|
(67)
|
(79)
|
(79)
|
(75)
|
(57)
|
(71)
|
(71)
|
(68)
|
(56)
|
(68)
|
(71)
|
(74)
|
(56)
|
(70)
|
(70)
|
(77)
|
(72)
|
(92)
|
(99)
|
(97)
|
(88)
|
(105)
|
(106)
|
(116)
|
(110)
|
(118)
|
(118)
|
(113)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
1
|
4
|
5
|
5
|
7
|
4
|
9
|
11
|
10
|
11
|
6
|
5
|
5
|
5
|
5
|
4
|
4
|
3
|
3
|
3
|
2
|
2
|
0
|
2
|
2
|
2
|
5
|
(8)
|
(9)
|
(8)
|
9
|
8
|
8
|
7
|
0
|
0
|
0
|
0
|
|
| Operating Income |
77
N/A
|
84
+8%
|
88
+6%
|
92
+4%
|
94
+2%
|
93
-2%
|
92
0%
|
91
-2%
|
97
+7%
|
99
+2%
|
98
-1%
|
105
+7%
|
102
-3%
|
102
+0%
|
108
+5%
|
108
+1%
|
106
-2%
|
96
-10%
|
81
-16%
|
70
-14%
|
58
-16%
|
52
-10%
|
53
+2%
|
46
-14%
|
44
-3%
|
47
+7%
|
68
+43%
|
76
+12%
|
84
+10%
|
88
+5%
|
80
-8%
|
74
-8%
|
76
+2%
|
80
+5%
|
87
+9%
|
100
+16%
|
99
-1%
|
98
-1%
|
82
-17%
|
67
-18%
|
62
-8%
|
67
+8%
|
69
+4%
|
75
+8%
|
75
+0%
|
70
-7%
|
71
+2%
|
68
-5%
|
66
-2%
|
62
-7%
|
74
+21%
|
82
+10%
|
86
+5%
|
103
+20%
|
95
-8%
|
69
-28%
|
67
-3%
|
59
-11%
|
77
+30%
|
80
+4%
|
79
-1%
|
70
-12%
|
67
-4%
|
55
-17%
|
53
-4%
|
63
+18%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
3
|
3
|
3
|
2
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(7)
|
(9)
|
(9)
|
(9)
|
(6)
|
(3)
|
(0)
|
(3)
|
(1)
|
(9)
|
(21)
|
(28)
|
(31)
|
(32)
|
(26)
|
(22)
|
(31)
|
(17)
|
(17)
|
(16)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(14)
|
0
|
(0)
|
(0)
|
13
|
0
|
14
|
21
|
8
|
8
|
0
|
0
|
|
| Total Other Income |
1
|
1
|
1
|
3
|
3
|
3
|
2
|
2
|
0
|
1
|
3
|
2
|
3
|
3
|
2
|
1
|
1
|
0
|
0
|
2
|
2
|
2
|
5
|
5
|
6
|
6
|
3
|
4
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
14
|
1
|
0
|
15
|
4
|
11
|
3
|
|
| Pre-Tax Income |
74
N/A
|
80
+7%
|
86
+7%
|
91
+7%
|
94
+2%
|
93
-1%
|
93
+0%
|
92
-1%
|
97
+6%
|
99
+2%
|
100
+1%
|
106
+6%
|
104
-2%
|
106
+2%
|
110
+3%
|
109
0%
|
107
-2%
|
96
-10%
|
81
-15%
|
71
-12%
|
60
-15%
|
55
-9%
|
58
+7%
|
51
-13%
|
51
-1%
|
53
+5%
|
71
+35%
|
80
+12%
|
86
+8%
|
91
+5%
|
83
-9%
|
77
-7%
|
79
+2%
|
82
+4%
|
87
+7%
|
101
+15%
|
100
-1%
|
99
-1%
|
83
-16%
|
68
-18%
|
62
-9%
|
66
+7%
|
69
+4%
|
75
+8%
|
75
+0%
|
69
-7%
|
60
-13%
|
59
-2%
|
58
-2%
|
53
-8%
|
69
+30%
|
79
+15%
|
86
+8%
|
100
+17%
|
80
-20%
|
60
-25%
|
45
-25%
|
31
-32%
|
56
+81%
|
61
+11%
|
68
+10%
|
70
+4%
|
56
-20%
|
50
-11%
|
48
-5%
|
51
+8%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(5)
|
(5)
|
(2)
|
(3)
|
(3)
|
(3)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(7)
|
(7)
|
(8)
|
(8)
|
(9)
|
(9)
|
(8)
|
(9)
|
(8)
|
(8)
|
(8)
|
(7)
|
(7)
|
(7)
|
(8)
|
(9)
|
(11)
|
(13)
|
(14)
|
(15)
|
(15)
|
(15)
|
(16)
|
(16)
|
(18)
|
(18)
|
(12)
|
(10)
|
(8)
|
(6)
|
(10)
|
(10)
|
(9)
|
(9)
|
(9)
|
(10)
|
(9)
|
(9)
|
(11)
|
(12)
|
(11)
|
(10)
|
(10)
|
(9)
|
(8)
|
(10)
|
(12)
|
(13)
|
(16)
|
(17)
|
(16)
|
(17)
|
(15)
|
(13)
|
|
| Income from Continuing Operations |
69
|
75
|
83
|
89
|
91
|
90
|
87
|
86
|
92
|
94
|
94
|
100
|
97
|
99
|
102
|
101
|
98
|
87
|
73
|
62
|
52
|
47
|
51
|
44
|
44
|
46
|
64
|
71
|
76
|
79
|
69
|
63
|
64
|
67
|
72
|
85
|
82
|
81
|
71
|
57
|
54
|
60
|
59
|
64
|
65
|
60
|
51
|
49
|
48
|
44
|
58
|
68
|
74
|
90
|
70
|
51
|
37
|
20
|
44
|
49
|
52
|
53
|
40
|
33
|
33
|
38
|
|
| Income to Minority Interest |
(19)
|
(21)
|
(21)
|
(23)
|
(22)
|
(20)
|
(21)
|
(22)
|
(28)
|
(31)
|
(35)
|
(37)
|
(37)
|
(38)
|
(37)
|
(38)
|
(34)
|
(32)
|
(29)
|
(25)
|
(26)
|
(26)
|
(27)
|
(26)
|
(25)
|
(27)
|
(29)
|
(28)
|
(27)
|
(25)
|
(23)
|
(22)
|
(23)
|
(26)
|
(28)
|
(31)
|
(28)
|
(25)
|
(21)
|
(17)
|
(17)
|
(18)
|
(18)
|
(19)
|
(19)
|
(19)
|
(20)
|
(21)
|
(23)
|
(23)
|
(23)
|
(25)
|
(26)
|
(29)
|
(30)
|
(33)
|
(34)
|
(36)
|
(38)
|
(39)
|
(37)
|
(35)
|
(32)
|
(27)
|
(25)
|
(23)
|
|
| Net Income (Common) |
50
N/A
|
54
+8%
|
63
+16%
|
66
+5%
|
69
+5%
|
70
+1%
|
66
-5%
|
64
-3%
|
64
+1%
|
63
-2%
|
59
-6%
|
63
+6%
|
61
-4%
|
61
+1%
|
65
+5%
|
63
-2%
|
64
+1%
|
56
-13%
|
44
-20%
|
37
-16%
|
26
-30%
|
21
-20%
|
24
+14%
|
18
-25%
|
18
+1%
|
19
+6%
|
35
+81%
|
43
+23%
|
49
+14%
|
54
+10%
|
46
-14%
|
41
-11%
|
41
-2%
|
42
+2%
|
44
+5%
|
54
+23%
|
54
+1%
|
55
+2%
|
50
-10%
|
40
-20%
|
36
-8%
|
42
+16%
|
41
-3%
|
46
+10%
|
47
+2%
|
41
-13%
|
32
-22%
|
29
-9%
|
26
-10%
|
21
-18%
|
34
+63%
|
43
+25%
|
48
+12%
|
61
+27%
|
40
-34%
|
19
-53%
|
3
-83%
|
(16)
N/A
|
6
N/A
|
10
+76%
|
15
+52%
|
18
+23%
|
9
-53%
|
6
-32%
|
7
+23%
|
15
+105%
|
|
| EPS (Diluted) |
1.81
N/A
|
1.96
+8%
|
2.28
+16%
|
2.38
+4%
|
2.51
+5%
|
2.53
+1%
|
2.41
-5%
|
2.33
-3%
|
2.34
+0%
|
2.28
-3%
|
2.16
-5%
|
2.29
+6%
|
2.2
-4%
|
2.23
+1%
|
2.34
+5%
|
2.29
-2%
|
2.32
+1%
|
2.02
-13%
|
1.61
-20%
|
1.34
-17%
|
0.94
-30%
|
0.75
-20%
|
0.87
+16%
|
0.64
-26%
|
0.65
+2%
|
0.69
+6%
|
1.26
+83%
|
1.55
+23%
|
1.76
+14%
|
1.95
+11%
|
1.68
-14%
|
1.51
-10%
|
1.49
-1%
|
1.52
+2%
|
1.59
+5%
|
1.96
+23%
|
1.97
+1%
|
2.01
+2%
|
1.81
-10%
|
1.44
-20%
|
1.33
-8%
|
1.54
+16%
|
1.5
-3%
|
1.66
+11%
|
1.69
+2%
|
1.48
-12%
|
1.15
-22%
|
1.04
-10%
|
0.93
-11%
|
0.77
-17%
|
1.25
+62%
|
1.56
+25%
|
1.75
+12%
|
2.23
+27%
|
1.47
-34%
|
0.69
-53%
|
0.11
-84%
|
-0.57
N/A
|
0.2
N/A
|
0.35
+75%
|
0.54
+54%
|
0.66
+22%
|
0.31
-53%
|
0.21
-32%
|
0.26
+24%
|
0.53
+104%
|
|