Naseej International Trading Co
SAU:1213
Balance Sheet
Balance Sheet Decomposition
Naseej International Trading Co
Naseej International Trading Co
Balance Sheet
Naseej International Trading Co
| Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||
| Cash & Cash Equivalents |
26
|
8
|
19
|
10
|
19
|
16
|
11
|
14
|
16
|
9
|
14
|
15
|
6
|
5
|
5
|
38
|
63
|
6
|
3
|
3
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
14
|
15
|
6
|
5
|
5
|
38
|
63
|
6
|
3
|
3
|
|
| Cash Equivalents |
26
|
8
|
19
|
10
|
19
|
16
|
11
|
14
|
16
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
208
|
173
|
236
|
184
|
193
|
229
|
176
|
222
|
251
|
202
|
183
|
158
|
162
|
157
|
83
|
87
|
76
|
100
|
103
|
85
|
|
| Accounts Receivables |
6
|
1
|
11
|
11
|
12
|
12
|
13
|
190
|
202
|
174
|
183
|
167
|
165
|
163
|
95
|
87
|
76
|
100
|
103
|
84
|
|
| Other Receivables |
214
|
174
|
246
|
195
|
205
|
241
|
188
|
32
|
49
|
28
|
0
|
9
|
3
|
6
|
12
|
0
|
0
|
0
|
0
|
1
|
|
| Inventory |
347
|
137
|
373
|
463
|
423
|
462
|
537
|
531
|
573
|
553
|
478
|
392
|
299
|
241
|
164
|
150
|
104
|
108
|
106
|
61
|
|
| Other Current Assets |
23
|
8
|
12
|
22
|
52
|
54
|
66
|
22
|
24
|
33
|
51
|
38
|
37
|
37
|
30
|
20
|
15
|
17
|
10
|
8
|
|
| Total Current Assets |
603
|
324
|
640
|
680
|
687
|
760
|
790
|
789
|
863
|
817
|
727
|
603
|
504
|
440
|
282
|
296
|
258
|
232
|
223
|
157
|
|
| PP&E Net |
175
|
76
|
168
|
202
|
257
|
275
|
280
|
296
|
304
|
311
|
330
|
289
|
255
|
226
|
222
|
200
|
185
|
164
|
153
|
143
|
|
| PP&E Gross |
175
|
76
|
168
|
202
|
257
|
275
|
280
|
296
|
304
|
311
|
330
|
289
|
255
|
226
|
222
|
200
|
185
|
164
|
153
|
143
|
|
| Accumulated Depreciation |
210
|
70
|
267
|
310
|
341
|
384
|
420
|
457
|
503
|
546
|
581
|
624
|
644
|
670
|
668
|
646
|
627
|
629
|
608
|
619
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
12
|
22
|
18
|
16
|
15
|
15
|
15
|
16
|
16
|
16
|
|
| Other Long-Term Assets |
4
|
0
|
3
|
2
|
1
|
1
|
0
|
4
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
782
N/A
|
401
-49%
|
811
+102%
|
883
+9%
|
945
+7%
|
1 036
+10%
|
1 069
+3%
|
1 089
+2%
|
1 171
+8%
|
1 132
-3%
|
1 070
-6%
|
914
-15%
|
778
-15%
|
682
-12%
|
519
-24%
|
512
-2%
|
459
-10%
|
412
-10%
|
393
-5%
|
316
-19%
|
|
| Liabilities | |||||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
88
|
87
|
79
|
63
|
51
|
88
|
80
|
44
|
40
|
27
|
30
|
30
|
32
|
|
| Accrued Liabilities |
94
|
69
|
89
|
127
|
132
|
117
|
132
|
36
|
26
|
9
|
7
|
9
|
15
|
14
|
13
|
14
|
12
|
9
|
7
|
7
|
|
| Short-Term Debt |
211
|
127
|
318
|
330
|
306
|
367
|
402
|
333
|
428
|
438
|
412
|
385
|
248
|
92
|
107
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
60
|
9
|
38
|
16
|
16
|
0
|
0
|
3
|
6
|
7
|
19
|
13
|
77
|
143
|
65
|
107
|
85
|
65
|
97
|
49
|
|
| Other Current Liabilities |
20
|
47
|
23
|
50
|
68
|
77
|
51
|
50
|
41
|
34
|
51
|
78
|
87
|
106
|
56
|
45
|
24
|
25
|
47
|
41
|
|
| Total Current Liabilities |
385
|
252
|
468
|
523
|
522
|
560
|
585
|
511
|
588
|
596
|
552
|
537
|
514
|
435
|
286
|
205
|
148
|
129
|
182
|
128
|
|
| Long-Term Debt |
130
|
9
|
18
|
2
|
21
|
0
|
0
|
39
|
46
|
35
|
61
|
35
|
24
|
71
|
176
|
228
|
180
|
155
|
97
|
118
|
|
| Other Liabilities |
15
|
14
|
23
|
26
|
29
|
32
|
36
|
37
|
38
|
50
|
58
|
41
|
26
|
26
|
24
|
23
|
22
|
23
|
24
|
22
|
|
| Total Liabilities |
530
N/A
|
275
-48%
|
508
+85%
|
551
+8%
|
572
+4%
|
592
+3%
|
621
+5%
|
587
-5%
|
672
+14%
|
681
+1%
|
671
-1%
|
612
-9%
|
564
-8%
|
532
-6%
|
486
-9%
|
456
-6%
|
350
-23%
|
307
-12%
|
302
-1%
|
268
-11%
|
|
| Equity | |||||||||||||||||||||
| Common Stock |
110
|
92
|
220
|
300
|
300
|
300
|
300
|
300
|
375
|
375
|
375
|
375
|
225
|
225
|
66
|
62
|
212
|
109
|
109
|
109
|
|
| Retained Earnings |
32
|
35
|
82
|
32
|
73
|
144
|
149
|
201
|
124
|
76
|
23
|
73
|
10
|
75
|
32
|
6
|
103
|
4
|
19
|
61
|
|
| Additional Paid In Capital |
110
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
252
N/A
|
126
-50%
|
302
+140%
|
332
+10%
|
373
+12%
|
444
+19%
|
449
+1%
|
501
+12%
|
499
0%
|
451
-10%
|
398
-12%
|
302
-24%
|
214
-29%
|
150
-30%
|
33
-78%
|
55
+67%
|
109
+97%
|
105
-3%
|
90
-14%
|
48
-47%
|
|
| Total Liabilities & Equity |
782
N/A
|
401
-49%
|
811
+102%
|
883
+9%
|
945
+7%
|
1 036
+10%
|
1 069
+3%
|
1 089
+2%
|
1 171
+8%
|
1 132
-3%
|
1 070
-6%
|
914
-15%
|
778
-15%
|
682
-12%
|
519
-24%
|
512
-2%
|
459
-10%
|
412
-10%
|
393
-5%
|
316
-19%
|
|
| Shares Outstanding | |||||||||||||||||||||
| Common Shares Outstanding |
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
4
|
17
|
17
|
17
|
17
|
49
|
11
|
11
|
11
|
11
|
|